Voestalpine Statements
VO
Data from Voestalpine`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Voestalpine Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 145.7
-3.5 %
100
3 337.2
80.5
808.5
16.3 %
19.5
—
0
584.8
14.1
583.6
-29.9 %
14.1
224.9
263.7 %
5.4
-36.4
-0.9
—
0
188.5
198.5 %
4.5
38.8
0.9
135.2
154.8 %
3.3
0.77
175.58
4 296.7
10.9 %
100
3 601.5
83.8
695.2
17.6 %
16.2
—
0
563.8
13.1
832.6
103.2 %
19.4
-137.4
-175.7 %
-3.2
-54
-1.3
—
0
-191.4
-241.6 %
-4.5
29.1
0.7
-246.8
-425.2 %
-5.7
-1.6
154.01
3 874.8
-4.7 %
100
3 283.6
84.7
591.2
-14.6 %
15.3
—
0
544.2
14
409.8
-15.6 %
10.6
181.4
-12.4 %
4.7
-46.2
-1.2
—
0
135.2
-16.1 %
3.5
33.6
0.9
75.9
-20 %
2
0.426
185.12
4 067.1
-8.5 %
100
3 374.8
83
692.3
-15.2 %
17
—
0
531.7
13.1
485.3
-5 %
11.9
207
-32.3 %
5.1
-45.8
-1.1
—
0
161.2
-42.1 %
4
46.7
1.1
94.9
-46 %
2.3
0.551
172.55
4 445.7
-4.2 %
100
3 629.5
81.6
816.2
4.1 %
18.4
—
0
545.3
12.3
510.6
84.7 %
11.5
305.6
-39.8 %
6.9
-27.2
-0.6
—
0
278.4
-36.5 %
6.3
58.4
1.3
175.8
-36.8 %
4
1.01
175.8
4 639.9
8.2 %
100
3 855.7
83.1
784.2
4 %
16.9
—
0
534.2
11.5
276.5
-45.5 %
6
507.7
105.7 %
10.9
-69.5
-1.5
—
0
438.2
112.4 %
9.4
123.3
2.7
278.2
152.2 %
6
1.566
177.95
4 290
-7.7 %
100
3 535.9
82.4
754.1
-12.4 %
17.6
—
0
535.6
12.5
507.3
-24 %
11.8
246.8
27.6 %
5.8
-40.5
-0.9
—
0
206.3
17.2 %
4.8
62.8
1.5
110.3
36 %
2.6
0.66
167.12
4 649.8
0.1 %
100
3 789
81.5
860.8
-30.4 %
18.5
—
0
520.7
11.2
667.4
20.8 %
14.4
193.4
-71.7 %
4.2
-17.4
-0.4
—
0
176
-73.7 %
3.8
72.5
1.6
81.1
-86.4 %
1.7
0.476
176.3
4 645.4
15.3 %
100
3 408.8
73.4
1 236.6
20.8 %
26.6
—
0
527.1
11.3
552.4
3.9 %
11.9
684.2
39.1 %
14.7
-13.9
-0.3
—
0
670.3
36.9 %
14.4
146.9
3.2
596.4
-3.8 %
12.8
3.34
178.52
4 027.5
8.9 %
100
3 003.8
74.6
1 023.7
32 %
25.4
—
0
462.6
11.5
531.9
14.4 %
13.2
491.8
58.3 %
12.2
-2
-0.05
—
0
489.8
62.6 %
12.2
115
2.9
619.9
201.2 %
15.4
3.47
178.52
3 697.1
7.7 %
100
2 921.3
79
775.8
4.4 %
21
—
0
476.6
12.9
465.1
5.2 %
12.6
310.7
3.3 %
8.4
-9.4
-0.3
—
0
301.3
4.5 %
8.1
69.7
1.9
205.8
-7 %
5.6
1.16
177.41
3 432.5
1.7 %
100
2 689.7
78.4
742.8
-4.7 %
21.6
—
0
450.1
13.1
442.1
-2.1 %
12.9
300.7
-8.3 %
8.8
-12.2
-0.4
-0.1
-0.003
288.4
-7.2 %
8.4
65.8
1.9
221.2
-12.5 %
6.4
1.22
179.84
3 373.9
2.4 %
100
2 594.7
76.9
779.2
16.4 %
23.1
—
0
455.6
13.5
451.4
6.6 %
13.4
327.8
33.3 %
9.7
-16.9
-0.5
—
0
310.9
