Air Industries Statements
AI
Air Industries Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.061
100
12.155
86.4
1.906
13.6
—
0
—
0
2.165
15.4
-0.259
-1.8
-0.462
-3.3
0.015
0.1
-0.706
-5.02
—
0
-0.706
-5.02
-0.213
3.314
13.469
100
11.319
84
2.15
16
—
0
—
0
1.563
11.6
0.587
4.4
-0.448
-3.3
0.042
0.3
0.181
1.3
—
0
0.181
1.3
0.055
3.303
12.293
100
11.065
90
1.228
10
—
0
—
0
2.024
16.5
-0.796
-6.5
-0.516
-4.2
0.013
0.1
-1.299
-10.6
—
0
-1.299
-10.6
-0.395
3.287
13.21
100
11.04
83.6
2.17
16.4
—
0
—
0
2.09
15.8
0.07
0.5
-0.48
-3.6
0.01
0.08
-0.4
-3.03
—
0
-0.4
-3.03
-0.12
3.27
12.55
100
10.67
85
1.88
15
—
0
—
0
2.04
16.3
-0.16
-1.3
-0.48
-3.8
0.02
0.2
-0.62
-4.9
—
0
-0.62
-4.9
-0.19
3.26
13.89
100
13.18
94.9
0.71
5.1
—
0
—
0
1.36
9.8
-0.65
-4.7
-0.4
-2.9
0.01
0.07
-0.9
-6.5
—
0
-0.9
-6.5
-0.28
3.23
13.28
100
11.04
83.1
2.24
16.9
—
0
—
0
2.07
15.6
0.17
1.3
-0.32
-2.4
0.01
0.08
-0.14
-1.05
—
0
-0.14
-1.05
-0.04
3.23
14.01
100
11.59
82.7
2.42
17.3
—
0
—
0
2.17
15.5
0.25
1.8
-0.29
-2.07
0.03
0.2
-0.01
-0.07
—
0
-0.01
-0.07
—
3.22
12.06
100
9.98
82.8
2.08
17.2
—
0
—
0
1.88
15.6
0.21
1.7
-0.32
-2.7
0.09
0.7
-0.03
-0.2
—
0
-0.03
-0.2
-0.01
3.22
15.42
100
11.58
75.1
3.84
24.9
—
0
—
0
2
13
1.84
11.9
-0.3
-1.9
0.07
0.5
1.61
10.4
—
0
1.61
10.4
0.5
3.21
14.35
100
12.34
86
2.01
14
—
0
—
0
1.84
12.8
0.18
1.3
-0.33
-2.3
0.09
0.6
-0.07
-0.5
—
0
-0.07
-0.5
-0.02
3.21
15.45
100
12.85
83.2
2.6
16.8
—
0
—
0
2.16
14
0.44
2.8
-0.33
-2.1
0.13
0.8
0.24
1.6
—
0
0.24
1.6
0.06
3.8
13.71
100
11.92
86.9
1.8
13.1
—
0
—
0
1.77
12.9
0.03
0.2
-0.3
-2.2
0.12
0.9
-0.15
-1.09
—
0
-0.15
-1.09
-0.05
3.2
14.49
100
12.43
85.8
2.06
14.2
—
0
—
0
1.89
13
0.18
1.2
-0.32
-2.2
0.07
0.5
2.33
16.1
—
0
2.1
14.5
0.37
5.54
13.66
100
12.01
87.9
1.66
12.2
—
0
—
0
1.89
13.8
-0.24
-1.8
-0.36
-2.6
0.12
0.9
-0.48
-3.5
—
0
-0.48
-3.5
-0.16
3.06
8.49
100
7.88
92.8
0.61
7.2
—
0
—
0
1.91
22.5
-1.29
-15.2
-0.43
-5.06
0.14
1.6
-1.58
-18.6
—
0
-1.58
-18.6
-0.52
3.06
13.45
100
11.27
83.8
2.18
16.2
—
0
—
0
2.26
16.8
-0.08
-0.6
-0.38
-2.8
0.11
0.8
-0.36
-2.7
-1.41
-10.5
1.06
7.9
0.29
3.65
13.33
100
11.62
87.2
1.71
12.8
—
0
—
0
2.69
20.2
-0.98
-7.4
-0.77
-5.8
0.5
3.8
-1.25
-9.4
0.02
0.2
-1.26
-9.5
-0.44
2.91
14
100
11.03
78.8
2.96
21.1
—
0
—
0
1.81
12.9
1.16
8.3
-0.84
-6
0.1
0.7
0.42
3
0.02
0.1
0.19
1.4
0.06
2.9
13.37
100
11.18
83.6
2.19
16.4
—
0
—
0
1.97
14.7
0.22
1.6
-0.99
-7.4
0.04
0.3
-0.74
-5.5
—
0
-0.74
-5.5
-0.26
2.88
13.88
100
11.6
83.6
2.27
16.4
—
0
—
0
2.06
14.8
0.22
1.6
-0.96
-6.9
0.03
0.2
-1
-7.2
—
0
-0.92
-6.6
-0.32
2.86
10.92
100
10.34
94.7
0.58
5.3
—
0
2.04
18.7
3.52
32.2
-2.95
-27.01
-1.45
-13.3
0.1
0.9
-4.3
-39.4
—
0
-6.58
-60.3
-2.29
2.87
10.73
100
9.37
87.3
1.37
12.8
—
0
—
0
2.18
20.3
-0.82
-7.6
-0.83
-7.7
0.09
0.8
-1.56
-14.5
—
0
-3.13
