Отчётность Fielmann
FI
Fielmann Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
552.7
100
116.39
21.1
436.31
78.9
—
0
232.71
42.1
365.13
66.1
71.185
12.9
-6.341
-1.1
—
0
64.844
11.7
20.1
3.6
43.992
8
0.52
84.6
471.74
100
80.928
17.2
390.81
82.8
—
0
221.87
47
364.87
77.3
25.937
5.5
-5.326
-1.1
—
0
20.611
4.4
9.407
2
12.722
2.7
0.151
84.322
493.21
100
109.58
22.2
383.63
77.8
—
0
212.83
43.2
329.86
66.9
53.767
10.9
-4.016
-0.8
—
0
49.751
10.1
15.424
3.1
32.387
6.6
0.39
83.044
477.7
100
93.572
19.6
384.13
80.4
—
0
220.04
46.1
322.46
67.5
61.671
12.9
-3.314
-0.7
—
0
58.357
12.2
18.09
3.8
39.225
8.2
0.47
83.457
442.08
100
104.03
23.5
338.06
76.5
—
0
197.39
44.6
320.16
72.4
17.9
4
1.771
0.4
—
0
19.671
4.4
8.405
1.9
10.226
2.3
0.12
85.145
462.67
100
100.41
21.7
362.26
78.3
—
0
192.62
41.6
308.19
66.6
54.069
11.7
-2.114
-0.5
—
0
51.955
11.2
15.61
3.4
34.296
7.4
0.41
83.649
440.12
100
96.97
22
343.15
78
—
0
186.13
42.3
303.11
68.9
40.04
9.1
-0.627
-0.1
—
0
39.413
9
11.25
2.6
26.492
6
0.32
82.787
414.43
100
76.835
18.5
337.59
81.5
—
0
185.83
44.8
288.31
69.6
49.279
11.9
1.67
0.4
—
0
49.649
12
15.469
3.7
32.863
7.9
0.39
84.264
427.73
100
94.774
22.2
332.95
77.8
—
0
182.14
42.6
301.9
70.6
31.055
7.3
-2.654
-0.6
—
0
28.401
6.6
5.681
1.3
21.241
5
0.251
84.665
460.79
100
98.296
21.3
362.49
78.7
—
0
173.04
37.6
277.1
60.1
85.394
18.5
-0.044
-0.01
—
0
85.35
18.5
26.516
5.8
56.008
12.2
0.67
83.594
407.66
100
78.606
19.3
329.05
80.7
—
0
172.31
42.3
270.49
66.4
58.557
14.4
-4.354
-1.07
—
0
54.203
13.3
16.84
4.1
35.402
8.7
0.42
84.29
381.98
100
68.973
18.1
313.01
81.9
—
0
176.35
46.2
269.17
70.5
43.837
11.5
-2.055
-0.5
—
0
41.782
10.9
13.286
3.5
27.04
7.1
0.324
83.357
397.09
100
81.058
20.4
316.04
79.6
—
0
161.44
40.7
259.32
65.3
56.718
14.3
-0.142
-0.04
—
0
56.576
14.2
18.616
4.7
36.806
9.3
0.435
84.601
421
100
81.86
19.4
339.13
80.6
—
0
162.43
38.6
256.6
61
82.531
19.6
-1.138
-0.3
—
0
81.393
19.3
25.36
6
53.56
12.7
0.64
83.688
255.58
100
38.856
15.2
216.73
84.8
—
0
131.41
51.4
196.2
76.8
20.524
8
-0.661
-0.3
—
0
19.863
7.8
6.188
2.4
13.017
5.1
0.16
81.356
355.26
100
80.412
22.6
274.85
77.4
—
0
163.49
46
256.25
72.1
18.601
5.2
-0.956
-0.3
—
0
17.645
5
5.498
1.5
12.035
3.4
0.14
85.964
362.49
100
71.686
19.8
290.81
80.2
—
0
161.35
44.5
242.63
66.9
48.175
13.3
-0.487
-0.1
—
0
47.688
13.2
13.442
