Xiamen Hongxin Statements
30
Data from Xiamen Hongxin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Xiamen Hongxin Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
978.02
16.6 %
100
938.79
96
39.231
184.7 %
4
41.117
4.2
42.702
4.4
100.64
-3.1 %
10.3
-61.412
31.9 %
-6.3
-16.152
-1.7
-0.377
-0.04
-78.327
30.9 %
-8.009
-6.445
-0.7
-61.118
42.5 %
-6.2
-0.125
488.41
838.91
31.2 %
100
825.13
98.4
13.78
11.2 %
1.6
39.558
4.7
44.811
5.3
103.9
15.1 %
12.4
-90.122
-15.8 %
-10.7
-15.316
-1.8
-7.471
-0.9
-113.27
-20.7 %
-13.5
1.761
0.2
-106.21
-42.6 %
-12.7
-0.217
488.41
639.66
4.5 %
100
627.26
98.1
12.393
195.1 %
1.9
35.273
5.5
56.123
8.8
90.239
-42.7 %
14.1
-77.846
54.3 %
-12.2
-15.319
-2.4
-0.714
-0.1
-93.879
48.3 %
-14.7
-10.843
-1.7
-74.492
62.3 %
-11.6
-0.153
488.41
612.33
-9.9 %
100
625.36
102.1
-13.033
-195.7 %
-2.1
7.801
1.3
63.898
10.4
157.45
69.4 %
25.7
-170.49
-114.9 %
-27.8
-11.048
-1.8
0.158
0.03
-181.47
-107.5 %
-29.6
29.758
4.9
-197.36
-188.7 %
-32.2
-0.402
491.31
679.98
-6 %
100
666.36
98
13.618
-83 %
2
46.683
6.9
48.708
7.2
92.959
34.2 %
13.7
-79.34
-816.8 %
-11.7
-7.293
-1.07
-0.892
-0.1
-87.456
-22871.4 %
-12.9
-10.902
-1.6
-68.362
-1057.7 %
-10.05
-0.142
482.14
723.18
-6.9 %
100
642.86
88.9
80.315
155.4 %
11.1
38.919
5.4
37.754
5.2
69.246
19.2 %
9.6
11.068
141.6 %
1.5
-10.938
-1.5
-0.065
-0.009
0.384
100.9 %
0.05
0.205
0.03
-5.905
83.5 %
-0.8
-0.013
445.25
776.9
-11.9 %
100
745.45
96
31.448
3.3 %
4
41.985
5.4
42.63
5.5
58.084
-54.2 %
7.5
-26.636
72.4 %
-3.4
-14.782
-1.9
-0.212
-0.03
-41.631
65.3 %
-5.4
-6.966
-0.9
-35.895
63 %
-4.6
-0.081
445.05
882.23
16.3 %
100
851.79
96.5
30.441
669.1 %
3.5
42.301
4.8
52.328
5.9
126.8
2.2 %
14.4
-96.358
25.5 %
-10.9
-12.447
-1.4
-13.44
-1.5
-119.93
19.2 %
-13.6
-20.743
-2.4
-97.019
19.1 %
-11
-0.218
445.05
758.65
-4.1 %
100
764
100.7
-5.349
-136.7 %
-0.7
43.456
5.7
46.355
6.1
124.01
39.8 %
16.3
-129.36
-74.6 %
-17.05
-21.861
-2.9
3.778
0.5
-148.41
-43.9 %
-19.6
-18.971
-2.5
-119.88
-51.8 %
-15.8
-0.293
408.69
790.96
4.1 %
100
776.37
98.2
14.586
-80.8 %
1.8
34.03
4.3
44.815
5.7
88.697
101.6 %
11.2
-74.111
-330.2 %
-9.4
-23.474
-3
-2.936
-0.4
-103.15
-608.1 %
-13.04
-15.192
-1.9
-78.965
-449.4 %
-10
-0.193
410.09
760.1
4.8 %
100
683.9
90
76.1
-6 %
10
31.7
4.2
26
3.4
44
-43.3 %
5.8
32.2
820 %
4.2
-12.3
-1.6
0.4
0.05
20.3
52.6 %
2.7
1
0.1
22.6
1.3 %
3
0.07
341.7
725.1
-12.2 %
100
644.1
88.8
81
-13.6 %
11.2
41.1
5.7
18
2.5
77.6
1023.8 %
10.7
3.5
-96.6 %
0.5
13.4
1.8
-5.8
-0.8
13.3
-84.9 %
1.8
-3.8
-0.5
22.3
-66.4 %
3.1
0.07
341.7
825.6
21.3 %
100
731.8
88.6
93.8
14.4 %
11.4
34.7
4.2
31.6
3.8
-8.4
-129.7 %
-1.02
