Отчётность BE Semiconductor
BE
BE Semiconductor Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
151.18
100
52.908
35
98.268
65
14.903
9.9
30.514
20.2
49.017
32.4
49.251
32.6
-1
-0.7
-0.045
-0.03
48.206
31.9
6.261
4.1
41.945
27.7
0.512
81.941
146.31
100
48.043
32.8
98.271
67.2
14.319
9.8
39.641
27.1
57.56
39.3
40.711
27.8
-0.6
-0.4
0.011
0.008
40.122
27.4
6.143
4.2
33.979
23.2
0.414
82.106
159.63
100
55.7
34.9
103.94
65.1
10.08
6.3
24.277
15.2
37.81
23.7
66.125
41.4
-0.729
-0.5
-0.029
-0.02
65.396
41
10.501
6.6
54.895
34.4
0.669
82.086
123.32
100
43.709
35.4
79.611
64.6
10.314
8.4
23.31
18.9
36.924
29.9
42.687
34.6
-1.8
-1.5
0.042
0.03
40.929
33.2
5.889
4.8
35.04
28.4
0.425
82.444
162.5
100
55.947
34.4
106.55
65.6
10.798
6.6
29.387
18.1
43.685
26.9
62.869
38.7
-7.9
-4.9
6.229
3.8
61.198
37.7
8.597
5.3
52.601
32.4
0.634
82.917
133.41
100
47.718
35.8
85.688
64.2
11.495
8.6
28.982
21.7
43.977
33
41.711
31.3
-4.1
-3.07
2.555
1.9
40.166
30.1
5.618
4.2
34.548
25.9
0.412
83.778
137.72
100
51.94
37.7
85.781
62.3
11.387
8.3
22.582
16.4
37.076
26.9
48.705
35.4
-3.626
-2.6
0.001
0.0007
45.08
32.7
4.927
3.6
40.153
29.2
0.474
84.795
168.78
100
63.55
37.7
105.23
62.3
10.613
6.3
20.517
12.2
34.03
20.2
71.204
42.2
-5.5
-3.3
0.024
0.01
65.728
38.9
8.415
5
57.313
34
0.668
85.797
213.96
100
83.549
39
130.41
61
10.416
4.9
24.6
11.5
37.916
17.7
92.493
43.2
-5.8
-2.7
-0.009
-0.004
86.684
40.5
11.041
5.2
75.643
35.4
0.876
86.385
202.41
100
80.758
39.9
121.65
60.1
9.722
4.8
27.313
13.5
39.935
19.7
81.714
40.4
-3.7
-1.8
-0.016
-0.008
77.998
38.5
10.46
5.2
67.538
33.4
0.794
85.085
171.73
100
74.287
43.3
97.445
56.7
7.731
4.5
20.387
11.9
30.293
17.6
67.152
39.1
-11.243
-6.5
8.22
4.8
64.129
37.3
-2.98
-1.7
67.109
39.1
0.788
85.166
208.31
100
82.514
39.6
125.79
60.4
7.006
3.4
21.581
10.4
30.387
14.6
95.405
45.8
3.4
1.6
-6.801
-3.3
92.004
44.2
7.761
3.7
84.243
40.4
1.001
85.348
226.06
100
85.75
37.9
140.31
62.1
7.71
3.4
24.225
10.7
33.635
14.9
106.67
47.2
-2.8
-1.2
-0.042
-0.02
103.83
45.9
10.369
4.6
93.46
41.3
1.11
85.43
143.2
100
59.924
41.8
83.279
58.2
—
0
26.666
18.6
34.924
24.4
48.355
33.8
-4.5
-3.1
0.023
0.02
43.878
30.6
6.271
4.4
37.607
26.3
0.44
85.435
109.67
100
45.717
41.7
63.957
58.3
5.106
4.7
15.832
14.4
23.28
21.2
40.677
37.1
-5.14
-4.7
1.297
1.2
36.834
33.6
-7.812
-7.1
44.646
40.7
0.52
85.441
108.34
100
42.466
39.2
65.877
60.8
5.498
5.1
16.312
15.1
23.91
22.1
41.967
38.7
-3.2
-3
0.003
0.003
38.77
35.8
4.814
4.4
33.956
31.3
0.4
84.386
124.27
100
47.282
38
76.985
62
6.328
5.1
20.136
16.2
28.564
23
48.421
39
-2.7
-2.2
0.009
0.007
45.73
36.8
5.909
4.8
