Отчётность Stroeer SE
SA
Stroeer SE Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
511.52
100
289.12
56.5
222.4
43.5
—
0
157.84
30.9
153.54
30
68.86
13.5
-3.938
-0.8
-11.209
-2.2
53.713
10.5
16.211
3.2
32.901
6.4
0.59
55.764
453.44
100
271.8
59.9
181.65
40.1
—
0
155.27
34.2
156.73
34.6
24.913
5.5
-5.394
-1.2
-10.94
-2.4
8.579
1.9
2.551
0.6
0.85
0.2
0.015
55.788
566.05
100
322.37
57
243.68
43
—
0
151.29
26.7
155.07
27.4
88.606
15.7
-14.801
-2.6
-0.001
-0.0002
73.804
13
26.904
4.8
46.946
8.3
0.86
54.572
483.57
100
279.03
57.7
204.55
42.3
—
0
143.64
29.7
137.56
28.4
66.986
13.9
-17.629
-3.6
—
0
49.357
10.2
14.159
2.9
27.187
5.6
0.485
56.081
454.78
100
265.51
58.4
189.27
41.6
—
0
139.48
30.7
139.24
30.6
50.026
11
-12.847
-2.8
—
0
37.179
8.2
10.252
2.3
19.381
4.3
0.346
56.081
409.93
100
250.66
61.1
159.27
38.9
—
0
146.39
35.7
141.98
34.6
17.284
4.2
-12.597
-3.07
0.001
0.0002
4.688
1.1
1.289
0.3
-0.687
-0.2
-0.012
56.081
525.67
100
291.04
55.4
234.63
44.6
—
0
143.48
27.3
132.65
25.2
101.98
19.4
-13.164
-2.5
0.001
0.0002
88.818
16.9
29.879
5.7
58.619
11.2
1.04
56.385
436.27
100
250.23
57.4
186.05
42.6
—
0
130.77
30
129.26
29.6
56.791
13
-4.605
-1.06
—
0
52.186
12
13.045
3
36.938
8.5
0.652
56.692
810
100
474.19
58.5
335.81
41.5
—
0
268.26
33.1
257.38
31.8
78.424
9.7
-8.614
-1.06
-0.001
-0.0001
69.809
8.6
16.072
2
47.701
5.9
0.841
56.692
385.01
100
230.55
59.9
154.47
40.1
—
0
137.24
35.6
135.83
35.3
18.642
4.8
-4.217
-1.1
-0.002
-0.0005
14.423
3.7
3.315
0.9
10.224
2.7
0.18
56.692
527.15
100
300.24
57
226.91
43
—
0
137.63
26.1
127.13
24.1
99.781
18.9
8.229
1.6
0.001
0.0002
108.01
20.5
23.659
4.5
84.703
16.1
1.442
58.751
414.29
100
234.36
56.6
179.93
43.4
—
0
122.59
29.6
121.69
29.4
58.239
14.1
-5.111
-1.2
—
0
53.128
12.8
12.94
3.1
37.194
9
0.656
56.682
374.02
100
231.87
62
142.15
38
—
0
116.5
31.1
116.82
31.2
25.337
6.8
-5.574
-1.5
-0.001
-0.0003
19.762
5.3
4.593
1.2
13.092
3.5
0.227
57.617
311.86
100
212.48
68.1
99.384
31.9
—
0
114.25
36.6
104.8
33.6
-5.418
-1.7
-6.777
-2.2
—
0
-12.195
-3.9
-2.74
-0.9
-12.855
-4.1
-0.227
56.647
454.8
100
268.85
59.1
185.96
40.9
—
0
118.38
26
115.92
25.5
70.033
15.4
-13.059
-2.9
0.003
0.0007
56.977
12.5
11.982
2.6
46.774
10.3
0.8
57.778
354.98
100
231.92
65.3
123.06
34.7
—
0
98.383
27.7
94.258
26.6
28.8
8.1
-5.298
-1.5
0.001
0.0003
23.503
6.6
3.449
1
13.679
3.9
0.242
56.577
264.14
100
213.09
80.7
51.054
19.3
—
0
91.695
34.7
95.616
36.2
-44.562
-16.9
-8.228
-3.1
—
0
-52.79
-20
-7.546
-2.9
-48.319
-18.3
-0.85
56.845
368.24
100
228.75
62.1
139.49
37.9
—
0
112.17
30.5
106.58
28.9
32.91
8.9
-8.306
-2.3
—
0
24.604
6.7
4.946
1.3
17.613
4.8
0.312
56.444
468.06
100
292.19
62.4
175.87
37.6
—
0
127.21
27.2
119.44
25.5
56.429
12.1
-7.524
-1.6
-0.001
-0.0002
48.904
10.4
8.509
1.8
6.794
1.5
0.11
56.752
379.54
100
252
66.4
127.55
33.6
—
0
103.79
27.3
98.354
25.9
29.192
7.7
-6.683
-1.8