40.5 %
9.2
59.6
1.8
252.7
32.3 %
7.5
1.41
178.52
3 295.5
15.2 %
100
2 625.9
79.7
669.6
33.8 %
20.3
—
0
439.7
13.3
423.6
0.4 %
12.9
246
214.2 %
7.5
-24.7
-0.7
—
0
221.3
288.2 %
6.7
30.3
0.9
191
61 %
5.8
1.06
178.52
2 861
5.5 %
100
2 360.7
82.5
500.3
27.6 %
17.5
—
0
436.7
15.3
422
-25.1 %
14.8
78.3
145.7 %
2.7
-21.3
-0.7
—
0
57
129.5 %
2
-59.5
-2.08
118.6
158.7 %
4.1
0.664
178.52
2 712.8
13.2 %
100
2 320.7
85.5
392.1
34.1 %
14.5
—
0
396.6
14.6
563.6
64 %
20.8
-171.5
-235 %
-6.3
-21.6
-0.8
—
0
-193.1
-159.5 %
-7.1
13
0.5
-202
-186.5 %
-7.4
-1.13
178.76
2 397.3
-23.7 %
100
2 104.9
87.8
292.4
-43.8 %
12.2
—
0
401.2
16.7
343.6
-34.8 %
14.3
-51.2
-642 %
-2.1
-23.2
-1
—
0
-74.4
-65 %
-3.1
-4.7
-0.2
-70.5
-42.1 %
-2.9
-0.395
178.52
3 142
3.6 %
100
2 621.8
83.4
520.2
14.8 %
16.6
—
0
437.9
13.9
527.1
-31.5 %
16.8
-6.9
97.8 %
-0.2
-38.2
-1.2
—
0
-45.1
87 %
-1.4
11.4
0.4
-49.6
81.6 %
-1.6
-0.274
180.89
3 033.6
-5.4 %
100
2 580.5
85.1
453.1
-14.6 %
14.9
—
0
454.1
15
769.6
67.3 %
25.4
-316.5
-550.9 %
-10.4
-31.3
-1.03
0.1
0.003
-347.7
-1012.6 %
-11.5
-72.5
-2.4
-269.6
-1475.5 %
-8.9
-1.51
178.54
3 205.5
-3.9 %
100
2 675.2
83.5
530.3
-19 %
16.5
—
0
468.8
14.6
460.1
-8.2 %
14.4
70.2
-54.2 %
2.2
-32.1
-1.001
—
0
38.1
-69.4 %
1.2
13.3
0.4
19.6
-74.7 %
0.6
0.11
178.5
3 336.1
-7.6 %
100
2 681.7
80.4
654.4
-9.5 %
19.6
—
0
487.7
14.6
501.1
6.1 %
15
153.3
-38.8 %
4.6
-28.9
-0.9
—
0
124.4
-42.2 %
3.7
34
1
77.6
-51.8 %
2.3
0.435
178.52
3 612.1
10.3 %
100
2 889.2
80
722.9
10.4 %
20
—
0
500.3
13.9
472.4
-22.5 %
13.1
250.5
456.7 %
6.9
-35.4
-1
—
0
215.1
2263.7 %
6
32.2
0.9
161.1
419 %
4.5
0.912
176.61
3 274.6
2.2 %
100
2 620
80
654.6
6.7 %
20
—
0
488.2
14.9
609.6
32.7 %
18.6
45
-70.7 %
1.4
-35.9
-1.1
—
0
9.1
-92.8 %
0.3
49.6
1.5
-50.5
-160.1 %
-1.5
-0.29
174.14
3 205
-7.6 %
100
2 591.7
80.9
613.3
-22.6 %
19.1
—
0
445.6
13.9
459.5
-3.5 %
14.3
153.8
-51.4 %
4.8
-26.6
-0.8
0
0
127.2
-56.8 %
4
35.4
1.1
84
-60.7 %
2.6
0.48
176.3
3 469
0.9 %
100
2 676.7
77.2
792.3
-2.3 %
22.8
—
0
472.7
13.6
476.1
1.9 %
13.7
316.2
-8 %
9.1
-21.9
-0.6
0
0
294.3
-3.6 %
8.5
69.9
2
213.9
-15.9 %
6.2
1.21
176.3
3 437.4
8.8 %
100
2 626.5
76.4
810.9
18.4 %
23.6
—
0
471.8
13.7
467.3
6.9 %
13.6
343.6
38.9 %
10
-38.2
-1.1
—
0
305.4
36.6 %
8.9
35.9
1
254.2
67 %
7.4
1.45
175.5
3 158.1
3.5 %
2 473.4
684.7
-1.5 %
—
457.2
437.3
-1.4 %
247.4
-1.6 %
-23.9