39.821
32
0.5
82.563
91.339
100
39.591
43.3
51.748
56.7
6.831
7.5
23.522
25.8
32.953
36.1
18.795
20.6
-2.6
-2.8
-0.012
-0.01
16.183
17.7
2.331
2.6
13.852
15.2
0.16
82.701
92.394
100
40.407
43.7
51.987
56.3
5.869
6.4
16.157
17.5
24.906
27
27.081
29.3
-5.684
-6.2
2.351
2.5
23.442
25.4
-10.302
-11.2
33.744
36.5
0.4
82.496
89.694
100
40.249
44.9
49.445
55.1
5.951
6.6
15.317
17.1
24.068
26.8
25.377
28.3
-3.3
-3.7
-0.012
-0.01
21.965
24.5
2.8
3.1
19.165
21.4
0.231
82.971
92.708
100
40.805
44
51.903
56
6.777
7.3
17.399
18.8
26.776
28.9
25.127
27.1
-3.2
-3.5
-0.022
-0.02
21.905
23.6
2.961
3.2
18.944
20.4
0.227
83.51
81.399
100
35.928
44.1
45.471
55.9
6.544
8
21.585
26.5
30.729
37.8
14.742
18.1
-3.9
-4.8
-0.017
-0.02
10.825
13.3
1.358
1.7
9.467
11.6
0.113
83.628
92.514
100
40.37
43.6
52.144
56.4
5.495
5.9
17.255
18.7
25.381
27.4
26.763
28.9
-4.184
-4.5
-0.009
-0.01
22.094
23.9
-0.639
-0.7
22.733
24.6
0.267
85.235
116.71
100
49.055
42
67.651
58
6.317
5.4
19.841
17
28.658
24.6
38.993
33.4
-4.2
-3.6
-0.011
-0.009
34.382
29.5
5.118
4.4
29.264
25.1
0.347
84.372
161.1
100
70
43.5
91.1
56.5
6.9
4.3
22.5
14
31.7
19.7
59.4
36.9
-5.1
-3.2
—
0
54.2
33.6
7
4.3
47.2
29.3
0.56
84.5
154.9
100
67.3
43.4
87.6
56.6
7.7
5
29.1
18.8
39.1
25.2
48.6
31.4
-4.3
-2.8
—
0
44.3
28.6
7.2
4.6
37.1
24
0.44
84.8
153.2
67
86.2
7.5
24.4
34.2
52.1
-3.3
—
48.7
5.2
43.4
0.53
82.3
159.3
65.8
93.6
7.3
20.9
30.3
63.2
-2.3
—
60.9
8
52.9
0.65
81.4
170
72.5
97.4
6.7
25.4
34.2
63.3
-2.6
—
60.7
8.3
52.4
0.64
82.1
110.2
48.9
61.4
6.3
22.1
30.5
30.8
-2
—
28.9
4.6
24.3
0.3
81.6
93.1
43.6
49.5
6.6
19.9
28.9
20.6
-0.2
0.2
19.7
3
16.7
0.21
78.1
94.3
46.7
47.6
6.8
19.1
28.2
19.4
-0.9
—
18.6
2.1
16.6
0.22
76.5
109
53.6
55.5
7.2
19.1
28.9
26.5
-0.3
-0.2
25.8
1.8
24
0.31
77
79
40.1
38.9
6.5
20.6
29.5
9.3
-0.2
—
9.5
1.4
8
0.1
77
77.8
38.9
38.9
4.2
15.8
22.8
16.1
-0.2
—
12.2
2.5
9.7
0.13
77.3
72.1
37
35.1
7.8
18.2
28.5
6.6
0.8
—
7.2
1
6.3
0.08
77.1
104.3
54.3
50
9.1
20.3
31.9
18.1
0.2
-0.6
17.5
2.1
15.5
0.2
78
94.9
49.1
45.8
8.2
18.2
28.4
17.5
-1
-0.1
20.1
2.6
17.5
0.23
76.9
89
50.1
39
7.2
17.4
24.6
14.3
-0.1
—
14.2
-5.5
19.5
0.25
76.5
103.5
56.6
46.9
7.5
15.2
23
23.9
—
—
24
2.4
21.5
0.28
76.2
116.2
66
50.3
7.8
16.8
24.9
25.4
-0.5
—
25.2
2.4
22.9
0.3
77.8
70
40.4
29.6
5
15
20.2
9.4
-0.1
-0.1
7.9
0.9
7
0.09
75
53.1
31.8
21.3
5.2
15.3
20.5
0.7
—
—
0.7
-0.7
1.3
0.04
37.7
65.4
39.8
25.6
5.4
13.7
20.1
5.5
0.2
-0.4
5.3
0.8
4.4
0.06
74.7
72.4
43.1
29.3
6.8
14.2
21
8.3
—
—
8.3
1.8
6.5
0.09
75.1
64
38.7
25.4
6.8
14.2
21
4.3
0.6
—
4.9
1.2
3.8
0.05
75.5
56.3
35.8
20.5
7.2
15.4
22.6
-2.1
-0.5
—
-2.6
-3.8
1.1
0.015
75.2