Cadence Design Statements
CD
Data from Cadence Design`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
10 Feb, 2025
Cadence Design Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 215.5
14.6 %
100
163.04
13.4
1 052.45
14.2 %
86.6
407.37
33.5
260.34
21.5
676.86
8.4 %
55.8
375.59
26.4 %
30.8
-16.357
-2.02
-0.285
0.6
333.41
5.6 %
27.4
95.303
7.8
238.11
3.7 %
19.6
0.869
273.96
1 060.68
5.1 %
100
139.27
13.1
921.41
4.2 %
86.9
370.74
35
246.76
23.6
624.17
-0.1 %
59.2
297.24
14.7 %
27.7
22.174
-1.2
-0.34
3.3
315.71
1.8 %
29.8
86.19
8.1
229.52
-7.3 %
21.6
0.839
273.52
1 009.1
-5.6 %
100
125.2
12.4
883.91
-8.4 %
87.6
378.96
37.6
240.31
23.8
624.67
-0.3 %
61.9
259.24
-23.2 %
25.7
60.471
6
-0.384
-0.04
310.04
-14.4 %
30.7
62.4
6.2
247.64
-23.5 %
24.5
0.905
273.54
1 068.62
4.4 %
100
104.13
9.7
964.49
5.6 %
90.3
367.44
34.4
254.31
24
626.73
2.9 %
58.8
337.76
10.9 %
31.4
25.716
2.4
-0.182
-0.02
362.06
20.7 %
33.9
38.163
3.6
323.9
27.4 %
30.3
1.189
272.42
1 023.1
4.8 %
100
109.6
10.7
913.5
3.8 %
89.3
369.6
36.1
234.8
22.9
609
4.9 %
59.5
304.5
1.7 %
29.8
7.4
0.7
-0.3
-0.03
300
0.5 %
29.3
45.6
4.5
254.3
15 %
24.9
0.93
272.4
976.6
-4.4 %
100
96.9
9.9
879.7
-2 %
90.1
354.4
36.3
221.7
22.7
580.4
1 %
59.4
299.3
-7.2 %
30.6
1
0.1
-1.9
-0.2
298.4
-7.2 %
30.6
77.3
7.9
221.1
-8.6 %
22.6
0.81
273
1 021.7
13.5 %
100
124.5
12.2
897.2
11.3 %
87.8
350.3
34.3
220.2
21.6
574.7
-3.5 %
56.2
322.5
52.8 %
31.6
-9.3
-0.9
8.3
0.8
321.5
52.7 %
31.5
79.7
7.8
241.8
0.6 %
23.7
0.89
273.2
899.9
-0.3 %
100
93.5
10.4
806.4
-1.1 %
89.6
350.4
38.9
239.9
26.7
595.3
7.4 %
66.2
211.1
-19.1 %
23.5
-9.1
-1.01
8.5
0.9
210.5
-16.6 %
23.4
-29.9
-3.3
240.4
29 %
26.7
0.88
273
902.6
5.3 %
100
87.6
9.7
815
6.5 %
90.3
323.6
35.9
226.6
25.1
554.2
15 %
61.4
260.8
-7.8 %
28.9
-5.5
-0.6
-3
-0.3
252.3
-7.4 %
28
66
7.3
186.3
-0.3 %
20.6
0.68
275
857.5
-4.9 %
100
92.7
10.8
764.9
-4.9 %
89.2
286.6
33.4
190.7
22.2
481.9
-0.6 %
56.2
282.9
-11.3 %
33
-4.3
-0.5
-6
-0.7
272.6
-12 %
31.8
85.7
10
186.9
-20.6 %
21.8
0.68
275.2
901.8
16.7 %
100
97.8
10.8
803.9
14.3 %
89.1
290.9
32.3
189.1
21
485
-4.5 %
53.8
318.9
63 %
35.4
-4.1
-0.5
-4.9
-0.5
309.9
59.7 %
34.4
74.6
8.3
235.3
33.2 %
26.1
0.85
276.9
773
2.9 %
100
69.7
9
703.3
4.3 %
91
289
37.4
213.8
27.7
507.8
5.7 %
65.7
195.6
0.9 %
25.3
-4.3
-0.6
2.6
0.3
194.1
2.9 %
25.1
17.5
2.3
176.6
0.2 %
22.8
0.63
278.3
750.9
3.1 %
100
76.6
10.2
674.3
