Отчётность Sunrise Real
SR
Sunrise Real Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
5.397
100
4.655
86.3
0.741
13.7
—
0
0.713
13.2
1.224
22.7
-0.483
-8.9
-0.106
-2
-0.416
-7.7
-1.005
-18.6
0.178
3.3
-0.907
-16.8
-0.013
68.692
7.043
100
5.956
84.6
1.087
15.4
—
0
0.729
10.3
1.219
17.3
-0.132
-1.9
-0.534
-7.6
1.118
15.9
0.452
6.4
0.251
3.6
0.342
4.9
0.005
68.692
5.734
100
5.181
90.4
0.553
9.6
—
0
0.812
14.2
1.262
22
-0.709
-12.4
-0.335
-5.8
-0.733
-12.8
-1.777
-31
0.11
1.9
-1.651
-28.8
-0.024
68.692
10.912
100
9.73
89.2
1.183
10.8
—
0
5.937
54.4
7.462
68.4
-6.279
-57.5
2.064
18.9
0.215
2
-4
-36.7
2.461
22.5
-7.468
-68.4
-0.109
68.692
22.344
100
19.304
86.4
3.04
13.6
—
0
0.79
3.5
1.323
5.9
1.716
7.7
-0.156
-0.7
-1.196
-5.4
0.365
1.6
0.723
3.2
-0.508
-2.3
-0.007
68.692
46.764
100
41.53
88.8
5.234
11.2
—
0
1.823
3.9
2.794
6
2.44
5.2
-1.869
-4
-1.789
-3.8
-1.218
-2.6
1.359
2.9
-0.452
-1
-0.007
68.692
11.24
100
10.66
94.8
0.581
5.2
—
0
1.902
16.9
2.632
23.4
-2.051
-18.2
-1.484
-13.2
0.029
0.3
-3.506
-31.2
0
0.0002
-1.866
-16.6
-0.027
68.692
39.845
100
29.328
73.6
10.517
26.4
—
0
0.421
1.1
1.373
3.4
9.144
22.9
0.171
0.4
7.317
18.4
16.632
41.7
0.285
0.7
5.617
14.1
0.082
68.692
5.597
100
4.181
74.7
1.417
25.3
—
0
1.199
21.4
1.677
30
-0.26
-4.6
0.221
4
0.348
6.2
0.31
5.5
1.228
21.9
-1.349
-24.1
-0.02
68.692
8.699
100
7.725
88.8
0.974
11.2
—
0
1.68
19.3
3.668
42.2
-2.694
-31
0.544
6.3
33.633
386.6
31.483
361.9
0.628
7.2
30.778
353.8
0.448
68.692
2.454
100
2.301
93.8
0.153
6.2
—
0
0.867
35.3
1.966
80.1
-1.813
-73.8
-0.198
-8.08
0.147
6
-1.864
-76
-0.172
-7.02
-1.441
-58.7
-0.021
68.692
5.089
100
3.659
71.9
1.431
28.1
—
0
22.423
440.6
23.214
456.1
-21.784
-428.02
0.208
4.1
1.154
22.7
-20.422
-401.3
2.693
52.9
-23.955
-470.7
-0.349
68.692
0.109
100
0.578
532.8
-0.47
-432.8
—
0
0.995
916.5
1.646
1517
-2.116
-1949.8
0.221
204
23.682
21823
21.788
20077.2
-0.177
-163
22.325
20572.4
0.325
68.692
0.694
100
1.115
160.8
-0.422
-60.8
—
0
1.208
174.1
3.463
499.3
-3.885
-560.1
0.154
22.1
0.35
50.5
-3.382
-487.5
-0.29
-41.8
-2.613
-376.7
-0.038
68.692
0.334
100
0.623
186.6
-0.289
-86.6
—
0
0.523
156.9
1.718
514.9
-2.007
-601.5
0.06
18
-0.009
-2.8
-1.956
-586.3
-0.168
-50.4
-1.528
-457.8
-0.022
68.692
0.566
100
0.58
102.5
-0.014
-2.5
—
0
0.906
160.1
2.613
461.9
-2.627
-464.4
0.064
11.2
0.319
56.5
-2.244
-396.7
-0.32
-56.5
-1.817
-321.3
-0.026
68.692
0.725
100
0.749
103.4
-0.024
-3.4
—
0
1.736
239.5
