Отчётность Intellinetics
IN
Intellinetics Финансовые результаты
млрд
млн
USD (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
4.507
100
1.607
35.7
2.9
64.3
—
0
2.67
59.2
2.934
65.1
-0.034
-0.8
-0.14
-3.1
—
0
-0.175
-3.9
—
0
-0.175
-3.9
-0.042
4.114
4.193
100
1.471
35.1
2.722
64.9
—
0
2.281
54.4
2.541
60.6
0.182
4.3
-0.12
-2.9
—
0
0.062
1.5
—
0
0.062
1.5
0.011
5.441
4.248
100
1.643
38.7
2.606
61.3
—
0
2.012
47.4
2.26
53.2
0.346
8.1
-0.136
-3.2
—
0
0.209
4.9
—
0
0.209
4.9
0.048
4.388
4.258
100
1.668
39.2
2.59
60.8
—
0
2.054
48.2
2.294
53.9
0.296
7
-0.161
-3.8
—
0
0.136
3.2
—
0
0.136
3.2
0.033
4.074
4.187
100
1.541
36.8
2.646
63.2
—
0
2.134
51
2.362
56.4
0.284
6.8
-0.171
-4.09
—
0
0.113
2.7
—
0
0.113
2.7
0.024
4.695
4.038
100
1.456
36.1
2.582
63.9
—
0
2.01
49.8
2.172
53.8
0.411
10.2
-0.21
-5.2
—
0
0.201
5
—
0
0.201
5
0.032
6.191
3.86
100
1.353
35.1
2.506
64.9
—
0
1.526
39.5
2.048
53.1
0.458
11.9
-0.24
-6.2
—
0
0.218
5.6
—
0
0.218
5.6
0.046
4.695
3.416
100
1.227
35.9
2.189
64.1
—
0
1.79
52.4
2.037
59.7
0.152
4.4
-0.24
-7.04
—
0
-0.374
-11
—
0
-0.374
-11
-0.092
4.074
2.704
100
1.072
39.6
1.632
60.4
—
0
1.291
47.8
1.469
54.3
0.163
6
-0.113
-4.2
—
0
-0.02
-0.7
—
0
-0.02
-0.7
-0.007
2.831
2.744
100
1.136
41.4
1.608
58.6
—
0
1.293
47.1
1.469
53.5
0.139
5.1
-0.113
-4.1
—
0
0.026
1
—
0
0.026
1
0.008
3.104
3.171
100
1.256
39.6
1.916
60.4
—
0
1.4
44.2
1.506
47.5
0.409
12.9
-0.113
-3.6
—
0
0.296
9.3
—
0
0.296
9.3
0.095
3.104
2.91
100
1.096
37.7
1.814
62.3
—
0
1.4
48.1
1.508
51.8
0.306
10.5
-0.113
-3.9
—
0
0.192
6.6
—
0
0.192
6.6
0.062
3.104
2.635
100
1.03
39.1
1.605
60.9
—
0
1.329
50.4
1.494
56.7
0.111
4.2
-0.113
-4.3
—
0
0.843
32
—
0
0.843
32
0.271
3.107
2.696
100
1.112
41.2
1.584
58.8
—
0
1.249
46.3
1.341
49.8
0.242
9
-0.115
-4.3
-1.555
-57.7
-1.427
-52.9
—
0
-1.427
-52.9
-0.507
2.814
2.511
100
1.021
40.7
1.49
59.3
—
0
1.13
45
1.219
48.5
0.271
10.8
-0.116
-4.6
—
0
0.156
6.2
—
0
0.156
6.2
0.055
2.811
3.046
100
1.13
37.1
1.917
62.9
—
0
2.162
71
2.277
74.8
-0.361
-11.8
-0.407
-13.4
—
0
-1.117
-36.7
-0.188
-6.2
-0.929
-30.5
-0.365
2.541
1.214
100
0.448
36.9
0.766
63.1
—
0
1.109
91.4
1.137
93.7
-0.371
-30.5
-0.29
-23.9
—
0
-0.835
-68.8
-0.188
-15.5
-0.646
-53.2
-0.545
1.186
0.624
100
0.148
23.6
0.477
76.4
—
0
0.803
128.6
0.805
128.9
-0.328
-52.5
-0.263
-42.1
—
0
-0.591
-94.7
—
0
-0.591
-94.7
-1.595
0.37
0.756
100
0.148
19.5
0.608
80.5
—
0
0.76
100.5
0.761
100.8
-0.154
-20.3
-0.245
-32.4
—
0
-0.399
-52.8
—
0
-0.399
-52.8
-1.076
0.37
0.641
100
0.13
20.3
0.511
79.7
—
0
0.743
115.9
0.745
116.3
-0.234
-36.6
-0.239
-37.4
—
0
-0.474
-73.9
—
0
-0.474
-73.9
-1.278
0.37
0.515
100
0.142
27.6
0.373
72.4
—
0
0.808
156.7
0.81
