Fabrinet Statements
FN
Data from Fabrinet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
27 Sep, 2024
Next reporting period:
26 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
04 Nov, 2024
Expected release date:
03 Feb, 2025
Fabrinet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
804.23
6.8 %
100
705.2
87.7
99.026
7.1 %
12.3
—
0
22.031
2.7
22.031
15.3 %
2.7
76.995
5 %
9.6
3.838
0.5
-0.019
-0.002
80.757
-5 %
10
3.363
0.4
77.394
-4.5 %
9.6
2.126
36.408
753.26
3 %
100
660.81
87.7
92.449
1.7 %
12.3
—
0
19.108
2.5
19.108
-2.6 %
2.5
73.341
2.9 %
9.7
11.439
1.5
0.227
0.03
84.975
2 %
11.3
3.909
0.5
81.066
0.2 %
10.8
2.219
36.534
731.53
2.6 %
100
640.6
87.6
90.935
2.9 %
12.4
—
0
19.628
2.7
19.628
1.6 %
2.7
71.307
3.3 %
9.7
11.831
1.6
0.175
0.02
83.313
14.3 %
11.4
2.397
0.3
80.916
17.1 %
11.1
2.211
36.603
712.69
4 %
100
624.36
87.6
88.33
4.7 %
12.4
—
0
19.316
2.7
19.316
-5.3 %
2.7
69.014
7.8 %
9.7
3.924
0.6
-0.035
-0.005
72.903
3.9 %
10.2
3.793
0.5
69.11
6.2 %
9.7
1.886
36.639
685.5
4.5 %
100
601.1
87.7
84.4
2.6 %
12.3
—
0
20.4
3
20.4
2.5 %
3
64
2.6 %
9.3
6.3
0.9
-0.1
-0.01
70.2
4.6 %
10.2
5.1
0.7
65.1
7.1 %
9.5
1.78
36.5
655.9
-1.4 %
100
573.6
87.5
82.3
-4.3 %
12.5
—
0
19.9
3
19.9
8.7 %
3
62.4
-7.8 %
9.5
5.6
0.9
—
0
67.1
5.7 %
10.2
6.3
1
60.8
2.4 %
9.3
1.65
36.7
665.3
-0.5 %
100
579.3
87.1
86
0.9 %
12.9
—
0
18.3
2.8
18.3
-3.7 %
2.8
67.7
2.1 %
10.2
1.6
0.2
—
0
63.5
-1.2 %
9.5
4.1
0.6
59.4
-6 %
8.9
1.6
37
668.7
2 %
100
583.4
87.2
85.2
2.9 %
12.7
—
0
18.9
2.8
19
-7.3 %
2.8
66.3
6.6 %
9.9
-2
-0.3
-0.1
-0.01
64.3
-1.5 %
9.6
1.1
0.2
63.2
-2.2 %
9.5
1.71
36.9
655.4
11.5 %
100
572.7
87.4
82.8
10.5 %
12.6
—
0
20.6
3.1
20.5
10.2 %
3.1
62.2
10.3 %
9.5
3.3
0.5
-0.1
-0.02
65.3
12.4 %
10
0.7
0.1
64.6
14.9 %
9.9
1.76
36.8
587.9
4.2 %
100
512.9
87.2
74.9
5.9 %
12.7
—
0
18.5
3.1
18.6
9.4 %
3.2
56.4
5 %
9.6
2
0.3
-0.3
-0.05
58.1
8.4 %
9.9
1.9
0.3
56.2
10.8 %
9.6
1.51
37.2
564.4
-0.4 %
100
493.7
87.5
70.7
1.9 %
12.5
—
0
17
3
17
-4.5 %
3
53.7
4.3 %
9.5
-0.1
-0.02
—
0
53.6
7 %
9.5
2.9
0.5
50.7
3.7 %
9
1.35
37.5
566.6
4.3 %
100
497.3
87.8
69.4
9.1 %
12.2
—
0
17.8
3.1
17.8
-13.6 %
3.1
51.5
19.8 %
9.1
-0.3
-0.05
-1.1
-0.2
50.1
10.8 %
8.8
1.2
0.2
48.9
9.4 %
8.6
1.3
