Отчётность Prime Office
PR
Prime Office Финансовые результаты
млрд
млн
DKK (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
49.203
100
22.875
46.5
26.328
53.5
—
0
3.998
8.1
3.998
8.1
22.33
45.4
-10.438
-21.2
0.001
0.002
11.893
24.2
3.128
6.4
5.86
11.9
1.55
3.781
48.554
100
10.675
22
37.879
78
—
0
5.277
10.9
5.277
10.9
32.602
67.1
19.982
41.2
0.001
0.002
52.585
108.3
7.163
14.8
27.757
57.2
7.35
3.776
49.851
100
14.454
29
35.397
71
—
0
3.836
7.7
3.837
7.7
31.56
63.3
29.19
58.6
—
0
60.75
121.9
10.995
22.1
36.73
73.7
9.73
3.775
48.241
100
14.603
30.3
33.638
69.7
—
0
4.729
9.8
4.729
9.8
28.909
59.9
-89.497
-185.5
—
0
-60.588
-125.6
-17.041
-35.3
-17.307
-35.9
-4.499
3.847
47.004
100
15.714
33.4
31.29
66.6
—
0
3.576
7.6
3.576
7.6
27.714
59
19.868
42.3
0.001
0.002
47.583
101.2
3.591
7.6
26.276
55.9
6.96
3.775
46.881
100
11.852
25.3
35.029
74.7
—
0
4.45
9.5
4.45
9.5
30.579
65.2
65.918
140.6
0.001
0.002
96.498
205.8
13.307
28.4
52.513
112
13.91
3.775
46.547
100
15.557
33.4
30.99
66.6
—
0
4.195
9
4.195
9
26.795
57.6
56.005
120.3
—
0
82.8
177.9
10.75
23.1
47.539
102.1
12.59
3.776
47.81
100
10.106
21.1
37.704
78.9
—
0
4.717
9.9
4.717
9.9
32.987
69
95.139
199
-0.001
-0.002
128.13
268
5.748
12
75.816
158.6
20.071
3.777
45.042
100
13.839
30.7
31.203
69.3
—
0
4.585
10.2
4.585
10.2
26.618
59.1
22.879
50.8
0.002
0.004
49.499
109.9
2.414
5.4
28.043
62.3
7.43
3.774
45.04
100
12.35
27.4
32.69
72.6
—
0
4.028
8.9
4.027
8.9
28.663
63.6
46.77
103.8
0.001
0.002
75.434
167.5
11.218
24.9
38.146
84.7
10.11
3.773
44.763
100
13.29
29.7
31.473
70.3
—
0
3.619
8.1
3.619
8.1
27.854
62.2
-6.578
-14.7
—
0
21.276
47.5
3.273
7.3
11.338
25.3
3
3.779
45.696
100
11.009
24.1
34.687
75.9
—
0
5.227
11.4
5.228
11.4
29.459
64.5
68.004
148.8
—
0
97.463
213.3
22.551
49.4
47.566
104.1
12.606
3.773
44.299
100
11.518
26
32.781
74
—
0
3.742
8.4
3.741
8.4
29.04
65.6
88.293
199.3
0.001
0.002
117.33
264.9
12.902
29.1
63.962
144.4
16.94
3.776
44.599
100
12.572
28.2
32.027
71.8
—
0
5.261
11.8
5.261
11.8
26.766
60
12.582
28.2
0.002
0.004
39.35
88.2
-0.698
-1.6
23.881
53.5
6.32
3.779
44.638
100
13.032
29.2
31.606
70.8
—
0
4.196
9.4
4.195
9.4
27.411
61.4
-7.837
-17.6
-0.001
-0.002
19.573
43.8
3.017
6.8
10.819
24.2
2.87
3.77
41.221
100
14.867
36.1
26.354
63.9
—
0
6.494
15.8
6.494
15.8
19.86
48.2
76.262
185
—
0
96.122
233.2
22.278
54
54.352
131.9
15.581
