Celanese Statements
CE
Celanese Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 651
100
2 010
75.8
641
24.2
33
1.2
255
9.6
326
12.3
315
11.9
-91
-3.4
15
0.6
183
6.9
29
1.1
155
5.8
1.424
109.55
2 611
100
2 057
78.8
554
21.2
34
1.3
265
10.1
340
13
214
8.2
-56
-2.1
14
0.5
157
6
33
1.3
121
4.6
1.105
109.51
2 569
100
1 956
76.1
613
23.9
32
1.2
272
10.6
344
13.4
269
10.5
-72
-2.8
-44
-1.7
132
5.1
-575
-22.4
698
27.2
6.37
109.5
2 723
100
2 050
75.3
673
24.7
32
1.2
244
9
317
11.6
356
13.1
-131
-4.8
3
0.1
714
26.2
-236
-8.7
951
34.9
8.699
109.44
2 795
100
2 109
75.5
686
24.5
40
1.4
274
9.8
356
12.7
330
11.8
-106
-3.8
2
0.07
216
7.7
-4
-0.1
220
7.9
2.004
109.31
2 853
100
2 222
77.9
631
22.1
42
1.5
285
10
368
12.9
263
9.2
-119
-4.2
-5
-0.2
121
4.2
25
0.9
91
3.2
0.83
109.19
2 348
100
1 964
83.6
384
16.4
37
1.6
269
11.5
336
14.3
48
2
-71
-3.02
-52
-2.2
-70
-3
-840
-35.8
767
32.7
7.016
109.47
2 301
100
1 755
76.3
546
23.7
25
1.1
184
8
219
9.5
327
14.2
-19
-0.8
30
1.3
321
14
127
5.5
191
8.3
1.76
109.07
2 486
100
1 781
71.6
705
28.4
26
1
197
7.9
233
9.4
472
19
48
1.9
22
0.9
554
22.3
112
4.5
434
17.5
3.97
109.12
2 538
100
1 793
70.6
745
29.4
24
0.9
174
6.9
210
8.3
535
21.1
58
2.3
26
1
616
24.3
112
4.4
502
19.8
4.609
108.92
2 275
100
1 554
68.3
721
31.7
23
1
170
7.5
201
8.8
520
22.9
49
2.2
-9
-0.4
557
24.5
27
1.2
524
23
4.75
110.24
2 266
100
1 551
68.4
715
31.6
21
0.9
165
7.3
192
8.5
523
23.1
53
2.3
35
1.5
622
27.4
102
4.5
506
22.3
4.55
111.04
2 198
100
1 437
65.4
761
34.6
22
1
161
7.3
188
8.6
573
26.1
51
2.3
39
1.8
660
30
116
5.3
538
24.5
4.77
112.76
1 798
100
1 313
73
485
27
20
1.1
137
7.6
163
9.1
322
17.9
50
2.8
36
2
409
22.7
85
4.7
322
17.9
2.83
114
1 591
100
1 215
76.4
376
23.6
20
1.3
137
8.6
162
10.2
214
13.5
22
1.4
-65
-4.09
1 571
98.7
117
7.4
1 453
91.3
12.46
116.6
1 411
100
1 084
76.8
327
23.2
19
1.3
106
7.5
131
9.3
196
13.9
25
1.8
30
2.1
241
17.1
30
2.1
207
14.7
1.76
118.6
1 193
100
951
79.7
242
20.3
18
1.5
114
9.6
137
11.5
105
8.8
38
3.2
27
2.3
147
12.3
35
2.9
107
9
0.9
118.8
1 460
100
1 112
76.2
348
23.8
17
1.2
125
8.6
147
10.1
201
13.8
67
4.6
30
2.1
292
20
65
4.5
218
14.9
1.82
119.3
1 432
100
1 116
77.9
316
22.1
17
1.2
125
8.7
148
10.3
168
11.7
48
3.4
-73
-5.1
41
2.9
-3
-0.2
43
3
0.35
121
1 586
100
1 172
73.9
414
26.1
17
1.1
120
7.6
143
9
271
17.1
45
2.8
17
1.1
323
20.4
53
3.3
263
16.6
2.13
123.3
1 592
100
1 169
73.4
423
26.6
17
1.1
118
7.4
141
8.9
282
17.7
39
2.4
15
0.9
239
15
28
1.8
209
13.1
1.67
125.8
1 687
100
1 234
73.1
453
26.9
16
0.9
120
7.1
142
8.4
311
18.4
57
3.4
13
0.8
385
22.8
46
2.7
337
20
2.64
128.2
1 689
100
1 269
75.1
420
24.9
18
1.1
134
7.9
158
9.4
262
15.5
47
2.8
-134
-7.9
174
10.3
72
4.3
99
5.9
0.75
132.5
1 771
100
1 255
70.9
516
29.1
18
1
129
7.3
152
8.6
364
20.6
64
3.6
24
1.4
462
26.1
65
3.7
401
22.6
2.95
135.5
1 844
100
1 323
71.7
521
28.3
18
1
136
7.4
161
8.7
360
19.5
61
3.3
26
1.4
442
24
97
5.3
344
18.7
2.52
136.3
1 851
100
1 336
72.2
515
27.8
18
1
147
7.9
171
9.2
344
18.6
58
3.1
30
1.6
432
23.3
65
3.5
363
19.6
2.68
136.4
1 593
1 180
413
20
143
169
244
42
-18
265
-30
203
1.48
136.3
1 566
1 183
383
19
133
157
226
47
17
289
57
226
1.64
137
1 510
1 145
365
17
117
139
226
34
25
281
40
231
1.66
139
1 471
1 121
350
17
103
124
226
47
23
240
56
183
1.3
141
1 311
989
322
20
146
168
154
37
-41
156
-5
160
1.09
146.1
1 323
968
355
20
81
104
251
34
—
281
15
262
1.83
144.6
1 351
1 013
338
19
71
92
246
33
-2
275
52
221
1.5
147.1
1 404
1 014
390
19
80
101
289
34
—
318
60
257
1.73
148.1
1 334
1 075
259
21
209
232
27
38
-2
-270
31
-298
-2.03
146.9
1 413
1 110
303
19
93
115
188
50
-8
225
74
161
1.07
151
1 477
1 102
375
59
106
168
207
34
2
227
24
205
1.34
154
1 450
1 069
381
20
98
121
260
52
—
306
72
236
1.53
153.9
1 559
1 165
394
18
417
439
-45
25
-3
-31
52
-84
-0.53
153.4
1 769
1 333
436
22
118
145
291
40
-2
347
90
253
1.63
155.2
1 769
1 361
408
24
119
148
260
91
1
352
94
259
1.66
156.1
1 705
1 327
378
22
104
132
246
29
—
273
78
196
1.25
156.8
1 616
1 249
367
12
-5
13
354
11
-1
955
299
654
4.16
157.8
1 636
1 290
346
24
97
127
219
17
-2
228
57
172
1.07
159.1
1 653
1 334
319
23
113
145
174
33
4
208
75
133
0.83
160.1
1 605
1 272
333
26
106
143
190
34
-1
218
77
142
0.88
160.2