Отчётность Track
TR
Track Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
8.991
100
4.976
55.3
4.015
44.7
0.701
7.8
3.984
44.3
4.922
54.7
-0.907
-10.09
-0.949
-10.6
-0.003
-0.04
-1.907
-21.2
-0.004
-0.05
-1.903
-21.2
-0.16
11.864
8.967
100
4.665
52
4.302
48
0.682
7.6
3.464
38.6
4.387
48.9
-0.084
-0.9
0.101
1.1
—
0
-0.082
-0.9
-0.083
-0.9
0
0.005
0
11.864
8.615
100
4.981
57.8
3.634
42.2
0.688
8
3.05
35.4
3.983
46.2
-0.35
-4.06
-0.941
-10.9
—
0
-1.215
-14.1
0.03
0.4
-1.245
-14.5
-0.105
11.864
8.698
100
4.862
55.9
3.835
44.1
0.75
8.6
2.946
33.9
3.943
45.3
-0.108
-1.2
-0.013
-0.1
—
0
-0.292
-3.4
0.405
4.7
-0.697
-8.02
-0.059
11.864
8.308
100
4.421
53.2
3.887
46.8
0.707
8.5
3.639
43.8
4.593
55.3
-0.706
-8.5
-0.329
-4
—
0
-1.179
-14.2
0.306
3.7
-1.485
-17.9
-0.125
11.864
8.856
100
4.608
52
4.247
48
0.59
6.7
3.484
39.3
4.322
48.8
-0.074
-0.8
0.064
0.7
—
0
-0.077
-0.9
-0.114
-1.3
0.036
0.4
0.003
11.864
8.915
100
4.802
53.9
4.112
46.1
0.633
7.1
3.527
39.6
4.492
50.4
-0.38
-4.3
-1.597
-17.9
—
0
-3.768
-42.3
0.164
1.8
-3.932
-44.1
-0.331
11.898
8.974
100
4.977
55.5
3.997
44.5
0.583
6.5
3.513
39.1
4.496
50.1
-0.5
-5.6
-1.201
-13.4
-1.593
-17.8
-3.326
-37.06
0.279
3.1
-3.605
-40.2
-0.312
11.567
9.484
100
4.859
51.2
4.625
48.8
0.625
6.6
3.491
36.8
4.532
47.8
0.094
1
-0.062
-0.7
0.633
6.7
0.579
6.1
0.127
1.3
0.452
4.8
0.038
11.956
9.596
100
4.696
48.9
4.9
51.1
0.591
6.2
3.196
33.3
4.204
43.8
0.696
7.2
-0.588
-6.1
—
0
0.009
0.09
0.314
3.3
-0.305
-3.2
-0.026
11.525
10.09
100
5.266
52.2
4.824
47.8
0.574
5.7
3.497
34.7
4.491
44.5
0.332
3.3
-1.015
-10.06
—
0
-0.682
-6.8
0.581
5.8
-1.263
-12.5
-0.11
11.491
10.308
100
4.672
45.3
5.636
54.7
0.333
3.2
3.572
34.7
4.339
42.1
1.297
12.6
-0.278
-2.7
—
0
1.019
9.9
-0.179
-1.7
1.198
11.6
0.1
12.016
9.862
100
4.427
44.9
5.435
55.1
0.335
3.4
2.928
29.7
3.773
38.3
1.662
16.9
-0.441
-4.5
—
0
2.222
22.5
0.037
0.4
2.184
22.1
0.181
12.057
9.402
100
4.189
44.6
5.213
55.4
—
0
2.951
31.4
3.79
40.3
1.423
15.1
0.179
1.9
0
0.0003
1.601
17
0.278
3
1.323
14.1
0.116
11.414
8.839
100
3.917
44.3
4.922
55.7
0.281
3.2
2.903
32.8
3.717
42.1
1.205
13.6
-0.303
-3.4
0.7
7.9
1.602
18.1
0.181
2
1.421
16.1
0.123
11.567
8.484
100
3.863
45.5
4.621
54.5
0.282
3.3
2.817
33.2
3.605
42.5
1.016
12
-0.088
-1.03
—
0
0.929
10.9
0.515
6.1
0.414
4.9
0.036
11.414
8.132
100
3.696
45.4
4.436
54.6
0.324
4
3.366
41.4
4.199
51.6
0.237
2.9
-1.931
-23.7
-0.004
-0.05
-1.698
-20.9
0.023
0.3
-1.721
-21.2
-0.151
11.414
8.421
100
3.754
44.6
4.666
55.4
0.296
3.5
3.553
42.2
4.365
51.8