37.6
543.3
6.6 %
100
479.7
88.3
63.6
4.1 %
11.7
—
0
20.6
3.8
20.6
17.7 %
3.8
43
-1.4 %
7.9
2.5
0.5
-0.3
-0.06
45.2
12.2 %
8.3
0.6
0.1
44.7
5.4 %
8.2
1.2
37.3
509.6
6.3 %
100
448.5
88
61.1
7.6 %
12
—
0
17.5
3.4
17.5
-8.4 %
3.4
43.6
15.6 %
8.6
0.6
0.1
-3.9
-0.8
40.3
3.1 %
7.9
-2.1
-0.4
42.4
13.1 %
8.3
1.13
37.7
479.3
5.6 %
100
422.5
88.1
56.8
7.2 %
11.9
—
0
19.1
4
19.1
11 %
4
37.7
5 %
7.9
1.3
0.3
0.1
0.02
39.1
7.7 %
8.2
1.6
0.3
37.5
5.9 %
7.8
1
37.6
453.8
3.9 %
100
400.8
88.3
53
5 %
11.7
—
0
17.2
3.8
17.2
2.4 %
3.8
35.9
6.8 %
7.9
0.3
0.07
0.2
0.04
36.3
4.6 %
8
1
0.2
35.4
6.9 %
7.8
0.94
37.6
436.6
7.8 %
100
386.2
88.5
50.5
8.4 %
11.6
—
0
16.9
3.9
16.8
-7.7 %
3.8
33.6
18.3 %
7.7
1
0.2
0.1
0.02
34.7
20.9 %
7.9
1.7
0.4
33.1
18.2 %
7.6
0.88
37.4
405.1
-1.5 %
100
358.5
88.5
46.6
5.2 %
11.5
—
0
18.2
4.5
18.2
6.4 %
4.5
28.4
4.4 %
7
0.4
0.1
0.1
0.02
28.7
-1.7 %
7.1
0.6
0.1
28
-1.1 %
6.9
0.75
37.6
411.2
-3.5 %
100
366.9
89.2
44.3
-10 %
10.8
—
0
17.1
4.2
17.1
0 %
4.2
27.2
-15.3 %
6.6
1.8
0.4
0.2
0.05
29.2
-12 %
7.1
1
0.2
28.3
-9.3 %
6.9
0.75
37.8
426.2
6.7 %
100
377.1
88.5
49.2
7 %
11.5
—
0
17.1
4
17.1
6.9 %
4
32.1
7 %
7.5
0.8
0.2
0.4
0.09
33.2
18.1 %
7.8
2
0.5
31.2
20 %
7.3
0.83
37.8
399.3
-1.4 %
100
353.3
88.5
46
-1.3 %
11.5
—
0
16
4
16
15.9 %
4
30
-8.8 %
7.5
-2.2
-0.6
0.4
0.1
28.1
-17.8 %
7
2.2
0.6
26
-21.2 %
6.5
0.69
37.5
405.1
1.5 %
100
358.5
88.5
46.6
-0.4 %
11.5
—
0
13.8
3.4
13.8
-2.1 %
3.4
32.9
0.9 %
8.1
2
0.5
0.1
0.02
34.2
13.6 %
8.4
1.2
0.3
33
15.4 %
8.1
0.88
37.5
399
-1 %
100
352.2
88.3
46.8
2.6 %
11.7
—
0
14.1
3.5
14.1
10.2 %
3.5
32.6
-0.6 %
8.2
-2.3
-0.6
0.2
0.05
30.1
-6.5 %
7.5
1.5
0.4
28.6
-9.2 %
7.2
0.76
37.5
403.1
6.9 %
100
357.5
88.7
45.6
13.2 %
11.3
—
0
12.7
3.2
12.8
-11.1 %
3.2
32.8
26.6 %
8.1
-0.9
-0.2
0.6
0.1
32.2
8.4 %
8
0.7
0.2
31.5
12.9 %
7.8
0.84
37.5
377.2
9.2 %
100
336.9
89.3
40.3
3.3 %
10.7
—
0
14.4
3.8
14.4
-13.3 %
3.8
25.9
15.6 %
6.9
3.9
1
0.1
0.03
29.7
36.2 %
7.9
1.9
0.5
27.9
22.4 %
7.4
0.75
37.1
345.3
3.9 %
100
306.3
88.7
39
5.7 %
11.3
—
0
16.6
4.8
16.6
33.9 %
4.8
22.4
-8.6 %
6.5
-0.6
-0.2
—
0
21.8
-3.1 %
6.3
-1
-0.3
22.8
8.1 %
6.6
0.61
37.8
332.2
-1.5 %
100
295.3
88.9
36.9
-0.8 %
11.1
—
0
12.4
3.7
12.4
-5.3 %
3.7
24.5
2.1 %
7.4
-2.1
