Отчётность Melexis
ME
Melexis Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
245.73
100
136.96
55.7
108.77
44.3
26.533
10.8
17.875
7.3
44.408
18.1
64.358
26.2
-3.365
-1.4
0
-0.0001
60.993
24.8
11.924
4.9
49.068
20
1.22
40.227
250.49
100
138.83
55.4
111.67
44.6
29.767
11.9
20.362
8.1
50.128
20
61.54
24.6
-2.599
-1.04
—
0
58.941
23.5
9.107
3.6
49.833
19.9
1.235
40.362
248.55
100
134.06
53.9
114.49
46.1
26.496
10.7
16.859
6.8
43.356
17.4
71.136
28.6
-3.168
-1.3
—
0
67.968
27.3
11.155
4.5
56.814
22.9
1.41
40.294
236.65
100
125.38
53
111.27
47
25.847
10.9
17.919
7.6
43.766
18.5
67.502
28.5
-3.299
-1.4
0.001
0.0004
64.204
27.1
12.305
5.2
51.899
21.9
1.28
40.547
228.6
100
125.81
55
102.79
45
24.621
10.8
17.099
7.5
41.721
18.3
61.071
26.7
0.979
0.4
-0.001
-0.0004
62.049
27.1
11.132
4.9
50.917
22.3
1.26
40.41
223.87
100
124.33
55.5
99.543
44.5
25.545
11.4
16.135
7.2
41.68
18.6
57.862
25.8
—
0
5.129
2.3
62.991
28.1
10.818
4.8
52.173
23.3
1.29
40.447
219.81
100
121.47
55.3
98.343
44.7
22.121
10.1
14.675
6.7
36.795
16.7
61.548
28
-3.487
-1.6
—
0
58.061
26.4
9.286
4.2
48.775
22.2
1.21
40.31
208.41
100
114.76
55.1
93.648
44.9
22.139
10.6
14.251
6.8
36.389
17.5
57.259
27.5
0.502
0.2
—
0
57.76
27.7
10.175
4.9
47.585
22.8
1.18
40.328
184.06
100
100.92
54.8
83.145
45.2
20.407
11.1
12.879
7
33.286
18.1
49.859
27.1
9.708
5.3
—
0
59.567
32.4
10.947
5.9
48.62
26.4
1.2
40.517
166.23
100
95.591
57.5
70.639
42.5
20.023
12
12.789
7.7
32.811
19.7
37.827
22.8
1.93
1.2
—
0
39.757
23.9
6.461
3.9
33.296
20
0.825
40.344
162.82
100
92.221
56.6
70.601
43.4
19.55
12
11.342
7
30.891
19
39.71
24.4
3.013
1.9
—
0
42.723
26.2
6.175
3.8
36.548
22.4
0.9
40.609
314.74
100
182.37
57.9
132.36
42.1
38.815
12.3
22.633
7.2
61.45
19.5
70.911
22.5
0.909
0.3
—
0
71.82
22.8
10.556
3.4
61.265
19.5
1.512
40.514
155.63
100
90.345
58
65.289
42
19.711
12.7
11.067
7.1
30.778
19.8
34.511
22.2
-2.138
-1.4
-0.001
-0.0006
32.372
20.8
4.607
3
27.765
17.8
0.69
40.239
127.05
100
76.628
60.3
50.425
39.7
20.497
16.1
11.648
9.2
32.145
25.3
18.28
14.4
-0.401
-0.3
—
0
17.879
14.1
2.508
2
15.371
12.1
0.382
40.292
141.64
100
77.487
54.7
64.151
45.3
20.763
14.7
11.507
8.1
32.269
22.8
31.882
22.5
0.531
0.4
—
0
32.413
22.9
3.958
2.8
28.454
20.1
0.708
40.209
146.7
100
78.6
53.6
68.1
46.4
19.6
13.4
11.6
7.9
31.2
21.3
36.9
25.2
-0.6
-0.4
—
0
36.3