3.488
41.264
100
9.907
24
31.357
76
—
0
2.988
7.2
2.988
7.2
28.369
68.8
-6.972
-16.9
0.001
0.002
21.398
51.9
2.701
6.5
11.382
27.6
3.275
3.475
41.073
100
12.279
29.9
28.794
70.1
—
0
3.034
7.4
3.034
7.4
25.76
62.7
38.266
93.2
0.001
0.002
64.027
155.9
6.867
16.7
32.122
78.2
9.25
3.473
40.6
100
12.383
30.5
28.217
69.5
—
0
3.881
9.6
3.88
9.6
24.337
59.9
-7.744
-19.07
—
0
16.593
40.9
2.279
5.6
7.971
19.6
2.29
3.481
41.014
100
18.745
45.7
22.269
54.3
—
0
-3.192
-7.8
-3.192
-7.8
25.461
62.1
75.734
184.7
—
0
101.19
246.7
12.942
31.6
54.521
132.9
15.637
3.487
40.699
100
14.534
35.7
26.165
64.3
—
0
3.686
9.1
3.686
9.1
22.479
55.2
-8.05
-19.8
—
0
14.429
35.5
2.832
7
6.806
16.7
1.94
3.508
41.15
100
12.04
29.3
29.11
70.7
—
0
3.1
7.5
3.11
7.6
26
63.2
-8.33
-20.2
—
0
17.67
42.9
1.93
4.7
9.2
22.4
2.65
3.47
40.71
100
11.77
28.9
28.94
71.1
—
0
4.55
11.2
4.55
11.2
24.39
59.9
-8.63
-21.2
—
0
15.75
38.7
2.43
6
7.41
18.2
2.13
3.48
32.31
16.87
15.44
—
0.19
-11.04
26.48
71.52
—
98
10.58
54.16
16.32
3.32
27.4
6.33
21.07
—
4.38
4.38
16.68
-4.69
—
11.99
1.03
7.26
2.27
3.2
27.29
6.34
20.95
—
6.01
6.01
14.94
-4.45
—
10.49
1.16
5.12
1.6
3.2
27.24
6.01
21.23
—
4.32
4.32
16.91
-4.48
—
12.43
1.61
6.43
8.05
0.8
27.26
4.12
23.15
—
4.75
4.74
18.4
51.88
—
70.28
11
36.48
15.19
2.4
26.96
6.29
20.67
—
3.83
3.83
16.84
-4.49
—
12.35
0.01
7.95
6.26
1.27
26.54
6.39
20.14
—
5.2
5.2
14.95
-5.95
—
8.99
0.93
3.88
1.21
3.21
26.55
4.45
22.11
—
4.39
4.39
17.72
-5.23
—
12.49
-0.4
8.16
2.56
3.19
26.33
1.02
25.31
—
7.42
-17.87
43.18
148.79
—
191.98
17.93
111.47
34.83
3.2
26.74
7.71
19.03
—
1.8
1.79
17.23
-5.09
—
12.14
0.35
6.95
3.29
2.11
12.41
3.56
8.85
—
10.71
6.49
2.35
-3.17
1.03
0.21
0.16
-1.33
-0.46
2.89
5.42
0.52
4.91
—
0.91
0.91
4
-2.37
1.01
2.64
0.4
2.14
1.66
1.29
6.23
0.41
5.82
—
0.87
0.88
4.94
-3.72
1.06
2.28
1.04
1.43
3.12
-0.69
4.84
0.6
4.24
—
0.21
0.2
4.03
-2.1
0.92
2.86
0.03
2.78
1.42
1.96
4.89
0.34
4.55
—
0.68
0.69
3.86
-2.09
0.8
2.58
0.23
2.28
0.86
2.64
4.97
0.51
4.46
—
0.54
0.54
3.92
-2.1
0.96
2.78
0.09
2.64
2.03
1.3
5.37
1.1
4.28
—
0.81
0.8
3.47
-5.52
4.11
2.06
1.49
0.54
0.41
1.3
4.76
0.7
4.06
—
0.46
0.46
3.59
-1.34
-0.04
2.21
0.1
2.1
1.58
1.32
4.93
0.2
4.73
—
0.42
0.42
4.31
-0.88
—
3.43
-0.3
3.65
2.8
1.3
4.89
0.19
4.7
—
0.57
0.58
4.12
-0.85
—
3.27
0.63
2.58
1.98
1.3
37.61
1.11
36.5
—
8.66
8.66
27.83
-11.9
—
15.94
-1.44
16.99
12.87
1.32