Отчётность SIFCO
SI
SIFCO Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
29.259
100
24.725
84.5
4.534
15.5
—
0
3.15
10.8
3.19
10.9
1.344
4.6
-1.077
-3.7
-0.139
-0.5
0.128
0.4
0.056
0.2
0.072
0.2
0.012
6.105
26.543
100
23.816
89.7
2.727
10.3
—
0
3.208
12.1
3.249
12.2
-0.522
-2
-0.966
-3.6
-0.052
-0.2
-1.543
-5.8
0.047
0.2
-1.59
-6
-0.265
6.009
21.052
100
20.316
96.5
0.736
3.5
—
0
3.581
17
3.621
17.2
-2.885
-13.7
-0.434
-2.06
-0.053
-0.3
-3.372
-16.02
0.05
0.2
-3.422
-16.3
-0.575
5.956
24.628
100
23.557
95.7
1.071
4.3
—
0
3.512
14.3
3.558
14.4
-2.487
-10.1
-0.427
-1.7
-0.156
-0.6
-3.071
-12.5
0.031
0.1
-3.102
-12.6
-0.522
5.941
21.853
100
18.375
84.1
3.478
15.9
—
0
3.388
15.5
3.451
15.8
0.027
0.1
-0.306
-1.4
-0.323
-1.5
-0.599
-2.7
0.035
0.2
-0.634
-2.9
-0.107
5.94
19.242
100
17.522
91.1
1.72
8.9
—
0
3.849
20
3.912
20.3
-2.192
-11.4
-0.351
-1.8
0.218
1.1
-2.339
-12.2
0.028
0.1
-2.367
-12.3
-0.398
5.94
21.299
100
20.038
94.1
1.261
5.9
—
0
3.28
15.4
3.341
15.7
-2.08
-9.8
-0.272
-1.3
-0.182
-0.9
-2.523
-11.8
0.066
0.3
-2.589
-12.2
-0.439
5.896
18.633
100
22.33
119.8
-3.697
-19.8
—
0
2.872
15.4
2.933
15.7
-6.63
-35.6
-0.205
-1.1
-0.104
-0.6
-6.934
-37.2
-0.014
-0.08
-6.92
-37.1
-1.185
5.839
21.454
100
21.08
98.3
0.374
1.7
—
0
2.821
13.1
2.883
13.4
-2.509
-11.7
-0.139
-0.6
-0.023
-0.1
-2.671
-12.4
-0.003
-0.01
-2.668
-12.4
-0.457
5.84
24.568
100
23.109
94.1
1.459
5.9
—
0
2.68
10.9
2.745
11.2
-1.286
-5.2
-0.196
-0.8
0.036
0.1
3.662
14.9
0.023
0.09
3.639
14.8
0.61
5.961
19.247
100
19.238
100
0.009
0.05
—
0
3.536
18.4
3.661
19
-3.652
-19
-0.12
-0.6
0.032
0.2
-3.74
-19.4
-0.049
-0.3
-3.691
-19.2
-0.636
5.8
24.317
100
24.862
102.2
-0.545
-2.2
—
0
3.148
12.9
3.394
14
-3.939
-16.2
-0.161
-0.7
-0.331
-1.4
-2.945
-12.1
-0.446
-1.8
-2.499
-10.3
-0.433
5.777
25.33
100
22.04
87
3.29
13
—
0
2.912
11.5
3.16
12.5
0.13
0.5
-0.144
-0.6
0.232
0.9
0.218
0.9
-0.036
-0.1
0.254
1
0.042
6.006
24.866
100
22.123
89
2.743
11
—
0
3.596
14.5
3.844
15.5
-1.101
-4.4
-0.183
-0.7
-0.042
-0.2
-1.326
-5.3
0.165
0.7
-1.491
-6
-0.258
5.777
25.078
100
21.759
86.8
3.319
13.2
—
0
3.827
15.3
4.096
16.3
-0.777
-3.1
-0.172
-0.7
-0.062
-0.2
2.088
8.3
-0.905
-3.6
2.993
11.9
0.508
5.89
29.052
100
26.111
89.9
2.941
10.1
—
0
3.629
12.5
3.902
13.4
-0.961
-3.3
-0.228
-0.8
-0.284
-1
4.913
16.9
-0.11
-0.4
5.023
17.3
0.857
5.86
27.777
100
23.944
86.2
3.833
13.8
—
0
2.864
10.3
3.272
11.8
0.561
2
-0.195
-0.7
-0.027
-0.1
2.283
8.2
0.033
0.1
2.25
8.1
0.387
5.807
30.537
100
25.377
83.1
5.16
16.9
—
0
3.321
10.9
3.729
12.2
1.431
4.7
-0.261
-0.9
-0.025
-0.08
3.221
10.5
-0.039
-0.1
