Отчётность Mobivity
MF
Mobivity Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1.601
100
0.964
60.2
0.636
39.8
1.026
64.1
1.408
87.9
2.444
152.7
-1.808
-112.9
-0.397
-24.8
—
0
-2.254
-140.8
—
0
-2.254
-140.8
-0.033
67.949
1.602
100
1.531
95.6
0.071
4.4
1.008
62.9
2.231
139.3
3.287
205.2
-3.216
-200.8
-0.307
-19.2
—
0
-3.536
-220.7
—
0
-3.536
-220.7
-0.051
68.654
1.633
100
1.161
71.1
0.472
28.9
0.969
59.3
3.001
183.8
4
244.9
-3.528
-216.02
-0.237
-14.5
—
0
-3.778
-231.4
—
0
-3.778
-231.4
-0.057
66.786
1.861
100
1.371
73.7
0.49
26.3
0.804
43.2
1.674
89.9
2.515
135.1
-2.025
-108.8
-0.245
-13.1
—
0
-2.272
-122.08
—
0
-2.272
-122.08
-0.035
65.671
1.881
100
1.067
56.7
0.815
43.3
0.734
39
2.235
118.8
3.034
161.2
-2.219
-117.9
-0.239
-12.7
—
0
-2.478
-131.7
—
0
-2.478
-131.7
-0.04
62.078
1.747
100
1.145
65.5
0.602
34.5
0.699
40
2.057
117.7
2.843
162.8
-2.241
-128.3
-0.218
-12.5
—
0
-3.328
-190.5
—
0
-3.328
-190.5
-0.054
61.334
1.89
100
1.806
95.5
0.084
4.5
0.785
41.5
1.598
84.5
2.501
132.3
-2.417
-127.8
-0.194
-10.3
—
0
-2.849
-150.7
—
0
-2.849
-150.7
-0.047
60.297
1.867
100
1.203
64.4
0.664
35.6
0.874
46.8
1.464
78.4
2.449
131.1
-1.784
-95.6
-0.168
-9
—
0
-1.952
-104.5
—
0
-1.952
-104.5
-0.033
58.602
2.03
100
1.175
57.9
0.855
42.1
0.702
34.6
1.805
88.9
2.631
129.6
-1.777
-87.5
-0.157
-7.7
—
0
-1.933
-95.2
—
0
-1.933
-95.2
-0.034
57.233
0.613
100
0.98
159.8
-0.367
-59.8
1.508
246
1.108
180.8
2.798
456.5
-3.165
-516.4
-0.125
-20.4
-0.891
-145.4
-4.15
-677.06
—
0
-4.15
-677.06
-0.075
55.411
2.312
100
1.009
43.6
1.303
56.4
0.678
29.3
2.224
96.2
3.085
133.5
-1.782
-77.09
-0.093
-4.009
—
0
-0.984
-42.6
—
0
-0.984
-42.6
-0.018
55.411
2.793
100
1.272
45.6
1.521
54.4
0.674
24.1
2.069
74.1
2.927
104.8
-1.406
-50.3
-0.026
-0.9
—
0
-1.433
-51.3
—
0
-1.433
-51.3
-0.026
55.411
2.458
100
1.042
42.4
1.416
57.6
0.724
29.5
2.186
89
3.068
124.8
-1.653
-67.2
-0.033
-1.3
—
0
-1.694
-68.9
—
0
-1.694
-68.9
-0.031
55.411
2.759
100
1.006
36.5
1.753
63.5
—
0
1.356
49.1
2.211
80.1
-0.458
-16.6
-0.08
-2.9
—
0
-1.217
-44.1
—
0
-1.217
-44.1
-0.024
51.634
3.18
100
0.943
29.7
2.237
70.3
0.621
19.5
1.334
42
2.132
67
0.105
3.3
-0.062
-2
—
0
0.039
1.2
—
0
0.039
1.2
0.001
61.107
7.317
100
2.799
38.3
4.517
61.7
2.199
30.1
3.553
48.6
6.111
83.5
-1.594
-21.8
-0.143
-2
—
0
-1.741
-23.8
—
0
-1.741
-23.8
-0.034
51.587
4.55
100
1.584
34.8
2.966
65.2
1.678
36.9
2.055
45.2
3.906
85.9
-0.941
-20.7
-0.075
-1.7
—
0
-1.016
-22.3
—
0
-1.016
-22.3
-0.02
51.57
2.724
100
1.553
57
1.17
43
1.312
48.2
2.169
79.7
3.618
132.8
-2.448
-89.9
-0.046
-1.7
—
0
-2.494
-91.6
—
0
-2.494
-91.6
-0.049
51.381
2.482
100
1.586
63.9
0.896
36.1
0.381
15.3
2.018
81.3
2.554
102.9
-1.659
-66.8
-0.024
-1
—
0
-1.915
-77.2
—
0
-1.915
-77.2
-0.04
47.489
4.851
100
2.799
57.7
2.053
42.3
1.918
39.5
4.108
84.7