3.5 %
89.8
289.1
38.5
186.4
24.8
480.5
3 %
64
193.8
4.8 %
25.8
-4.2
-0.6
-1.1
-0.1
188.7
2.9 %
25.1
12.4
1.7
176.3
13.1 %
23.5
0.63
278.3
728.3
-1 %
100
76.8
10.5
651.5
-0.1 %
89.5
285.2
39.2
176.3
24.2
466.5
4 %
64.1
184.9
-9.2 %
25.4
-4.3
-0.6
2.1
0.3
183.3
-9.4 %
25.2
27.4
3.8
155.9
-16.7 %
21.4
0.56
278.6
736
-3.1 %
100
84
11.4
652.1
-5 %
88.6
271
36.8
172.8
23.5
448.4
-8.7 %
60.9
203.6
4.1 %
27.7
-4.2
-0.6
2.7
0.4
202.4
8.7 %
27.5
15.3
2.1
187.2
7.8 %
25.4
0.67
280.1
759.9
14 %
100
73.5
9.7
686.4
17.5 %
90.3
290.3
38.2
195.8
25.8
490.9
18.3 %
64.6
195.5
15.5 %
25.7
-4.9
-0.6
6.1
0.8
186.2
12.4 %
24.5
12.5
1.6
173.7
7.5 %
22.9
0.62
280.2
666.6
4.4 %
100
82.3
12.3
584.3
3.7 %
87.7
250.9
37.6
159.7
24
415
0.8 %
62.3
169.3
11.6 %
25.4
-5.3
-0.8
1.8
0.3
165.7
10 %
24.9
4.1
0.6
161.6
23.1 %
24.2
0.58
280
638.4
3.3 %
100
75.2
11.8
563.2
3.6 %
88.2
250.8
39.3
156.1
24.5
411.6
1.6 %
64.5
151.7
9.7 %
23.8
-5.9
-0.9
4.6
0.7
150.7
15.7 %
23.6
19.4
3
131.3
5.9 %
20.6
0.47
279.1
618
3.1 %
100
74.5
12.1
543.5
3.3 %
87.9
241.7
39.1
159.3
25.8
405.2
-0.6 %
65.6
138.3
16.5 %
22.4
-4.6
-0.7
-4.5
-0.7
130.2
23.5 %
21.1
6.2
1
124
-81.2 %
20.1
0.44
279.3
599.6
3.5 %
100
73.3
12.2
526.2
1.5 %
87.8
235.4
39.3
169.4
28.3
407.6
2.4 %
68
118.7
-1.6 %
19.8
-4.2
-0.7
0.7
0.1
105.4
-9.7 %
17.6
-553.3
-92.3
659.7
550 %
110
2.36
279.6
579.6
-0.1 %
100
61
10.5
518.6
-0.1 %
89.5
240.5
41.5
154.6
26.7
398
3.2 %
68.7
120.6
-9.6 %
20.8
-4.2
-0.7
0.1
0.02
116.7
-9.3 %
20.1
15.2
2.6
101.5
-5.3 %
17.5
0.36
280.7
580.4
0.6 %
100
61.5
10.6
519
2.5 %
89.4
231.8
39.9
150.6
25.9
385.5
1.9 %
66.4
133.4
4.5 %
23
-5
-0.9
-0.1
-0.02
128.6
0.3 %
22.2
21.4
3.7
107.2
-11.1 %
18.5
0.38
281.1
576.7
1.2 %
100
70.6
12.2
506.2
2.5 %
87.8
228.2
39.6
146.9
25.5
378.4
3.3 %
65.6
127.7
0.2 %
22.1
-5.4
-0.9
5.2
0.9
128.2
18 %
22.2
6.7
1.2
120.6
22.6 %
20.9
0.43
280.6
569.9
7 %
100
76.1
13.4
493.7
4.6 %
86.6
218.3
38.3
144.6
25.4
366.4
-0.6 %
64.3
127.4
23.2 %
22.4
-4.3
-0.8
-0.7
-0.1
108.6
9 %
19.1
14.2
2.5
98.4
-0.9 %
17.3
0.34
280.4
532.5
2.7 %
100
60.5
11.4
472
2.7 %
88.6
223.2
41.9
141.9
26.6
368.5
0.5 %
69.2
103.4
11.5 %
19.4
-5.2
-1
1.1
0.2
99.6
10.7 %
18.7
0.2
0.04
99.3
32.2 %
18.6
0.35
281.6
518.4
0.2 %
100
59
11.4
459.4
1.2 %
88.6
219.1
42.3
144.2
27.8
366.7
-1 %
70.7
92.7
10.6 %
17.9
-6.7
-1.3
3.6
0.7
90
15.1 %
17.4
14.9
2.9
75.1
3 %
14.5
0.27
280.8
517.3
3.1 %
100
