Отчётность Leifheit
LE
Leifheit Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
69.077
100
38.603
55.9
30.474
44.1
1.296
1.9
24.234
35.1
25.38
36.7
5.094
7.4
-0.122
-0.2
—
0
3.572
5.2
1.049
1.5
2.523
3.7
0.27
9.344
65.928
100
36.48
55.3
29.448
44.7
1.217
1.8
25.79
39.1
26.303
39.9
3.145
4.8
-0.023
-0.03
—
0
3.122
4.7
0.938
1.4
2.184
3.3
0.23
9.496
58.318
100
32.482
55.7
25.836
44.3
1.497
2.6
22.37
38.4
23.717
40.7
2.119
3.6
-0.261
-0.4
-0.002
-0.003
0.915
1.6
0.357
0.6
0.558
1
0.057
9.729
61.89
100
35.541
57.4
26.349
42.6
1.082
1.7
25.912
41.9
26.813
43.3
-0.464
-0.7
0.351
0.6
0.002
0.003
-0.111
-0.2
-0.112
-0.2
0.001
0.002
0
9.454
67.768
100
39.782
58.7
27.986
41.3
1.371
2
22.925
33.8
24.126
35.6
3.86
5.7
-1.802
-2.7
—
0
2.058
3
0.678
1
1.38
2
0.15
9.2
70.312
100
41.84
59.5
28.472
40.5
1.285
1.8
25.53
36.3
26.476
37.7
1.996
2.8
-0.11
-0.2
—
0
1.886
2.7
0.622
0.9
1.264
1.8
0.13
9.723
58.272
100
35.152
60.3
23.12
39.7
1.426
2.4
21.913
37.6
22.627
38.8
0.493
0.8
-0.751
-1.3
—
0
-0.258
-0.4
0.691
1.2
-0.949
-1.6
-0.096
9.925
56.97
100
35.399
62.1
21.571
37.9
1.469
2.6
21.669
38
22.948
40.3
-1.377
-2.4
2.208
3.9
—
0
0.831
1.5
-0.047
-0.08
0.878
1.5
0.1
8.78
64.458
100
41.267
64
23.191
36
1.483
2.3
22.873
35.5
24.131
37.4
-0.94
-1.5
0.206
0.3
—
0
-0.734
-1.1
-0.168
-0.3
-0.566
-0.9
-0.06
9.433
71.815
100
42.453
59.1
29.362
40.9
1.665
2.3
26.122
36.4
27.694
38.6
1.668
2.3
0.784
1.1
—
0
2.452
3.4
0.607
0.8
1.845
2.6
0.19
9.711
62.345
100
36.719
58.9
25.626
41.1
1.805
2.9
21.326
34.2
22.744
36.5
2.882
4.6
0.385
0.6
-0.006
-0.01
3.261
5.2
0.58
0.9
2.681
4.3
0.281
9.552
69.45
100
41.928
60.4
27.522
39.6
1.45
2.1
23.426
33.7
24.681
35.5
2.841
4.1
-0.083
-0.1
0.006
0.009
2.764
4
0.784
1.1
1.98
2.9
0.21
9.429
69.83
100
40.364
57.8
29.466
42.2
1.484
2.1
23.496
33.6
24.382
34.9
5.084
7.3
0.02
0.03
—
0
5.104
7.3
1.375
2
3.729
5.3
0.39
9.562
86.24
100
47.28
54.8
38.95
45.2
1.38
1.6
29.77
34.5
30.93
35.9
8.03
9.3
0.13
0.2
—
0
8.15
9.5
2.37
2.7
5.79
6.7
0.61
9.49
69.649
100
37.609
54
32.04
46
1.721
2.5
26.747
38.4
28.348
40.7
3.692
5.3
-0.621
-0.9
0.004
0.006
3.075
4.4
1.114
1.6
1.961
2.8
0.207
9.485
71.594
100
38.835
54.2
32.759
45.8
1.314
1.8