-0.6
0.1
0.03
22.5
7.7 %
6.8
1.5
0.5
21.1
9.3 %
6.4
0.55
38.1
337.1
-5.7 %
299.9
37.2
-7.7 %
—
13.2
13.1
-16.6 %
24
-2.8 %
-1.6
0.3
20.9
-8.3 %
1.6
19.3
-8.1 %
0.51
38.2
357.3
-3.6 %
317
40.3
-10 %
—
15.7
15.7
4 %
24.7
-16.8 %
-2
0.1
22.8
-20 %
1.7
21
-23.4 %
0.55
38.2
370.5
1 %
325.7
44.8
1.8 %
—
15.1
15.1
-11.7 %
29.7
10 %
-1.3
0.1
28.5
21.8 %
1.1
27.4
26.3 %
0.72
38.2
366.8
4.4 %
322.8
44
2.3 %
—
17.1
17.1
-3.4 %
27
6.3 %
-3.6
0.1
23.4
-14.3 %
1.8
21.7
-14.2 %
0.57
37.9
351.2
5.8 %
308.1
43
8.6 %
—
17.7
17.7
11.3 %
25.4
6.7 %
1.7
0.1
27.3
10.5 %
2
25.3
11 %
0.67
37.8
332
20.1 %
292.4
39.6
17.2 %
—
15.8
15.9
33.6 %
23.8
8.2 %
0.8
0.1
24.7
14.9 %
1.9
22.8
15.7 %
0.61
37.3
276.4
10.2 %
242.5
33.8
8.3 %
—
11.8
11.9
-3.3 %
22
16.4 %
-0.7
0.1
21.5
-5.7 %
1.8
19.7
-5.3 %
0.53
37.3
250.9
7.7 %
219.7
31.2
9.5 %
—
12.3
12.3
-10.9 %
18.9
27.7 %
3
0.1
22.8
8.1 %
2
20.8
5.1 %
0.56
37.1
233
7.7 %
204.5
28.5
9.6 %
—
13.7
13.8
16 %
14.8
5 %
6.2
0.1
21.1
627.6 %
1.3
19.8
1137.5 %
0.54
36.8
216.4
4.8 %
190.4
26
6.1 %
—
11.9
11.9
11.2 %
14.1
2.2 %
-10.5
0.1
2.9
-79.1 %
1.3
1.6
-87.7 %
0.04
36.3
206.5
9 %
181.9
24.5
12.9 %
—
10.7
10.7
10.3 %
13.8
15 %
0.1
—
13.9
15.8 %
0.9
13
20.4 %
0.36
36.3
189.5
0.6 %
167.8
21.7
2.8 %
—
9.7
9.7
-5.8 %
12
11.1 %
—
-0.1
12
22.4 %
1.1
10.8
24.1 %
0.3
36.1
188.4
-0.5 %
167.3
21.1
2.9 %
—
10.3
10.3
17 %
10.8
-8.5 %
0.3
-0.1
9.8
-18.3 %
1
8.7
-20.9 %
0.24
35.9
189.3
18.2 %
168.8
20.5
15.2 %
—
8.7
8.8
31.3 %
11.8
6.3 %
0.1
0.1
12
3.4 %
1
11
6.8 %
0.31
35.6
160.1
-4.5 %
142.3
17.8
2.9 %
—
6.7
6.7
-9.5 %
11.1
12.1 %
0.3
0.3
11.6
-76 %
1.3
10.3
-78.4 %
0.29
35.8
167.7
-6.1 %
150.4
17.3
-15.6 %
—
7.4
7.4
7.2 %
9.9
-27.2 %
0.1
0.2
48.4
266.7 %
0.7
47.7
229 %
1.33
35.8
178.6
4.1 %
158
20.5
10.2 %
—
6.9
6.9
3 %
13.6
14.3 %
-0.6
0.2
13.2
-34 %
-1.4
14.5
-24.5 %
0.41
35.6
171.6
7.3 %
152.9
18.6
8.8 %
—
6.7
6.7
26.4 %
11.9
1.7 %
1.2
0.2
20
29.9 %
0.8
19.2
27.2 %
0.55
35.1
159.9
2.8 %
142.9
17.1
4.9 %
—
5.3
5.3
-22.1 %
11.7
23.2 %
-0.6
0.2
15.4
-30.3 %
0.2
15.1
-28.4 %
0.43
35
155.6
-7 %
139.3
16.3
-11.4 %
—
6.8
6.8
19.3 %
9.5
-24.6 %
1
0.1
22.1
27 %
0.9
21.1
26.3 %
0.61
34.9
167.4
—
149.1
18.4
—
—
5.8
5.7
—
12.6
—
-0.2
0.2
17.4
—
0.7
16.7
—
0.48
34.8