3.7
33.692
9.3
0.401
84.118
400.06
100
83.71
20.9
316.35
79.1
—
0
156.55
39.1
237.42
59.3
78.926
19.7
-0.444
-0.1
—
0
78.482
19.6
23.66
5.9
52.786
13.2
0.63
83.787
386.44
100
84.778
21.9
301.66
78.1
—
0
157.38
40.7
240.19
62.2
61.471
15.9
-0.996
-0.3
—
0
60.475
15.6
18.231
4.7
40.947
10.6
0.49
83.565
371.76
100
65.477
17.6
306.28
82.4
—
0
157.85
42.5
238.76
64.2
67.517
18.2
-0.356
-0.1
—
0
67.161
18.1
20.247
5.4
45.712
12.3
0.54
84.652
350.17
100
69.702
19.9
280.47
80.1
—
0
157.97
45.1
225.72
64.5
54.745
15.6
0.036
0.01
—
0
54.781
15.6
18.044
5.2
35.351
10.1
0.421
83.99
366.35
100
71.576
19.5
294.78
80.5
—
0
137.92
37.6
214.82
58.6
79.953
21.8
0.031
0.008
—
0
79.984
21.8
24.175
6.6
54.009
14.7
0.64
84.389
361.6
100
78.4
21.7
283.2
78.3
—
0
148.1
41
228.6
63.2
54.7
15.1
0.1
0.03
0
0
54.8
15.2
17
4.7
37.2
10.3
0.44
84.6
349.9
100
68.4
19.5
281.4
80.4
—
0
147.3
42.1
220
62.9
61.4
17.5
—
0
0
0
61.4
17.5
18
5.1
42.3
12.1
0.5
84.6
326.1
63.8
262.3
—
144.6
213.3
49
-0.2
-0.1
48.7
17.6
30.5
0.36
84
364.5
78.4
286.1
—
138.1
209.8
76.3
—
0
76.3
23.2
51.2
0.61
83.9
353.5
71.3
282.2
—
141.5
219.2
63
0.1
-0.1
63
19.2
42.4
0.5
84.8
341.9
63.3
278.6
—
144.5
217.7
60.8
-0.2
0
60.6
18.5
40.8
0.49
83.2
327.9
69.4
258.5
—
137.9
203.7
54.8
-0.1
0
54.7
16
38.2
0.45
84.8
348.9
78.6
270.3
—
132.5
200.2
70.1
—
0
70.1
20.4
47.9
0.57
84
344
74.8
269.2
—
134.3
206.7
62.5
0.1
—
62.6
18.2
43.1
0.52
83
316.4
57.7
258.7
—
135.2
204.5
54.1
—
0
54.1
15.7
37.1
0.44
84.3
313.3
71
242.3
—
136.8
195.8
46.4
0.2
0.1
46.7
12.7
33
0.39
84.4
342.3
72.4
269.9
—
125.1
192.8
77.1
-0.1
-0.8
77
22.3
53.1
0.63
84.3
327.2
69.6
257.6
—
127.3
204.3
53.3
0.3
-1.7
53.6
15.5
36.9
0.44
83.9
317.1
56.8
260.3
—
130.5
197.5
62.8
—
0
62.8
18.1
43.5
0.52
83.6
295.2
66.6
228.6
—
126.1
180.6
48
-0.1
0
47.9
11.4
35.5
0.42
83.9
318.3
70.9
247.4
—
117.1
176.5
70.9
—
0
70.9
19.8
49.2
0.59
83.4
306.6
67.8
238.9
—
120.4
190.7
48.1
0.1
0
48.2
13.5
33.7
0.4
84.3
306.3
57.2
249.1
—
120.7
190.4
58.8
0.2
-2
58.9
16.5
40.9
0.49
83.5
283.2
60.1
223
—
117.8
177.7
45.4
0.7
0
46.1
12.9
32.5
0.39
83.7
302
69.6
232.4
—
112
171.5
60.9
-0.2
0
60.7
17.4
41.6
0.5
83.2
294.1
66.6
227.5
—
114.1
182.4
45.1
0.1
0
45.2
13
31.5
0.38
83.9
277.8
53.4
224.4
—
114.8
177.4
47
0.1
-1.7
47.1
13.5
32.7
0.39
84
270.4
63.1
207.3
—
111.9
170
37.3
-0.2
0
37.1
9.4
27.6
0.33
84