0.001
0.0003
22.51
5.9
2.558
0.7
13.574
3.6
0.24
56.527
392.72
100
251.72
64.1
141
35.9
—
0
102.45
26.1
99.882
25.4
41.114
10.5
-4.909
-1.3
-0.001
-0.0003
36.204
9.2
5.607
1.4
24.914
6.3
0.47
51.904
350.83
100
229.83
65.5
121
34.5
—
0
102.24
29.1
96.153
27.4
24.847
7.1
-6.657
-1.9
-0.001
-0.0003
18.189
5.2
3.214
0.9
10.444
3
0.203
56.527
395.11
100
233.73
59.2
161.38
40.8
—
0
99.645
25.2
82.759
20.9
78.618
19.9
-8.204
-2.08
—
0
70.415
17.8
-6.983
-1.8
-48.063
-12.2
-0.89
53.932
386.82
100
257.74
66.6
129.08
33.4
—
0
96.671
25
98.021
25.3
31.055
8
-6.315
-1.6
—
0
24.74
6.4
19.553
5.1
3.968
1
0.07
56.527
396.7
100
262.1
66.1
134.7
34
—
0
103.7
26.1
99.9
25.2
34.7
8.7
-7
-1.8
0
0
27.7
7
4.1
1
20
5
0.36
57.2
329.1
100
219.2
66.6
110
33.4
—
0
96.1
29.2
89.5
27.2
20.4
6.2
-6.9
-2.1
0
0
13.5
4.1
1.8
0.5
9
2.7
0.16
55.9
412.6
100
267.2
64.8
145.5
35.3
—
0
92.2
22.3
73.5
17.8
71.9
17.4
-0.9
-0.2
0
0
71
17.2
22
5.3
46.1
11.2
0.76
60.6
303.6
100
204.8
67.5
98.8
32.5
—
0
80.6
26.5
77.2
25.4
21.6
7.1
-1.3
-0.4
0
0
20.3
6.7
4.1
1.4
15.6
5.1
0.28
55.3
316.2
100
205.8
65.1
110.4
34.9
—
0
85.5
27
79.4
25.1
31
9.8
-0.7
-0.2
—
0
30.3
9.6
4
1.3
25.6
8.1
0.46
55.3
281.2
100
199.4
70.9
81.8
29.1
—
0
75.9
27
74
26.3
7.8
2.8
—
0
—
0
7.8
2.8
0.8
0.3
8
2.8
0.15
55.3
357.6
100
229.7
64.2
127.9
35.8
—
0
83.7
23.4
92.4
25.8
35.6
10
-0.9
-0.3
—
0
34.7
9.7
4.1
1.1
29.2
8.2
0.47
62.8
263.3
100
185.3
70.4
78
29.6
—
0
68.9
26.2
64.7
24.6
13.3
5.1
-1.6
-0.6
—
0
11.7
4.4
1.3
0.5
9.6
3.6
0.17
55.3
276.2
100
186.7
67.6
89.5
32.4
—
0
65.8
23.8
62.7
22.7
26.8
9.7
-2.2
-0.8
0
0
24.6
8.9
2.7
1
22.3
8.1
0.39
57.1
226.2
100
159.7
70.6
66.4
29.4
—
0
63.4
28
61.5
27.2
4.9
2.2
-0.6
-0.3
0
0
4.3
1.9
0.3
0.1
4.8
2.1
0.08
57.4
270.5
100
167.2
61.8
103.3
38.2
—
0
67.1
24.8
59.8
22.1
43.4
16
-0.3
-0.1
—
0
43.1
15.9
9.1
3.4
32.9
12.2
0.55
60.2
189.8
100
138.2
72.8
51.6
27.2
—
0
45.5
24
41.7
22
9.9
5.2
-2
-1.05
0.1
0.05
8
4.2
1.3
0.7
7.1
3.7
0.15
48.9
201.6
100
136.4
67.7
65.3
32.4
—
0
43.4
21.5
43.6
21.6
21.6
10.7
-1.6
-0.8
—
0
20
9.9
-1.2
-0.6
20.4
10.1
0.41
49.7
161.8
100
120.9
74.7
40.8
25.2
—
0
46
28.4
43.5
26.9
-2.6
-1.6
-1
-0.6
-0.1
-0.06
-3.7
-2.3
-0.6
-0.4
-2.7
-1.7
-0.06
48.9
211.8
100
141.1
66.6
70.7
33.4
—
0
50.3
23.7
41.8
19.7
28.9
13.6
-1.3
-0.6
—
0
27.6
13
9.2
4.3
16.9
8
0.34
50.1
174.6
100
126.6
72.5
48
27.5
—
0
42
24.1
41.1
23.5
6.9
4
-2.9
-1.7
0
0
4
2.3
1.5
0.9
2.4
1.4
0.05
48.9
189
100
130.6
69.1
58.4
30.9
—
0
43.2
22.9
40.3
21.3
18.1
9.6
-3
-1.6
—
0
15
7.9
5.7
3
8.6
4.6
0.18
47.9
145.7
100
107.9
74.1
37.8
25.9
—
0
44.2
30.3
42.8
29.4
-5
-3.4
-4
-2.7
0.1
0.07
-8.9
-6.1
-2.1
-1.4
-6.8
-4.7
-0.14
48.6
191.9
100
124.5
64.9
67.4
35.1
—
0
46.9
24.4
42.1
21.9
25.3
13.2
-3.4
-1.8
—
0
21.9
11.4
9.1
4.7
11.4
5.9
0.2
58.4
147.7
100
108.4
73.4
39.3
26.6
—
0
40.9
27.7
39.4
26.7
-0.1
-0.07
-3.3
-2.2
0.1
0.07
-3.3
-2.2
3.3
2.2
-5.4
-3.7
-0.13
42.1