Отчётность Power
PS
Power Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
110.59
100
75.398
68.2
35.188
31.8
4.959
4.5
4.52
4.1
9.844
8.9
25.344
22.9
-2.909
-2.6
—
0
22.435
20.3
0.895
0.8
21.54
19.5
0.937
22.993
95.24
100
69.484
73
25.756
27
5.197
5.5
9.532
10
15.094
15.8
10.662
11.2
-3.346
-3.5
—
0
7.316
7.7
0.201
0.2
7.115
7.5
0.31
22.973
104.75
100
77.219
73.7
27.536
26.3
5.429
5.2
9.336
8.9
15.202
14.5
12.334
11.8
-3.595
-3.4
—
0
8.739
8.3
0.369
0.4
8.37
8
0.364
22.985
115.9
100
88
75.9
27.9
24.1
4.8
4.1
10.6
9.1
15.8
13.6
12.1
10.4
-4.2
-3.6
—
0
7.9
6.8
0.2
0.2
7.8
6.7
0.34
23
121.9
100
94.9
77.9
27
22.1
4.7
3.9
10.6
8.7
15.7
12.9
11.3
9.3
-4.6
-3.8
—
0
6.7
5.5
0.2
0.2
6.4
5.3
0.28
23
116.5
100
93
79.8
23.5
20.2
4.6
3.9
9.9
8.5
14.9
12.8
8.5
7.3
-4.7
-4.03
—
0
3.9
3.3
0.1
0.09
3.7
3.2
0.16
23
137
100
107.6
78.5
29.4
21.5
5
3.6
10
7.3
15.5
11.3
13.9
10.1
-4.3
-3.1
—
0
9.6
7
0.3
0.2
9.3
6.8
0.41
23
124.9
100
100.8
80.7
24.1
19.3
4.8
3.8
11.5
9.2
16.9
13.5
7.2
5.8
-3.6
-2.9
—
0
3.6
2.9
0.4
0.3
3.2
2.6
0.14
23
120.5
100
102.2
84.8
18.3
15.2
4.6
3.8
10
8.3
15
12.4
3.2
2.7
-2.7
-2.2
—
0
0.6
0.5
-0.8
-0.7
1.4
1.2
0.06
22.9
98.9
100
82.2
83.1
16.7
16.9
4.6
4.7
11.4
11.5
16.5
16.7
0.2
0.2
-2.4
-2.4
—
0
-2.2
-2.2
0.4
0.4
-2.6
-2.6
-0.11
22.9
127
100
117.3
92.4
9.7
7.6
4.7
3.7
10
7.9
15.3
12
-5.6
-4.4
-2.1
-1.7
—
0
-7.7
-6.06
0.5
0.4
-7.6
-6
-0.33
22.9
117.6
100
106.3
90.4
11.3
9.6
5.4
4.6
11
9.4
17
14.5
-5.7
-4.8
-1.6
-1.4
—
0
-7.3
-6.2
-0.1
-0.09
-7.2
-6.1
-0.31
22.9
111.5
100
98.3
88.2
13.2
11.8
6.1
5.5
21.1
18.9
27.8
24.9
-14.6
-13.09
-1.5
-1.3
—
0
-16.1
-14.4
-0.5
-0.4
-15.6
-14
-0.68
22.9
100.2
100
93.1
92.9
7.1
7.1
6.2
6.2
15.8
15.8
22.7
22.7
-15.6
-15.6
-2.2
-2.2
—
0
-17.8
-17.8
0.4
0.4
-18.2
-18.2
-0.79
22.9
105
100
86.2
82.1
18.8
17.9
6.3
6
13.3
12.7
20.4
19.4
-1.5
-1.4
-1.5
-1.4
—
0
-3
-2.9
0.1
0.1
-3.1
-3
-0.13
22.9
114.5
100
96.3
84.1
18.2
15.9
6.6
5.8
12
10.5
19.3
16.9
-1.1
-1
-1.5
-1.3
0.9
0.8
-1.7
-1.5
0.1
0.09
-1.5
-1.3
-0.08
22.9
93.1
100
89.3
95.9
3.8
4.1
5.8
6.2
12.6
13.5
19.1
20.5
-15.4
-16.5
-1.4
-1.5
—
0
-17.3
-18.6
0.1
0.1
-17.7
-19.01
-0.76
22.9
105.1
100
87.4
83.2
17.7
16.8
6.8
6.5
13.9
13.2
21.4
20.4
-3.7
-3.5
-1.3
-1.2
0.2
0.2
-4.8
-4.6
-1.7
-1.6
-0.7
-0.7
-0.03
22.9
153.1
100
123.4
80.6
29.7
19.4
6.2
4
12.6
8.2