3.26
10.7
0.565
5.77
26.207
100
24.053
91.8
2.154
8.2
—
0
4.208
16.1
4.617
17.6
-2.463
-9.4
-0.252
-1
0.108
0.4
-1.437
-5.5
-0.095
-0.4
-1.342
-5.1
-0.239
5.612
31.123
100
26.698
85.8
4.425
14.2
—
0
8.367
26.9
8.776
28.2
-4.351
-14
-0.215
-0.7
-0.167
-0.5
2.52
8.1
0.115
0.4
2.405
7.7
0.43
5.596
24.873
100
23.486
94.4
1.387
5.6
—
0
3.481
14
3.892
15.6
-2.505
-10.07
-0.226
-0.9
0.015
0.06
-7.706
-31
-0.336
-1.4
-7.37
-29.6
-1.323
5.571
27.392
100
25.304
92.4
2.088
7.6
—
0
3.784
13.8
4.197
15.3
-2.109
-7.7
-0.313
-1.1
0.034
0.1
-1.224
-4.5
0.034
0.1
-1.258
-4.6
-0.226
5.561
29.067
100
26.33
90.6
2.737
9.4
—
0
4.111
14.1
4.525
15.6
-1.788
-6.2
-0.29
-1
—
0
-1.796
-6.2
-0.514
-1.8
-1.282
-4.4
-0.232
5.535
30.486
100
28.221
92.6
2.265
7.4
—
0
3.42
11.2
3.839
12.6
-1.574
-5.2
-0.854
-2.8
—
0
-2.594
-8.5
0.104
0.3
-2.689
-8.8
-0.489
5.52
28.68
100
25.4
88.6
3.28
11.4
—
0
3.86
13.5
4.29
15
-1.01
-3.5
-0.39
-1.4
—
0
-1.75
-6.1
-0.22
-0.8
-1.53
-5.3
-0.28
5.54
27.79
100
25.27
90.9
2.53
9.1
—
0
3.86
13.9
4.29
15.4
-1.77
-6.4
-0.38
-1.4
0.08
0.3
-2.04
-7.3
—
0
-2.04
-7.3
-0.37
5.54
24.25
22.22
2.03
—
4.07
4.5
-2.47
-0.4
0.32
-1.15
-0.04
-0.91
-0.16
5.5
28.52
26.55
1.97
—
4.16
4.58
-2.62
-0.55
0.27
-3.49
0.26
-3.74
-0.68
5.51
30.17
26.6
3.57
—
3.92
4.5
-0.93
-0.45
0.11
-5.63
0.57
-6.2
-1.13
5.5
31.3
27.64
3.66
—
4.4
4.97
-1.31
-0.54
0.11
-1.74
-0.08
-1.66
-0.3
5.48
31.47
27.31
4.17
—
5.3
5.89
-1.73
-0.67
0.11
-2.28
0.33
-2.61
-0.48
5.47
31.88
28.47
3.42
—
4.45
5.08
-1.67
-0.44
0.11
-6.16
1.23
-7.39
-1.34
5.52
31
28.01
3
—
4.16
4.79
-1.8
-0.41
0.11
-2.1
-1.05
-1.05
-0.19
5.47
29.08
25.51
3.56
—
3.13
3.75
-0.18
-0.43
0.11
-0.54
-0.24
-0.3
-0.05
5.46
27.16
25.05
2.11
—
5.62
6.34
-4.23
-0.41
0.11
-4.53
-1.94
-2.6
-0.48
5.45
35.89
31.83
4.06
—
4.37
5.06
-1
-0.56
0.11
-1.44
-1.07
-0.4
-0.07
5.45
28.72
23.75
4.97
—
5.86
6.38
-1.42
-0.19
0.18
-1.49
-0.48
-1.01
-0.18
5.45
24.62
20.91
3.7
—
4.49
5.01
-1.31
—
0.11
-1.2
-0.33
-0.06
-0.01
5.44
20.08
17.08
3
—
4.44
4.97
-1.97
-0.05
0.11
-1.91
-0.56
-1.41
-0.25
5.42
32.96
26.21
6.75
—
4.57
5.1
1.65
0.01
0.11
1.77
0.81
0.74
0.13
5.44
31
23.98
7.02
—
3.93
4.47
2.55
-0.04
0.11
2.62
0.64
1.91
0.37
5.43
29.04
22.74
6.3
—
3.44
3.99
2.32
-0.05
0.11
2.38
0.87
1.43
0.28
5.42
26.65
21.08
5.57
—
3.46
4
1.57
-0.09
0.11
1.59
0.44
0.95
0.17
5.41
31.88
24.01
7.87
—
2.04
2.57
5.3
-0.09
0.13
5.34
1.39
2.91
0.53
5.41
28.67
20.96
7.71
—
3.06
3.56
4.15
-0.08
0.11
4.15
1.29
2.48
0.45
5.4
28.01
22.1
5.91
—
2.96
3.45
2.45
-0.06
0.11
2.5
0.73
1.44
0.26
5.46
27.44
21.58
5.86
—
3.54
4.1
1.76
-0.11
0.08
1.86
0.68
3.42
0.63
5.4