Отчётность Simcorp
SI
Simcorp Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
131.59
100
60.532
46
71.059
54
31.257
23.8
21.602
16.4
52.463
39.9
18.596
14.1
-1.295
-1
—
0
13.901
10.6
3.32
2.5
10.581
8
0.265
40
136.32
100
59.333
43.5
76.986
56.5
27.399
20.1
21.336
15.7
48.667
35.7
28.319
20.8
-2.272
-1.7
—
0
20.647
15.1
5.076
3.7
15.571
11.4
0.392
39.7
206.07
100
63.383
30.8
142.69
69.2
29.038
14.1
29.558
14.3
58.74
28.5
83.948
40.7
-9.278
-4.5
—
0
74.67
36.2
16.293
7.9
58.377
28.3
1.476
39.555
124.18
100
56.719
45.7
67.465
54.3
26.623
21.4
19.294
15.5
46.502
37.4
20.963
16.9
4.435
3.6
—
0
24.598
19.8
6.309
5.1
18.289
14.7
0.462
39.6
116
100
55.981
48.3
60.019
51.7
26.689
23
20.482
17.7
46.801
40.3
13.218
11.4
4.965
4.3
—
0
11.183
9.6
1.916
1.7
9.267
8
0.234
39.6
114.71
100
52.505
45.8
62.208
54.2
24.689
21.5
21.371
18.6
45.881
40
16.327
14.2
2.17
1.9
—
0
17.697
15.4
4.376
3.8
13.321
11.6
0.336
39.7
160.24
100
55.71
34.8
104.53
65.2
24.806
15.5
25.655
16
50.208
31.3
54.322
33.9
2.165
1.4
—
0
56.487
35.3
8.005
5
48.482
30.3
1.186
40.882
107.3
100
47.256
44
60.046
56
20.738
19.3
15.208
14.2
35.836
33.4
24.21
22.6
1.269
1.2
—
0
25.479
23.7
5.469
5.1
20.01
18.6
0.501
39.9
118.75
100
48.59
40.9
70.165
59.1
22.896
19.3
17.516
14.7
40.206
33.9
29.959
25.2
-1.302
-1.1
—
0
28.657
24.1
7.385
6.2
21.272
17.9
0.532
40
109.98
100
45.426
41.3
64.551
58.7
23.331
21.2
17.434
15.9
40.625
36.9
23.926
21.8
2.869
2.6
—
0
26.795
24.4
6.567
6
20.228
18.4
0.504
40.1
146.17
100
44.689
30.6
101.48
69.4
—
0
17.773
12.2
43.072
29.5
58.408
40
-3.518
-2.4
—
0
54.89
37.6
12.311
8.4
42.579
29.1
1.077
39.541
100.15
100
39.079
39
61.071
61
21.79
21.8
17.193
17.2
38.705
38.6
22.366
22.3
-3.435
-3.4
—
0
18.931
18.9
4.841
4.8
14.09
14.1
0.349
40.4
106.73
100
40.041
37.5
66.686
62.5
22.53
21.1
18.566
17.4
40.692
38.1
25.994
24.4
-1.738
-1.6
—
0
24.256
22.7
6.073
5.7
18.183
17
0.453
40.1
102.92
100
43.606
42.4
59.318
57.6
22.186
21.6
19.743
19.2
41.79
40.6
17.528
17
0.491
0.5
—
0
18.019
17.5
4.613
4.5
13.406
13
0.334
40.1
127.84
100
47.422
37.1
80.417
62.9
22.992
18
23.581
18.4
46.462
36.3
33.955
26.6
-1.884
-1.5
—
0
32.071
25.1
7.735
6.1
24.336
19
0.609
39.933
117.42
100
40.756
34.7
76.668
65.3