6.334
130.6
-4.281
-88.2
-0.132
-2.7
—
0
-4.413
-91
—
0
-4.413
-91
-0.094
46.994
2.417
100
1.172
48.5
1.245
51.5
0.978
40.5
1.902
78.7
3.04
125.8
-1.795
-74.3
-0.042
-1.7
—
0
-1.837
-76.006
—
0
-1.837
-76.006
-0.04
45.998
1.936
100
1.362
70.3
0.574
29.7
0.076
3.9
2.165
111.8
4.773
246.6
-4.199
-216.9
-0.018
-0.9
—
0
-4.217
-217.9
—
0
-4.217
-217.9
-0.095
44.557
4.561
100
1.021
22.4
3.54
77.6
1.684
36.9
1.65
36.2
3.421
75
0.119
2.6
-0.028
-0.6
—
0
0.091
2
—
0
0.091
2
0.002
53.394
1.37
100
0.76
55.5
0.61
44.5
0.42
30.7
1.56
113.9
2.08
151.8
-1.47
-107.3
-0.11
-8.03
—
0
-1.58
-115.3
—
0
-1.58
-115.3
-0.04
38.02
3.69
100
0.79
21.4
2.9
78.6
1.53
41.5
2.71
73.4
4.34
117.6
-1.44
-39.02
-0.06
-1.6
—
0
-1.5
-40.7
—
0
-1.5
-40.7
-0.04
37.99
2.16
100
0.85
39.4
1.31
60.6
1.12
51.9
1.8
83.3
3.03
140.3
-1.73
-80.09
-0.05
-2.3
—
0
-1.78
-82.4
—
0
-1.78
-82.4
-0.05
36.84
2.08
100
0.79
38
1.3
62.5
1.18
56.7
1.49
71.6
2.77
133.2
-1.47
-70.7
-0.06
-2.9
—
0
-1.54
-74.04
—
0
-1.54
-74.04
-0.04
36.68
2.24
100
0.6
26.8
1.64
73.2
1.07
47.8
1.71
76.3
2.89
129
-1.25
-55.8
-0.03
-1.3
—
0
-1.28
-57.1
—
0
-1.28
-57.1
-0.03
37.18
2.11
100
0.56
26.5
1.56
73.9
0.83
39.3
1.99
94.3
2.88
136.5
-1.33
-63.03
-0.02
-0.9
—
0
-1.35
-64
—
0
-1.35
-64
-0.04
36.39
2.33
100
0.48
20.6
1.85
79.4
0.64
27.5
2.63
112.9
3.48
149.4
-1.63
-70
-0.02
-0.9
—
0
-5.58
-239.5
—
0
-5.58
-239.5
-0.16
35.29
2.18
100
0.56
25.7
1.62
74.3
0.69
31.7
2.29
105
3.18
145.9
-1.55
-71.1
-0.03
-1.4
—
0
-1.58
-72.5
—
0
-1.58
-72.5
-0.05
33.06
2.07
100
0.5
24.2
1.57
75.8
0.35
16.9
2.02
97.6
2.54
122.7
-0.96
-46.4
-0.03
-1.4
—
0
-1
-48.3
—
0
-1
-48.3
-0.03
33.15
1.85
100
0.4
21.6
1.44
77.8
0.56
30.3
2.1
113.5
2.81
151.9
-1.37
-74.05
0.01
0.5
—
0
-1.36
-73.5
—
0
-1.36
-73.5
-0.04
32.23
1.28
100
0.25
19.5
1.04
81.3
0.14
10.9
2.53
197.7
2.79
218
-1.76
-137.5
0.01
0.8
—
0
-1.75
-136.7
—
0
-1.75
-136.7
-0.06
28.82
1.3
100
0.29
22.3
1.02
78.5
0.27
20.8
2.07
159.2
2.45
188.5
-1.43
-110.00000000000001
0.04
3.1
—
0
-1.32
-101.5
—
0
-1.32
-101.5
-0.05
28.48
1.09
100
0.27
24.8
0.82
75.2
0.2
18.3
1.84
168.8
2.13
195.4
-1.31
-120.2
-0.02
-1.8
—
0
-1.33
-122.02
—
0
-1.33
-122.02
-0.05
26.39
0.94
100
0.26
27.7
0.68
72.3
0.11
11.7
2.25
239.4
2.43
258.5
-1.75
-186.2
0.02
2.1
—
0
-1.73
-184.04
—
0
-1.73
-184.04
-0.08
23.02
0.94
100
0.28
29.8
0.67
71.3
0.32
34
2.54
270.2
2.97
316
-2.31
-245.7
0.01
1.1
0.01
1.1
-5.81
-618.09
—
0
-5.81
-618.09
-0.25
22.8
1.04
100
0.27
26
0.77
74
0.34
32.7
1.74
167.3
2.21
212.5
-1.43
-137.5
—
0
—
0
-1.44
-138.5
—
0
-1.44
-138.5
-0.06
22.24
1.11
100
0.26
23.4
0.85
76.6
0.38
34.2
1.81
163.1
2.31
208.1
-1.46
-131.5
0.03
2.7
—
0
-1.43
-128.8
—
0
-1.43
-128.8
-0.06
22.24
0.9
100
0.26
28.9
0.64
71.1
0.3
33.3
2.07
230
2.44
271.1
-1.79
-198.9
0.03
3.3
—
0
-1.76
-195.6
—
0
-1.76
-195.6
-0.1
17.49