19.8
12.9
9.9
6.5
-1.7
-1.1
0.2
0.1
8.3
5.4
0.3
0.2
8.1
5.3
0.35
22.9
138.5
100
111.6
80.6
26.9
19.4
6.4
4.6
11.5
8.3
18.8
13.6
8.1
5.8
-1.9
-1.4
—
0
6.2
4.5
0.5
0.4
5.8
4.2
0.25
22.9
138.7
100
113.1
81.5
25.6
18.5
6
4.3
14
10.1
20.9
15.1
4.7
3.4
-7.9
-5.7
0.4
0.3
-2.8
-2.02
0.2
0.1
-3
-2.2
-0.14
21.7
115.8
100
98.1
84.7
17.7
15.3
6.3
5.4
16.1
13.9
23.3
20.1
-5.6
-4.8
2.3
2
0.1
0.09
-3.2
-2.8
-0.6
-0.5
-2.6
-2.2
-0.14
18.6
138.2
100
126.2
91.3
12
8.7
7.9
5.7
16.7
12.1
26
18.8
-14
-10.1
6.6
4.8
-0.1
-0.07
-9.7
-7.02
0.2
0.1
-9.9
-7.2
-0.53
18.6
136.3
100
117.5
86.2
18.8
13.8
7.7
5.6
16.4
12
25.4
18.6
-6.6
-4.8
-12.2
-9
0.1
0.07
-18.7
-13.7
0.1
0.07
-18.8
-13.8
-1.01
18.6
127.1
100
109
85.8
18.1
14.2
7
5.5
13.3
10.5
21.6
17
-3.5
-2.8
-8.3
-6.5
0.1
0.08
-11.7
-9.2
0.1
0.08
-11.8
-9.3
-0.63
18.6
94.4
100
84.5
89.5
9.9
10.5
6
6.4
13.3
14.1
20.4
21.6
-10.4
-11.02
-4.1
-4.3
0.1
0.1
-14.5
-15.4
-0.3
-0.3
-14.2
-15.04
-0.77
18.5
131.5
116
15.5
6.5
11.3
18.9
-3.5
-3.2
0.2
-6.5
-0.3
-37.2
-3.41
10.9
100
86.7
13.3
5.7
12.1
19
-5.7
-3.4
—
-9.1
0.1
-12.8
-1.17
10.9
100.9
88.4
12.5
3.8
10.7
15.8
-3.3
-2.2
-2.1
-7.6
0.1
-10.9
-1
10.9
84.3
74.5
9.8
4
10.2
15.4
-5.6
-6.1
-0.5
-24.1
0.5
-24.5
-2.25
10.9
98.3
86.4
11.9
4.7
8.6
14.7
-2.8
-4.4
-0.1
-7.9
-1.2
-6.6
-0.62
10.8
78.9
72.8
6.1
4.5
6.9
12.8
-6.6
-3.7
-0.1
-10.5
-1.8
-8.7
-0.81
10.8
85.8
81.3
4.5
4.8
6.7
12.6
-8.1
-1.5
-0.1
-10.8
18
-28.8
-2.68
10.8
76.5
69.8
6.6
4.9
6.4
12.8
-6.1
-0.2
-0.1
-6.7
-3.4
-3.3
-0.31
10.8
69.6
67.5
2.1
6.6
9.4
17.8
-15.7
-0.1
0.1
-27.4
-11.9
-15.5
-1.43
10.8
112
96.7
15.3
5.6
7.3
13.9
1.4
7.4
-0.1
8.6
-0.5
9.1
0.82
11.1
94.6
77.3
17.4
6.2
6.7
12.9
4.5
1.8
-0.1
6.2
1.3
4.9
0.44
11.2
86.1
69.7
16.5
5.2
7.2
12.4
4.1
-4.1
—
-0.1
1.4
-1.5
-0.13
10.8
103.5
85.4
18.1
7.5
6.5
10.6
7.5
4.5
-3.4
8.3
0.2
9.3
0.83
11.1
94
75.3
18.6
4.5
6.1
11.2
7.5
0.5
3.2
11.1
4
6.3
0.56
11.2
83.4
68
15.4
3.7
5.8
9.5
5.9
-0.3
0.5
6.1
2.3
3.8
0.34
11.2
66.7
54.8
11.9
3.6
4.8
8.4
3.5
0.1
—
3.6
1.3
2.1
0.19
11.1
61.5
49.7
11.8
3.1
4.7
7.9
3.9
-6.5
—
-2.6
1.2
-3.8
-0.36
10.5
64.6
52.3
12.4
3.3
5
8.2
4.1
-12.7
—
-8.6
1.4
-10
-0.97
10.3
59.1
48
11.2
2.3
5.1
7.3
3.9
-4.4
—
-0.9
1.2
-2.1
-0.23
9.2
52.6
43.4
9.2
1.8
4.3
6.1
3.1
-0.2
-4.8
-2
1
-2.9
-0.32
9.1
52.5
44
8.4
5.4
0.1
5.4
3
-0.3
-1
1.7
1
0.7
0.08
9.1