24.7
6.2
4.2
30.1
20.5
0.74
40.7
141.8
100
75.9
53.5
65.8
46.4
19.2
13.5
11.3
8
30.5
21.5
35.4
25
-0.8
-0.6
—
0
34.6
24.4
6.5
4.6
28.1
19.8
0.7
40.1
139.3
100
76.2
54.7
63.1
45.3
18.5
13.3
10.3
7.4
28.8
20.7
34.3
24.6
1.1
0.8
—
0
35.4
25.4
6.7
4.8
28.8
20.7
0.71
40.5
132.7
100
71.5
53.9
61.1
46
17.9
13.5
9.5
7.2
25.2
19
36
27.1
0.2
0.2
—
0
36.2
27.3
9.6
7.2
26.6
20
0.66
40.5
127.1
100
68.9
54.2
58.2
45.8
17.2
13.5
9
7.1
26.2
20.6
32
25.2
1.4
1.1
—
0
33.4
26.3
5.3
4.2
28.1
22.1
0.7
40.2
128.3
100
68.9
53.7
59.4
46.3
17.5
13.6
8.9
6.9
26.4
20.6
33.1
25.8
3.1
2.4
—
0
36.2
28.2
5.4
4.2
30.8
24
0.76
40.5
123.6
100
67
54.2
56.6
45.8
16.9
13.7
8.1
6.6
25
20.2
31.5
25.5
-1.3
-1.05
—
0
30.2
24.4
4.8
3.9
25.4
20.6
0.63
40.4
120
100
64.8
54
55.2
46
17.1
14.3
8.7
7.2
25.8
21.5
29.4
24.5
0.5
0.4
—
0
29.9
24.9
4.8
4
25.1
20.9
0.62
40.3
112.3
100
61.4
54.7
50.9
45.3
16.2
14.4
7.3
6.5
23.2
20.7
27.7
24.7
—
0
-0.3
-0.3
27.7
24.7
4.5
4
23.1
20.6
0.57
40.3
109.4
100
60.1
54.9
49.3
45.1
14.7
13.4
7
6.4
21.8
19.9
27.5
25.1
-1.1
-1.005
—
0
26.4
24.1
3.6
3.3
22.8
20.8
0.57
40.4
102.4
100
54.9
53.6
47.5
46.4
16.1
15.7
7.5
7.3
23.6
23
23.9
23.3
0.3
0.3
—
0
24.2
23.6
2.1
2.1
22
21.5
0.54
40.4
101.8
100
52.1
51.2
49.6
48.7
14.1
13.9
7
6.9
21.2
20.8
28.5
28
-0.4
-0.4
—
0
28.1
27.6
3.2
3.1
24.9
24.5
0.62
40.4
94.4
100
47.2
50
47.2
50
12.7
13.5
6.5
6.9
19.2
20.3
28
29.7
2.4
2.5
—
0
30.3
32.1
3.2
3.4
27.1
28.7
0.67
40.4
88.1
100
44.3
50.3
43.8
49.7
12.8
14.5
6.7
7.6
21.8
24.7
22
25
1.1
1.2
0
0
23.1
26.2
2.8
3.2
20.2
22.9
0.5
40.2
86.6
100
43.6
50.3
43
49.7
11
12.7
5.9
6.8
16.9
19.5
26.2
30.3
0.3
0.3
—
0
26.5
30.6
1.9
2.2
24.7
28.5
0.61
40.4
82.1
100
42.8
52.1
39.3
47.9
10.9
13.3
5.9
7.2
16.9
20.6
22.4
27.3
—
0
—
0
22.4
27.3
1.2
1.5
21.2
25.8
0.52
40.8
75.6
100
40.3
53.3
35.2
46.6
10.7
14.2
5.9
7.8
16.6
22
18.6
24.6
1.5
2
—
0
20.1
26.6
1.2
1.6
18.9
25
0.47
40.6
75.1
100
40.2
53.5
34.9
46.5
10.7
14.2
6.2
8.3
16.8
22.4
18.1
24.1
0.5
0.7
—
0
18.6
24.8
2.8
3.7
15.8
21
0.4
39.4
71.3
100
38
53.3
33.3
46.7
10.3
14.4
5.5
7.7
15.7
22
17.6
24.7
-0.3
-0.4
—
0
17.2
24.1
2.2
3.1
15
21
0.37
40.6
67.1
100
36
53.7
31.1
46.3
10.1
15.1
5.6
8.3
15.7
23.4
15.3
22.8
-0.3
-0.4
—
0
15
22.4
1.9
2.8
13.1
19.5
0.33
39.8
61.9
100
33.7
54.4
28.2
45.6
10.3
16.6
5.1
8.2
15.4
24.9
12.7
20.5
-0.3
-0.5
—
0
12.4
20
1.2
1.9
11.2
18.1
0.28
40