Отчётность GEE
JO
GEE Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
28.05
100
19.283
68.7
8.767
31.3
—
0
9.553
34.1
10.349
36.9
-1.582
-5.6
0.112
0.4
—
0
-1.923
-6.9
-0.915
-3.3
-1.008
-3.6
-0.009
108.77
30.631
100
20.895
68.2
9.736
31.8
—
0
10.058
32.8
10.862
35.5
-1.126
-3.7
0.119
0.4
—
0
-1.555
-5.08
—
0
-1.555
-5.08
-0.014
109.91
34.265
100
22.653
66.1
11.612
33.9
—
0
10.603
30.9
11.411
33.3
0.201
0.6
0.109
0.3
—
0
-0.398
-1.2
-0.628
-1.8
0.23
0.7
0.002
113.42
38.171
100
24.518
64.2
13.653
35.8
—
0
11.732
30.7
12.548
32.9
1.105
2.9
0.04
0.1
—
0
1.124
2.9
-6.752
-17.7
7.876
20.6
0.069
114.98
38.859
100
25.643
66
13.216
34
—
0
11.64
30
12.457
32.1
0.759
2
0.022
0.06
—
0
0.716
1.8
0.058
0.1
0.658
1.7
0.006
115.19
41.148
100
26.757
65
14.391
35
—
0
12.764
31
13.585
33
0.806
2
-0.035
-0.09
—
0
0.727
1.8
0.073
0.2
0.654
1.6
0.006
114.89
41.523
100
26.442
63.7
15.081
36.3
—
0
14.277
34.4
15.092
36.3
-0.011
-0.03
-0.06
-0.1
—
0
-0.26
-0.6
0.529
1.3
-0.789
-1.9
-0.007
114.26
41.113
100
24.612
59.9
16.501
40.1
—
0
12.52
30.5
13.336
32.4
3.165
7.7
-0.096
-0.2
—
0
2.729
6.6
0.096
0.2
2.633
6.4
0.023
115.64
39.629
100
25.115
63.4
14.514
36.6
—
0
10.248
25.9
11.357
28.7
3.157
8
-0.098
-0.2
—
0
1.079
2.7
-0.008
-0.02
1.087
2.7
0.009
115.64
42.847
100
27.265
63.6
15.582
36.4
—
0
11.845
27.6
12.945
30.2
2.637
6.2
-0.107
-0.2
—
0
16.639
38.8
-0.029
-0.07
16.668
38.9
0.144
115.54
41.451
100
26.224
63.3
15.227
36.7
—
0
11.8
28.5
12.898
31.1
2.329
5.6
-0.119
-0.3
—
0
3.358
8.1
0.365
0.9
2.993
7.2
0.025
120.1
38.068
100
24.242
63.7
13.826
36.3
—
0
10.954
28.8
12.047
31.6
1.779
4.7
-0.539
-1.4
—
0
-0.966
-2.5
-0.029
-0.08
-0.937
-2.5
-0.01
92.354
34.718
100
23.81
68.6
10.908
31.4
—
0
9.14
26.3
10.232
29.5
0.676
1.9
-2.534
-7.3
—
0
-1.618
-4.7
0.117
0.3
-1.735
-5
-0.098
17.667
34.643
100
22.063
63.7
12.58
36.3
—
0
9.345
27
10.462
30.2
2.118
6.1
-2.686
-7.8
—
0
-0.71
-2.05
-0.395
-1.1
-0.315
-0.9
-0.018
17.667
31.004
100
20.477
66
10.527
34
—
0
9.072
29.3
10.256
33.1
0.271
0.9
-2.615
-8.4
—
0
-12.224
-39.4
0.326
1.1
-12.55
-40.5
-0.707
17.752
26.594
100
16.925
63.6
9.669
36.4
—
0
8.651
32.5
9.809
36.9
-0.14
-0.5
-3.334
-12.5
—
0
7.285
27.4
0.09
0.3
31.67
119.1
1.885
16.805
34.681
100
22.767
65.6
11.914
34.4
—
0
11.487
33.1
12.954
37.4
-1.04
-3
-3.065
-8.8
—
0
-5.418
-15.6
0.01
0.03
-5.428
-15.7
-0.381
14.262
37.557
100
24.962
66.5
12.595
33.5
—
0
10.914
29.1
12.391