63.2
12.2
454.1
2.9 %
87.8
224.2
43.3
142.4
27.5
370.3
6.4 %
71.6
83.8
-10.4 %
16.2
-7
-1.4
-0.7
-0.1
78.2
1.6 %
15.1
2.7
0.5
72.9
606.3 %
14.1
0.27
281.7
501.7
3.4 %
60.3
441.4
2.4 %
203.5
140.9
347.9
-0.8 %
93.5
16.4 %
-6.7
2.4
77
-11 %
188.1
-14.4
-117.7 %
-0.05
273.2
485.4
1.3 %
54.5
430.9
3 %
206.6
140.6
350.6
4.2 %
80.3
-1.8 %
-6.2
12.4
86.5
11.8 %
5.4
81.2
17.5 %
0.29
281.4
479
0.4 %
60.8
418.2
0.7 %
195.9
136.7
336.4
-0.3 %
81.8
5.1 %
-6.2
0.9
77.4
4.3 %
8.2
69.1
1.2 %
0.25
279.5
476.9
1.7 %
61.8
415.1
5.7 %
198.3
135.2
337.3
7.6 %
77.8
-2 %
-6.5
1.1
74.2
42.1 %
5.9
68.3
77.4 %
0.25
277.7
469
5.1 %
76
392.9
0.8 %
181.5
128.1
313.6
-2.8 %
79.4
18.7 %
-6.4
5.5
52.2
-17.9 %
13.8
38.5
-40.5 %
0.14
278.9
446.2
-1.5 %
56.6
389.6
-0.4 %
191.5
127.2
322.7
-0.5 %
66.9
0.1 %
-6.1
2.8
63.6
-0.5 %
-1.1
64.7
31.2 %
0.23
287.5
453
1.1 %
61.8
391.2
1.4 %
182.4
137.5
324.4
3.6 %
66.8
-8 %
-5.9
2.8
63.9
11.3 %
14.5
49.3
-2.6 %
0.17
295.2
447.9
1.5 %
62.1
385.8
1.5 %
179.9
127.5
313.1
5.1 %
72.6
-11.6 %
-5.4
4.8
57.4
-28.4 %
6.9
50.6
-37.1 %
0.17
303.4
441.1
1.7 %
60.9
380.2
3.1 %
162
130.3
298
2.6 %
82.1
5 %
-4.2
2.5
80.2
6.1 %
-0.2
80.4
3.6 %
0.26
309.1
433.8
4.3 %
65.2
368.6
1.2 %
154.6
130
290.4
0.8 %
78.2
3 %
-4.2
1.8
75.6
8.6 %
-2.1
77.6
33.3 %
0.25
313.2
415.9
1.1 %
51.8
364.1
3.8 %
158
124.1
288.2
-3 %
75.9
41.3 %
-8.2
1.3
69.6
64.5 %
11.4
58.2
60.3 %
0.19
313.7
411.4
-2.8 %
60.6
350.8
-3.9 %
163
127.9
297.1
2 %
53.7
-27.1 %
-11.8
4.8
42.3
-36.6 %
6.1
36.3
-44.2 %
0.12
311.8
423.1
5.6 %
58.1
365
5.4 %
155.1
129.3
291.3
3.6 %
73.7
13.2 %
-8.1
0.1
66.7
44.7 %
1.7
65
73.3 %
0.21
310.3
400.5
5.7 %
54.1
346.4
6.8 %
148.7
126.3
281.3
-2.6 %
65.1
83.4 %
-6
0.1
46.1
54.7 %
8.6
37.5
60.9 %
0.12
310
378.8
0.1 %
54.4
324.4
0.9 %
152.7
130.7
288.9
3.7 %
35.5
-16.9 %
-5.8
0.1
29.8
-22.4 %
6.5
23.3
-29.6 %
0.08
305.8
378.6
0.5 %
57.1
321.5
1.2 %
146.5
127.1
278.7
5.4 %
42.7
-19.7 %
-4
0.1
38.4
30.6 %
5.4
33.1
-12.2 %
0.11
301
376.7
2.8 %
59
317.7
0.3 %
135.5
123.9
264.5
-1.6 %
53.2
10.8 %
-8.7
0.3
29.4
-28.1 %
-8.3
37.7
-2.1 %
0.13
294.7
366.6
1.1 %
49.7
316.9
-0.7 %
138.1
125.7
268.9
-0.9 %
48
0.4 %
-7.2
0.1
40.9
8.8 %
2.4
38.5
309.6 %
0.13
297
362.5
2.3 %
43.2
319.2
4.3 %
136.4
129.7
271.4
9.4 %
47.8
-17.6 %
-7.1
-0.4
37.6
-26.3 %
28.2
9.4
-88 %
0.03
294.4
354.3
—
48.2
306.1
—
124.1
120.2
248
—
58
—
-6.8
-0.3
51
—
-27.6
78.6
—
0.27
292.2