21.46
18.3
20.248
17.2
41.489
35.3
35.179
30
2.422
2.1
—
0
37.601
32
8.341
7.1
29.26
24.9
0.732
40
109.53
100
39.945
36.5
69.586
63.5
19.42
17.7
18.035
16.5
37.319
34.1
32.267
29.5
-0.53
-0.5
—
0
31.737
29
8.005
7.3
23.732
21.7
0.592
40.1
99.737
100
39.018
39.1
60.719
60.9
19.066
19.1
15.297
15.3
34.296
34.4
26.423
26.5
-0.031
-0.03
—
0
26.392
26.5
6.819
6.8
19.573
19.6
0.487
40.2
129.1
100
42.57
33
86.534
67
19.214
14.9
17.415
13.5
35.686
27.6
50.848
39.4
-1.034
-0.8
—
0
49.814
38.6
12.164
9.4
37.65
29.2
0.94
40.053
80.7
100
34.4
42.6
46.3
57.4
16.1
20
15.2
18.8
31.1
38.5
15.1
18.7
0.7
0.9
-0.1
-0.1
15.9
19.7
4.1
5.1
11.8
14.6
0.3
40
83
100
36.8
44.3
46.2
55.7
17.7
21.3
14.6
17.6
32.1
38.7
14
16.9
1.2
1.4
-0.1
-0.1
15.2
18.3
4
4.8
11.2
13.5
0.28
39.7
89.9
100
35.1
39
54.8
61
16.9
18.8
14.7
16.4
31.4
34.9
23.3
25.9
-1.7
-1.9
—
0
21.6
24
5.4
6
16.3
18.1
0.41
39.9
114.2
35.7
78.5
17.7
15
32.6
45.9
-0.3
-0.1
45.6
10.1
35.4
0.89
39.7
81
32.4
48.7
15.3
13.8
29
19.6
—
—
19.6
5.4
14.2
0.36
39.8
75.1
32.7
42.3
15.6
13.6
29.2
13.2
-0.7
—
12.5
3.2
9.4
0.23
40
73.1
31.7
41.4
16.2
15
31.2
10.2
-0.2
—
10
2.5
7.5
0.19
40.1
101.6
30.4
71.2
16.1
16.8
32.9
38.3
-0.5
-0.1
37.8
9.4
28.3
0.7
40.5
76.4
27.6
48.8
14.1
14.2
28.2
20.6
-0.2
-0.1
20.5
4.7
15.7
0.39
40.4
70
27.1
42.9
14.8
13.1
27.8
15.1
—
-0.1
15.1
3.9
11.1
0.28
40.1
61.3
26.7
34.6
14.3
12.9
27
7.5
0.1
-0.1
7.6
1.8
5.8
0.14
41.4
83.8
27.3
56.5
14.1
14.6
28.5
28
-0.6
-0.2
27.5
6.5
21
0.51
40.8
69.6
24
45.6
12.6
13.5
25.9
19.7
-0.3
-0.2
19.4
4.7
14.8
0.36
40.8
68
24.3
43.7
13.8
13.2
27
16.7
-0.4
—
16.3
3.8
12.6
0.31
40.9
56.5
24.4
32.1
13.4
12
25.5
6.6
-0.7
—
5.9
1.6
4.3
0.1
41
76.9
24.4
52.5
12.9
11.2
24.1
28.4
0.2
—
28.6
8.3
20.3
0.5
41.1
55.8
21.6
34.1
11.8
10.4
22.1
12
0.1
-0.1
12.1
3.6
8.5
0.2
41.5
58.8
21.9
36.8
13.3
11.7
25
11.9
—
—
11.9
2.7
9.1
0.22
41
49.6
21.3
28.3
12.9
10.5
23.4
4.9
0.1
—
5
1.3
3.6
0.09
41.3
67.5
21.4
46.1
13.7
9.9
23.6
22.5
0.1
—
22.6
6.1
16.4
0.39
42.2
54.6
19.4
35.2
11.3
10.4
21.7
13.5
-0.2
—
13.2
3.3
10
0.23
43.4
54.1
20.8
33.3
12.3
9.7
22
11.3
-0.1
—
11.2
3.4
7.9
0.18
43.9
49
19.3
29.7
12.2
10.5
22.7
7
—
—
7
1.9
5
0.12
42.6
67.5
19.2
48.3
11.5
10.8
22.1
26.2
-0.1
-0.2
26.1
6.8
19.3
0.443
43.6