33
0.204
0.5
-3.219
-8.6
—
0
-3.392
-9.03
0.171
0.5
-3.563
-9.5
-0.273
13.067
38.853
100
25.56
65.8
13.293
34.2
—
0
10.911
28.1
12.388
31.9
0.905
2.3
-3.231
-8.3
—
0
-3.617
-9.3
-0.03
-0.08
-3.587
-9.2
-0.286
12.533
38.101
100
24.521
64.4
13.58
35.6
—
0
10.995
28.9
12.48
32.8
1.1
2.9
-3.176
-8.3
—
0
-6.94
-18.2
-0.106
-0.3
-6.834
-17.9
-0.568
12.041
36.177
100
24.459
67.6
11.718
32.4
—
0
10.449
28.9
11.947
33
-0.229
-0.6
-3.085
-8.5
—
0
-3.906
-10.8
-0.016
-0.04
-3.89
-10.8
-0.341
11.414
38.543
100
25.812
67
12.731
33
—
0
10.078
26.1
11.553
30
1.178
3.1
-2.948
-7.6
—
0
-2.929
-7.6
0.523
1.4
-3.452
-9
-0.315
10.946
39.93
100
25.12
62.9
14.81
37.1
—
0
11.57
29
13.05
32.7
1.76
4.4
-3.12
-7.8
—
0
-2.13
-5.3
-0.72
-1.8
-1.01
-2.5
-0.09
10.43
40.27
100
25.55
63.4
14.72
36.6
—
0
12.11
30.1
13.61
33.8
1.11
2.8
-2.89
-7.2
—
0
-2.29
-5.7
-0.41
-1.02
-1.89
-4.7
-0.18
10.53
39.86
100
26.23
65.8
13.63
34.2
—
0
11.94
30
13.43
33.7
0.2
0.5
-2.2
-5.5
—
0
-2.18
-5.5
0.69
1.7
-2.88
-7.2
-0.28
10.43
45.23
29.46
15.77
—
12.77
14.26
1.52
-3.29
—
-1.82
0.37
-1.79
-0.18
9.91
46.35
29.53
16.82
—
14.65
15.96
0.86
-2.87
—
-2.62
-6.35
3.73
0.38
9.88
46.07
29.02
17.05
—
15.55
17.29
-0.24
-2.38
—
-5.82
0.2
-6.02
-0.61
9.88
21.55
15.89
5.66
—
4.81
5.25
0.41
-0.39
—
-0.07
0.06
-0.13
-0.01
9.38
21.01
15.56
5.44
—
4.5
4.95
0.5
-0.36
—
0.12
0.07
0.05
0.01
9.93
21.8
15.77
6.03
—
5.01
5.44
0.59
-0.45
1
1.03
—
1.03
0.1
9.97
21.98
15.71
6.27
—
5.21
5.72
0.55
-0.42
0.43
0.53
—
0.53
0.05
9.86
21.67
15.63
6.04
—
5.14
5.66
0.38
-0.41
0.16
0.01
—
0.01
—
9.78
17.63
12.34
5.29
—
4.51
4.9
0.38
-0.33
—
-0.39
—
-0.39
-0.04
9.25
12.46
8.75
3.71
—
4.39
4.53
-0.82
-0.14
—
-1.33
—
-1.12
-0.14
7.85
11.45
7.8
3.65
—
3.3
3.45
0.2
-0.07
—
0.12
—
-0.05
-0.02
3.1
9.8
7.02
2.78
—
3.2
3.28
-0.51
0.67
—
-0.05
—
-0.08
-0.03
2.86
9.68
6.67
3.01
—
3.07
3.16
-0.15
-3.26
—
-3.41
—
-3.41
-1.32
2.59
9.45
5.12
4.33
—
3.59
3.68
0.65
-0.16
—
0.49
0.02
0.23
0.08
2.59
9.92
6.97
2.95
—
3.42
3.5
-0.54
-0.09
—
-0.63
—
-0.63
-0.25
2.57
9.63
6.71
2.92
—
3.48
3.56
-0.64
-0.09
—
-0.73
—
-0.73
-0.32
2.29
10.81
7.61
3.2
—
3.22
3.3
-0.11
-0.12
—
-0.23
—
-0.23
-0.1
2.28
11.35
8.51
2.83
—
3.61
3.69
-0.86
-0.06
—
-0.92
—
-1.02
-0.44
2.28
10.72
7.04
3.68
—
3.61
3.69
-0.01
-0.05
—
-0.06
—
-0.23
-0.1
2.17
11.42
7.88
3.54
—
4.19
4.28
-0.74
-0.05
—
-0.78
0.01
-0.83
-0.38
2.17
13.02
8.88
4.13
—
3.78
3.87
0.27
-0.07
—
0.2
—
0.19
0.09
2.17