157.1
-0.437
-84.7
-0.233
-45.2
—
0
-0.67
-130
—
0
-0.67
-130
-1.812
0.37
0.633
100
0.173
27.4
0.46
72.6
—
0
0.78
123.1
0.782
123.4
-0.322
-50.8
-0.231
-36.4
—
0
-0.552
-87.2
—
0
-0.552
-87.2
-1.558
0.355
0.673
100
0.262
38.9
0.411
61.1
—
0
0.682
101.4
0.685
101.7
-0.273
-40.6
-0.207
-30.7
—
0
-0.48
-71.3
—
0
-0.48
-71.3
-0.027
17.729
0.55
100
0.16
29.1
0.39
70.9
—
0
0.84
152.7
0.84
152.7
-0.45
-81.8
-0.22
-40
—
0
-0.67
-121.8
—
0
-0.67
-121.8
-0.04
17.73
0.53
100
0.15
28.3
0.38
71.7
—
0
0.81
152.8
0.8
150.9
-0.43
-81.1
-0.21
-39.6
—
0
-0.64
-120.8
—
0
-0.64
-120.8
-0.04
17.72
0.5
100
0.16
32
0.34
68
—
0
0.89
178
0.89
178
-0.55
-110.00000000000001
-0.2
-40
—
0
-0.33
-66
—
0
-0.33
-66
-0.02
17.37
0.67
100
0.18
26.9
0.49
73.1
—
0
0.63
94
0.64
95.5
-0.15
-22.4
-0.14
-20.9
—
0
-0.29
-43.3
—
0
-0.29
-43.3
-0.02
17.38
0.74
100
0.21
28.4
0.52
70.3
—
0
0.69
93.2
0.69
93.2
-0.16
-21.6
-0.14
-18.9
—
0
-0.3
-40.5
—
0
-0.3
-40.5
-0.02
17.38
0.71
100
0.21
29.6
0.5
70.4
—
0
0.82
115.5
0.82
115.5
-0.32
-45.07
-0.13
-18.3
—
0
-0.45
-63.4
—
0
-0.45
-63.4
-0.03
17.35
0.68
100
0.24
35.3
0.44
64.7
—
0
0.81
119.1
0.81
119.1
-0.37
-54.4
-0.02
-2.9
—
0
-0.39
-57.4
—
0
-0.39
-57.4
-0.02
16.73
0.68
100
0.17
25
0.51
75
—
0
0.74
108.8
0.73
107.4
-0.22
-32.4
-0.02
-2.9
—
0
-0.25
-36.8
—
0
-0.25
-36.8
-0.01
16.81
0.64
100
0.2
31.3
0.43
67.2
—
0
0.81
126.6
0.81
126.6
-0.38
-59.4
-0.02
-3.1
—
0
-0.4
-62.5
—
0
-0.4
-62.5
-0.02
16.79
0.6
100
0.17
28.3
0.43
71.7
—
0
0.82
136.7
0.83
138.3
-0.4
-66.7
-0.14
-23.3
—
0
-0.54
-90.00000000000001
—
0
-0.54
-90.00000000000001
-0.03
16.26
0.54
100
0.18
33.3
0.36
66.7
—
0
1.16
214.8
1.17
216.7
-0.8
-148.1
-2.01
-372.2
—
0
-2.82
-522.2
—
0
-2.82
-522.2
-0.39
7.24
0.62
100
0.13
21
0.49
79
—
0
0.58
93.5
0.59
95.2
-0.09
-14.5
-0.16
-25.8
—
0
-0.25
-40.3
—
0
-0.25
-40.3
-0.04
7.12
0.59
100
0.12
20.3
0.46
78
—
0
1.01
171.2
1.01
171.2
-0.55
-93.2
-0.1
-16.9
—
0
-0.64
-108.5
—
0
-0.64
-108.5
-0.09
7.2
0.58
100
0.11
19
0.47
81
—
0
0.58
100
0.59
101.7
-0.11
-19
-0.1
-17.2
—
0
-0.21
-36.2
—
0
-0.21
-36.2
-0.03
7.12
0.54
100
0.11
20.4
0.43
79.6
—
0
0.59
109.3
0.59
109.3
-0.16
-29.6
-0.08
-14.8
—
0
-0.23
-42.6
—
0
-0.23
-42.6
-0.03
7.13
0.32
100
0.06
18.8
0.26
81.3
—
0
0.82
256.3
0.82
256.3
-0.57
-178.1
-0.07
-21.9
—
0
-0.64
-200
—
0
-0.64
-200
-0.09
6.77
0.33
100
0.07
21.2
0.26
78.8
—
0
0.57
172.7
0.57
172.7
-0.32
-97
-0.06
-18.2
—
0
-0.37
-112.1
—
0
-0.37
-112.1
-0.06
6.77
0.3
100
0.06
20
0.24
80
—
0
0.58
193.3
0.6
200
-0.36
-120
-0.05
-16.7
—
0
-0.4
-133.3
—
0
-0.4
-133.3
-0.06
6.77
0.35
100
0.11
31.4
0.24
68.6
—
0
0.6
171.4
0.6
171.4
-0.37
-105.7
-0.04
-11.4
—
0
-0.41
-117.1
—
0
-0.41
-117.1
-0.06
6.77