0
223.5
1 %
56.5
152.2
-5.7 %
0.86
177
3 050.8
-6.2 %
2 355.9
694.9
-11.4 %
—
433.1
443.5
-3.9 %
251.4
-22 %
-30.2
0
221.2
-24.4 %
50.7
161.4
-22.2 %
0.92
176.3
3 251.5
1.8 %
2 467.5
784
5.1 %
—
449.7
461.6
-2.1 %
322.4
17.2 %
-30
0
292.4
22.6 %
74
207.4
21.3 %
1.18
176.3
3 193.3
18.6 %
2 447
746.3
26.8 %
—
456.2
471.3
13.7 %
275
58.1 %
-36.5
0
238.5
59 %
55.4
171
69 %
0.98
174.7
2 693.4
2.2 %
2 105
588.4
-0.5 %
—
424.7
414.5
4.9 %
173.9
-11.5 %
-23.9
0
150
-13 %
39.8
101.2
-18.1 %
0.58
174.5
2 635.4
-4.9 %
2 044
591.4
0 %
—
402.7
395
-7.7 %
196.4
20.2 %
-23.9
0
172.5
24.2 %
44.6
123.6
22.4 %
0.71
174.9
2 772.4
3.1 %
2 181.1
591.3
-2.1 %
—
417.9
427.9
-2.9 %
163.4
0.2 %
-24.5
—
138.9
13.1 %
33.1
101
-4.2 %
0.58
174.9
2 688.3
3.6 %
2 084.5
603.8
7.8 %
—
408
440.8
7.5 %
163
8.6 %
-40.2
—
122.8
-0.9 %
29.2
105.4
33.8 %
0.6
175
2 593.7
-6.9 %
2 033.6
560.1
-9.4 %
—
407.1
410
-1 %
150.1
-26.3 %
-26.2
0
123.9
-30 %
36.2
78.8
-34.2 %
0.45
174.9
2 785
-7.2 %
2 167.1
617.9
-5.7 %
—
403.5
414.2
-5 %
203.7
-7 %
-26.8
0
176.9
-46.1 %
45.7
119.8
-57.4 %
0.68
174.9
3 001.7
2.3 %
2 346.5
655.2
7.6 %
—
420
436.1
18.7 %
219.1
-9.3 %
109.1
0
328.2
56.2 %
38.7
281.3
81.1 %
1.61
174.9
2 934.6
8.9 %
2 325.6
609
11.9 %
—
403.2
367.5
-2 %
241.5
42.7 %
-31.4
0
210.1
51.8 %
47.6
155.3
42.1 %
0.9
172.3
2 693.8
-1.5 %
2 149.5
544.3
2.2 %
—
390.7
375.1
18.5 %
169.2
-21.6 %
-30.8
0
138.4
-30.4 %
21.3
109.3
-27.8 %
0.63
172.4
2 734.4
-3.3 %
2 201.9
532.5
-9.2 %
—
382.4
316.6
-18.1 %
215.9
8.2 %
-17.1
—
198.8
3.1 %
33.2
151.4
13.6 %
0.88
172.4
2 826.7
0.7 %
2 240.3
586.4
4.4 %
—
402.3
386.8
8.6 %
199.6
-2.7 %
-6.7
0
192.9
-1.8 %
42.9
133.3
-13.6 %
0.77
172.4
2 808.4
7 %
2 246.9
561.5
12.6 %
—
384.2
356.3
5.1 %
205.2
28.7 %
-8.7
—
196.5
48.6 %
42.8
154.2
65.5 %
0.9
172.3
2 625.4
-4.5 %
2 126.9
498.5
-10.1 %
—
381.8
339.1
-12.9 %
159.4
-3.5 %
-27.2
0
132.2
-3.6 %
20.9
93.2
15.2 %
0.54
172.4
2 748.1
-5.1 %
2 193.6
554.5
-6.9 %
—
381
389.4
0.1 %
165.1
-20.1 %
-28
—
137.1
-21.7 %
36.3
80.9
-31.5 %
0.47
172.1
2 895.3
0.8 %
2 299.7
595.6
6 %
—
392.3
389
19.3 %
206.6
-12.4 %
-31.6
—
175
-3.3 %
37.4
118.1
-12.2 %
0.69
172.4
2 871.9
5.6 %
2 309.9
562
3.8 %
—
372.9
326.1
-11.8 %
235.9
37.3 %
-54.9
—
181
43.8 %
28.5
134.5
67.3 %
0.78
172.4
2 719.7
—
2 178.1
541.6
—
—
379.9
369.8
—
171.8
—
-45.9
—
125.9
—
25.9
80.4
—
0.467
172