2.284
315.2
-2.309
-318.5
0.049
6.8
0.305
42.1
-1.954
-269.6
0
0.05
-1.856
-256.1
-0.027
68.692
31.699
100
25.482
80.4
6.217
19.6
—
0
7.406
23.4
8.23
26
-2.013
-6.3
0.039
0.1
1.268
4
-0.705
-2.2
-0.065
-0.2
1.919
6.1
0.028
68.692
31.973
100
25.354
79.3
6.619
20.7
—
0
6.186
19.3
6.526
20.4
0.093
0.3
0.011
0.04
0.517
1.6
0.621
1.9
-0.03
-0.1
2.744
8.6
0.04
68.692
3.081
100
3.603
116.9
-0.521
-16.9
—
0
1.023
33.2
1.555
50.5
-2.076
-67.4
-11.274
-365.9
-0.696
-22.6
-14.046
-455.9
0.612
19.9
-13.937
-452.3
-0.203
68.692
1.664
100
1
60.1
0.665
39.9
—
0
0.779
46.8
0.993
59.7
-0.329
-19.7
33.433
2008.8
0.497
29.9
33.602
2019
0.981
58.9
32.385
1945.8
0.471
68.692
1.919
100
1.004
52.3
0.915
47.7
—
0
0.633
33
0.931
48.5
-0.016
-0.8
7.269
378.8
0.136
7.1
7.389
385
-0.051
-2.6
7.256
378.1
0.106
68.692
1.579
100
1.083
68.6
0.495
31.4
—
0
0.485
30.7
1.279
81
-0.783
-49.6
21.795
1380.5
0.151
9.5
21.162
1340.4
0.032
2
21.181
1341.6
0.308
68.692
5.631
4.531
1.1
—
1.489
1.863
-0.764
17.513
0.332
17.082
-0.105
14.329
0.2
68.692
3.16
2.87
0.3
—
0.78
0.97
-0.68
15.8
-0.44
14.68
—
13.16
0.19
68.69
16.18
14.86
1.32
—
0.8
0.99
0.33
9.9
0.01
10.25
—
9.72
0.14
68.69
2.58
0.31
2.27
—
0.59
1.02
1.25
22.64
1.11
25
-0.06
25.45
0.37
68.69
1.14
0.78
0.36
—
1.1
1.7
-1.34
10.42
-0.01
9.07
0.11
11.09
0.16
68.69
1.12
0.7
0.41
—
0.87
1.51
-1.09
10.49
-0.02
9.38
-0.06
9.85
0.14
68.69
2.28
0.8
1.48
—
0.69
1.48
—
5.61
-0.02
5.58
-0.08
5.62
0.08
68.69
0.67
0.68
-0.02
—
0.81
1.18
-1.2
1.35
3.15
3.3
-0.01
3.87
0.06
68.69
1.05
0.74
0.31
—
0.97
1.24
-0.93
0.92
0.08
0.07
-0.01
0.6
0.01
68.69
1.37
0.8
0.56
—
0.87
1.35
-0.79
-2.09
—
-2.87
-0.02
-2.35
-0.03
68.69
0.95
0.62
0.33
—
0.86
1.37
-1.03
-0.95
—
-1.98
-0.05
-1.46
-0.02
68.69
1.4
0.73
0.66
—
1.08
1.64
-0.98
-0.84
-0.25
-2.06
-0.05
-1.56
-0.02
68.69
1.84
1.24
0.6
—
2.12
2.51
-1.91
-0.61
0.05
-2.46
0.35
-1.53
-0.03
55.63
2.26
0.91
1.35
—
0.86
1.43
-0.08
-0.81
0.02
-0.88
0.1
-0.83
-0.02
36.52
2.72
1.24
1.49
—
0.84
1.14
0.34
-0.82
—
-0.48
-0.02
-0.27
-0.01
28.69
2.17
1.26
0.91
—
0.83
1.3
-0.39
-0.77
-0.01
-1.17
-0.02
-0.88
-0.03
28.69
1.97
0.77
1.2
—
4.92
6.17
-4.98
-1.08
0.28
-5.77
0.41
-1.75
-0.06
28.69
2.67
1.26
1.41
—
0.87
1.33
0.09
-0.95
—
-0.86
-0.08
-0.9
-0.03
28.69
4.49
1.22
3.27
—
0.77
1.14
2.13
-0.74
—
1.39
0.04
1.22
0.04
28.69
2.11
1.16
0.95
—
1.05
1.37
-0.42
-0.76
0.02
-1.16
-0.02
-1.2
-0.04
28.69
3.29
2.25
1.04
—
0.18
0.5
0.54
-0.26
-0.36
-0.08
-0.05
-0.22
-0.01
28.69