-29.2
-1.16
2.68
10.97
100
9.45
86.1
1.52
13.9
—
0
—
0
2.17
19.8
-0.65
-5.9
-0.86
-7.8
0.07
0.6
-1.44
-13.1
—
0
0.19
1.7
0.07
2.6
11.91
100
9.93
83.4
1.98
16.6
—
0
—
0
2.48
20.8
-0.5
-4.2
-0.78
-6.5
0.02
0.2
-1.26
-10.6
—
0
-1.47
-12.3
-0.56
2.61
9.63
100
10.3
107
-0.66
-6.9
—
0
—
0
3
31.2
-3.67
-38.1
0.26
2.7
0.1
1
-9.81
-101.9
-0.03
-0.3
-15.63
-162.3
-12.5
1.25
13.69
100
12.13
88.6
1.56
11.4
—
0
—
0
2.51
18.3
-0.95
-6.9
-1.87
-13.7
—
0
-2.91
-21.3
0.03
0.2
-2.88
-21.04
-2.13
1.35
13.87
100
12.61
90.9
1.26
9.1
—
0
—
0
3.37
24.3
-2.11
-15.2
-0.88
-6.3
0.06
0.4
-3.09
-22.3
-0.2
-1.4
-2.89
-20.8
-1.48
1.94
12.67
100
9.96
78.6
2.71
21.4
—
0
—
0
2.54
20
0.17
1.3
-0.89
-7.02
-0.18
-1.4
-0.45
-3.6
—
0
-1.15
-9.08
-1.49
0.77
1.06
100
5.77
544.3
-4.7
-443.4
—
0
—
0
1.33
125.5
-6.04
-569.8
-0.73
-68.9
-0.17
-16.04
-6.94
-654.7
4.2
396.2
-11.56
-1090.6
-15.01
0.77
15.71
100
13.71
87.3
2
12.7
—
0
—
0
4.31
27.4
-2.31
-14.7
-0.89
-5.7
—
0
-3.37
-21.5
-1.32
-8.4
-2.3
-14.6
-3.02
0.76
19.36
100
15.21
78.6
4.16
21.5
—
0
—
0
4.18
21.6
-0.03
-0.2
-0.37
-1.9
0.02
0.1
-0.38
-2
-0.13
-0.7
-0.33
-1.7
-0.44
0.76
15.18
100
12.36
81.4
2.82
18.6
—
0
—
0
4.42
29.1
-1.59
-10.5
-0.51
-3.4
0.01
0.07
-2.09
-13.8
-0.66
-4.3
-1.43
-9.4
-1.89
0.76
23.5
100
18.66
79.4
4.84
20.6
—
0
—
0
4.68
19.9
0.16
0.7
-0.52
-2.2
0.02
0.09
-0.44
-1.9
0.23
1
-0.67
-2.9
-0.89
0.76
21.08
100
16.9
80.2
4.18
19.8
—
0
—
0
4.15
19.7
0.03
0.1
-0.45
-2.1
0.04
0.2
-0.39
-1.9
-0.73
-3.5
0.34
1.6
0.44
0.77
19.06
100
15.16
79.5
3.9
20.5
—
0
—
0
3.83
20.1
0.07
0.4
-0.54
-2.8
0.05
0.3
-0.42
-2.2
0.18
0.9
-0.6
-3.1
-0.8
0.76
16.81
100
12.44
74
4.37
26
—
0
—
0
3.91
23.3
0.47
2.8
-0.35
-2.08
0.01
0.06
0.13
0.8
0.02
0.1
0.1
0.6
0.14
0.75
20.36
100
17.22
84.6
3.14
15.4
—
0
—
0
3.06
15
0.09
0.4
-0.43
-2.1
-0.08
-0.4
-0.82
-4.03
-0.15
-0.7
-0.67
-3.3
-0.94
0.71
15.15
100
11.6
76.6
3.56
23.5
—
0
—
0
2.99
19.7
0.56
3.7
-0.26
-1.7
—
0
0.3
2
-0.08
-0.5
0.38
2.5
0.51
0.74
13.36
100
10.01
74.9
3.35
25.1
—
0
—
0
3.09
23.1
0.26
1.9
-0.3
-2.2
-0.06
-0.4
-0.11
-0.8
-0.73
-5.5
0.62
4.6
0.93
0.66
15.45
100
11.41
73.9
4.05
26.2
—
0
—
0
2.81
18.2
1.23
8
-0.3
-1.9
—
0
0.93
6
0.58
3.8
0.34
2.2
0.56
0.61
17.82
100
13.6
76.3
4.22
23.7
—
0
—
0
2.86
16
1.36
7.6
-0.31
-1.7
0.39
2.2
1.41
7.9
0.71
4
0.7
3.9
1.12
0.62
16.05
100
12.31
76.7
3.74
23.3
—
0
—
0
2.71
16.9
1.03
6.4
-0.28
-1.7
-0.01
-0.06
0.74
4.6
-1.8
-11.2
2.53
15.8
4.28
0.59
14.64
100
11.01
75.2
3.63
24.8
—
0
—
0
2.55
17.4
1.08
7.4
-0.39
-2.7
-0.03
-0.2
0.66
4.5
0.43
2.9
0.23
1.6
0.04
5.79
14.33
100
10.68
74.5
3.65
25.5
—
0
—
0
2.47
17.2
1.18
8.2
-0.39
-2.7
-0.03
-0.2
0.77
5.4
0.49
3.4
0.28
2
0.05
5.81
48.18
100
36.59
75.9
11.59
24.1
—
0
—
0
7.2
14.9
4.39
9.1
-1.35
-2.8
-0.15
-0.3
2.89
6
1.16
2.4
1.73
3.6
0.29
5.94