102.2
90.3 %
12.4
-18
-2.2
6.1
0.7
88.2
131.5 %
10.7
17.4
2.1
66.3
104.6 %
8
0.19
341.7
680.6
67.5 %
100
598.6
88
82
1418.5 %
12
25.3
3.7
29.8
4.4
28.3
-16 %
4.2
53.7
289.8 %
7.9
-8.7
-1.3
-6.9
-1.01
38.1
192.7 %
5.6
3
0.4
32.4
204.5 %
4.8
0.09
341.7
406.3
-21.8 %
100
401
98.7
5.4
-94.6 %
1.3
24.7
6.1
22.2
5.5
33.7
-31.1 %
8.3
-28.3
-154.7 %
-7
-7.8
-1.9
-4.1
-1.009
-41.1
-192.8 %
-10.1
-8.7
-2.1
-31
-179.3 %
-7.6
-0.15
207.1
519.8
-31.1 %
100
419.1
80.6
100.7
1.5 %
19.4
24.7
4.8
34.9
6.7
48.9
394.6 %
9.4
51.7
-55.4 %
9.9
-6
-1.2
-1.3
-0.3
44.3
-58.5 %
8.5
6.1
1.2
39.1
-43.4 %
7.5
0.12
335.5
754.2
25.5 %
100
655
86.8
99.2
1 %
13.2
26.4
3.5
23
3
-16.6
-157.8 %
-2.2
115.8
66.6 %
15.4
-8.9
-1.2
-0.1
-0.01
106.8
94.9 %
14.2
43.4
5.8
69.1
39 %
9.2
0.22
308.4
600.8
2.6 %
100
502.6
83.7
98.2
36.8 %
16.3
23
3.8
21.8
3.6
28.7
-24.3 %
4.8
69.5
105 %
11.6
-11
-1.8
-1.2
-0.2
54.8
154.9 %
9.1
6.3
1
49.7
120.9 %
8.3
0.17
291.7
585.5
3.7 %
100
513.6
87.7
71.8
-13.8 %
12.3
22.8
3.9
19.4
3.3
37.9
3.6 %
6.5
33.9
-27.3 %
5.8
-12.5
-2.1
—
0
21.5
-29.7 %
3.7
0.2
0.03
22.5
-25.5 %
3.8
0.08
291.7
564.8
-9.6 %
100
481.5
85.3
83.3
3.7 %
14.7
31
5.5
22
3.9
36.6
59.8 %
6.5
46.6
-19 %
8.3
-11.4
-2.02
-4.6
-0.8
30.6
-35.3 %
5.4
6.6
1.2
30.2
-31.7 %
5.3
0.1
291.7
624.6
-14.5 %
100
544.3
87.1
80.3
-10.5 %
12.9
17.9
2.9
18.5
3
22.9
182.7 %
3.7
57.5
-29.6 %
9.2
-9.4
-1.5
-0.8
-0.1
47.3
-34.3 %
7.6
4.3
0.7
44.2
-28.6 %
7.1
0.15
291.7
730.8
122.3 %
100
641
87.7
89.7
11112.5 %
12.3
—
0
2.9
0.4
8.1
-56.2 %
1.1
81.7
561.6 %
11.2
-9.8
-1.3
0.2
0.03
72
383.5 %
9.9
11.3
1.5
61.9
438.3 %
8.5
0.21
294.9
328.7
43.2 %
100
327.9
99.8
0.8
-94.9 %
0.2
—
0
29.1
8.9
18.5
205.1 %
5.6
-17.7
-153.2 %
-5.4
-7.1
-2.2
-0.6
-0.2
-25.4
-199.2 %
-7.7
-4.1
-1.2
-18.3
-173.2 %
-5.6
-0.06
291.7
229.6
-45.5 %
213.9
15.7
-66.2 %
63.8
-35.6
-17.6
-163.3 %
33.3
78.1 %
-7.9
0.2
25.6
178.3 %
6.7
25
197.6 %
0.09
289.5
421
-9.7 %
374.5
46.5
-24.3 %
—
32.7
27.8
348.4 %
18.7
-66.2 %
-9.2
-0.2
9.2
-76.4 %
-0.9
8.4
-59.4 %
0.03
291.7
466.4
29.4 %
405
61.4
13.7 %
—
46.4
6.2
-78.6 %
55.3
120.3 %
-12.5
-3.4
39
94 %
5.5
20.7
13.7 %
0.06
326
360.5
12 %
306.4
54
6.1 %
12.7
12.6
29
5.5 %
25.1
7.3 %
-6
1.4
20.1
-31.4 %
1.4
18.2
-30 %
0.08
218.8
321.9
2 %
271
50.9
34.3 %
—
23.6
27.5
32.2 %
23.4
36 %
-4.4
10.2
29.3
130.7 %
4
26
111.4 %
0.12
218.8
315.7
31.3 %
277.8
37.9
-2.1 %
—
20.8
20.8
-10.3 %
17.2
11 %
-6.3
1.8
12.7
19.8 %
1.6
12.3
12.8 %
0.06
218.8
240.4
41.3 %
201.7
38.7
152.9 %
9.4
9.8
23.2
16 %
15.5
429.8 %
-2.3
—
10.6
226.2 %
-0.3
10.9
386.8 %
0.05
218.8
170.1
—
154.8
15.3
—
7.4
8.3
20
—
-4.7
—
-4.2
0.5
-8.4
—
-1.8
-3.8
—
-0.02
218.8