Ovobel Statements
53
Ovobel Income Statement
B
M
INR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
796.72
100
631.53
83.9
165.19
16.1
—
0
50.715
8.4
203.82
28.1
-38.63
-12.01
-6.312
-0.8
26.575
4.6
-18.367
-8.2
-4.621
-2.05
-13.746
-6.2
-1.44
9.43
949.59
100
571.15
62.9
378.44
37.1
—
0
51.745
5.8
138.96
13.8
239.48
23.3
-7.682
-0.8
25.336
2.9
257.14
25.4
64.513
6.5
192.62
18.9
20.28
9.498
1 128.34
100
644.85
53.3
483.49
46.7
—
0
49.758
4.2
163.65
13.6
319.84
33
-7.458
-0.6
26.378
2
338.76
34.4
96.752
9.2
242
25.2
25.473
9.501
1 085.08
100
740.24
63.9
344.84
36.1
—
0
47.267
4.3
160.11
13.9
184.73
22.3
-5.385
-0.5
7.86
1.3
187.21
23
40.981
4.5
146.22
18.5
15.39
9.502
700.27
100
509.67
65.4
190.59
34.6
—
0
44.798
7.5
141.56
22
49.038
12.6
-3.186
-0.3
6.495
1.7
52.347
14.1
2.165
0.003
50.182
14.1
7.722
8.725
550.6
100
476.57
78.2
74.03
21.8
—
0
37.415
6.8
134.93
27.4
-60.896
-5.6
-3.142
-0.4
12.933
2.5
-51.105
-3.5
-1.09
1.2
-50.015
-4.7
-4.76
10.505
557.24
100
502.46
82.1
54.78
17.9
—
0
65.167
11.1
159.37
23.5
-104.59
-5.6
-6.428
-1.6
28.41
3.9
-82.61
-3.3
-24.526
-2.5
-58.085
-0.8
-5.532
10.481
550.01
100
402.11
75.5
147.9
24.5
—
0
37.634
7.6
116.42
21.2
31.481
3.3
-5.016
-1
30.382
5.4
56.847
7.8
16.858
2.2
39.989
5.6
3.81
10.494
1 087.03
100
860.03
69.1
227
30.9
—
0
79.955
4.1
259.6
33.3
-32.595
-2.4
-9.17
-1.3
80.241
6.1
38.476
2.5
9.974
0.1
28.501
2.3
2.712
10.493
547.51
100
428.83
78
118.69
22
—
0
43.204
7.8
112
20.2
6.687
1.8
-3.819
-0.6
42.387
8.3
45.255
9.4
13.883
2.6
31.372
6.8
2.983
10.514