0.301
3.6
-0.459
-5.5
—
0
-0.158
-1.9
0.074
0.9
-0.233
-2.8
-0.02
11.412
8.761
100
3.662
41.8
5.099
58.2
0.359
4.1
3.399
38.8
4.25
48.5
0.849
9.7
-0.927
-10.6
—
0
-0.068
-0.8
0.427
4.9
-0.495
-5.7
-0.044
11.252
8.955
100
4.162
46.5
4.793
53.5
0.351
3.9
3.282
36.6
4.154
46.4
0.64
7.1
-0.396
-4.4
—
0
0.244
2.7
0.313
3.5
-0.069
-0.8
-0.006
11.252
8.091
100
3.599
44.5
4.492
55.5
0.355
4.4
3.893
48.1
4.768
58.9
-0.276
-3.4
0.012
0.1
0
0.002
-0.265
-3.3
—
0
-0.265
-3.3
-0.024
11.252
8.212
100
3.578
43.6
4.633
56.4
0.249
3
3.926
47.8
4.69
57.1
-0.057
-0.7
-1.534
-18.7
—
0
-1.591
-19.4
0.144
1.8
-1.735
-21.1
-0.156
11.102
8.08
100
3.58
44.3
4.5
55.7
0.26
3.2
3.63
44.9
4.39
54.3
0.12
1.5
-0.69
-8.5
—
0
-0.56
-6.9
0.23
2.8
-0.79
-9.8
-0.07
11.11
7.68
100
3.47
45.2
4.21
54.8
0.25
3.3
4.17
54.3
4.95
64.5
-0.74
-9.6
-0.76
-9.9
—
0
-1.5
-19.5
0.36
4.7
-1.86
-24.2
-0.17
10.89
7.32
100
3.3
45.1
4.02
54.9
0.18
2.5
4.01
54.8
4.73
64.6
-0.72
-9.8
-1.03
-14.07
0.01
0.1
-1.74
-23.8
—
0
-1.74
-23.8
-0.17
10.46
7.49
3.02
4.47
0.16
4.07
4.8
-0.32
-0.73
0.01
-1.04
—
-1.04
-0.1
10.48
7.48
3.21
4.27
0.32
3.6
4.51
-0.23
-0.54
—
-1.27
—
-1.27
-0.12
10.48
7.35
3.62
3.73
0.29
4.18
5.01
-1.28
-0.49
—
1.24
0.49
0.75
0.07
10.49
7.22
3.17
4.05
0.68
2.98
4.29
-0.24
-0.79
0.22
-1.58
0.01
-1.59
-0.15
10.35
7.67
4.13
3.54
0.49
3.76
4.82
-1.28
-0.76
—
-2.61
—
-2.61
-0.25
10.33
7.53
3.07
4.46
0.82
4.85
6.32
-1.86
-0.79
-0.03
-2.66
—
-2.66
-0.26
10.31
6.75
2.56
4.2
0.65
4.08
5.35
-1.16
-0.67
0.04
-1.78
—
-1.78
-0.17
10.3
6.59
2.47
4.12
0.61
4.02
5.37
-1.25
-0.7
0.02
-1.92
—
-1.92
-0.19
10.42
6.32
2.43
3.89
0.55
4.03
5.28
-1.39
-0.71
-0.02
-2.13
—
-2.13
-0.21
10.27
5.91
2.14
3.78
0.33
2.4
5.66
-1.88
-0.36
0.33
-1.91
0.02
-1.93
-0.19
10.19
5.44
2.07
3.37
0.43
5.43
5.85
-2.48
-0.71
-0.05
-2.91
—
-2.91
-0.29
10.15
4.82
2.03
2.79
0.35
4.67
5.02
-2.23
-1.09
4.71
1.38
—
1.38
0.14
10.3
4.62
2.05
2.58
0.46
3.74
4.2
-1.63
-0.59
0.01
-2.22
—
-2.22
-0.22
10.11
4
1.47
2.53
0.45
4.54
4.99
-2.47
-0.81
—
-3.31
0.06
-3.37
-0.33
10.09
3.15
1.54
1.61
0.46
3.61
4.07
-2.46
-0.37
-0.01
-2.83
—
-2.83
-0.28
10.08
2.46
1.09
1.36
0.4
2.56
2.97
-1.61
-0.31
0.62
-1.29
—
-1.3
-0.13
9.83
2.66
1.4
1.26
0.32
2.17
2.49
-1.23
-0.04
—
-1.27
—
-1.28
-0.13
9.81
2.56
1.41
1.15
0.32
1.44
1.76
-0.61
-11.13
0.04
-11.72
—
-11.73
-1.9
6.17
2.69
1.6
1.09
0.27
2.08
2.34
-1.26
-2.8
-0.08
-4.13
—
-4.14
-0.7
5.89
4.81
2.04
2.77
0.2
2.12
2.33
0.44
-2.26
0.18
-1.64
—
-1.89
-0.46
4.1
5.59
2.98
2.61
0.2
2.04
2.24
0.37
-0.85
-0.01
-0.84
—
-1.19
-0.374
3.18