24.675
34.5
25.667
35.9
7.092
9.9
-0.783
-1.09
-0.001
-0.001
6.308
8.8
1.782
2.5
4.526
6.3
0.48
9.429
61.641
100
34.779
56.4
26.862
43.6
1.455
2.4
21.449
34.8
22.449
36.4
4.413
7.2
-0.111
-0.2
0.001
0.002
4.303
7
1.185
1.9
3.118
5.1
0.323
9.661
68.713
100
38.029
55.3
30.684
44.7
1.198
1.7
25.23
36.7
26.24
38.2
4.444
6.5
-0.439
-0.6
-0.004
-0.006
4.001
5.8
1.081
1.6
2.92
4.2
0.31
9.419
56.808
100
31.655
55.7
25.153
44.3
1.403
2.5
21.929
38.6
22.433
39.5
2.72
4.8
-0.401
-0.7
0.004
0.007
2.323
4.1
0.726
1.3
1.597
2.8
0.163
9.803
55.752
100
31.905
57.2
23.847
42.8
1.379
2.5
20.455
36.7
21.804
39.1
2.043
3.7
-0.263
-0.5
0.028
0.05
1.808
3.2
0.591
1.1
1.217
2.2
0.13
9.362
57.142
100
32.753
57.3
24.389
42.7
1.478
2.6
21.689
38
23.025
40.3
1.364
2.4
-0.575
-1.006
—
0
0.789
1.4
0.263
0.5
0.526
0.9
0.06
8.767
64.34
100
36.759
57.1
27.581
42.9
1.444
2.2
22.81
35.5
24.172
37.6
3.409
5.3
0.131
0.2
—
0
3.54
5.5
1.048
1.6
2.492
3.9
0.26
9.585
57.157
100
31.856
55.7
25.301
44.3
1.471
2.6
21.777
38.1
21.083
36.9
4.218
7.4
-0.195
-0.3
-0.033
-0.06
3.99
7
1.119
2
2.871
5
0.306
9.386
55.552
100
32.24
58
23.312
42
1.198
2.2
18.702
33.7
21.433
38.6
1.879
3.4
-0.198
-0.4
-0.006
-0.01
1.675
3
0.541
1
1.134
2
0.12
9.45
59.3
100
33.5
56.5
25.8
43.5
1.5
2.5
22.4
37.8
23.7
40
2.1
3.5
-0.1
-0.2
0.1
0.2
1.9
3.2
0.6
1
1.3
2.2
0.14
9.6
62.2
100
34.5
55.5
27.7
44.5
1.3
2.1
21.8
35
22.9
36.8
4.8
7.7
-0.4
-0.6
-0.1
-0.2
4.3
6.9
1.3
2.1
3.1
5
0.32
9.5
59.3
100
31.4
53
27.9
47
1.3
2.2
19.6
33.1
20.7
34.9
7.2
12.1
-0.2
-0.3
—
0
7.2
12.1
1.7
2.9
5.5
9.3
0.58
9.5
56.6
100
31.6
55.8
25.1
44.3
1.3
2.3
19.6
34.6
20.5
36.2
4.5
8
-0.8
-1.4
—
0
4.3
7.6
1.3
2.3
3
5.3
0.32
9.5
58.4
100
31.3
53.6
27.1
46.4
1.4
2.4
21.7
37.2
22.8
39
4.3
7.4
-1.5
-2.6
—
0
1.4
2.4
0.4
0.7
1
1.7
0.1
9.7
62.5
100
32.6
52.2
29.9
47.8
1.3
2.1
23.7
37.9
24.9
39.8
5
8
-0.2
-0.3
-0.1
-0.2
4.8
7.7
1.4
2.2
3.4
5.4
0.36
9.5
57.6
100
29.8
51.7
27.7
48.1
1.4
2.4
21.8
37.8
22.9
39.8
4.9
8.5
1.1
1.9
—
0
6
10.4
1.7
3
4.3
7.5
0.45
9.4
58.4
100
31.1
53.3
27.3
46.7
1.4
2.4
20.1
34.4
21.5
36.8
5.8
9.9
-0.6
-1.03
—
0
5.2
8.9
1.6
2.7
3.7
6.3
0.38
9.6
56.4
100
29.8
52.8
26.7
47.3
1.1
2
22.5
39.9
23.3
41.3
3.3
5.9
—
0
—
0
3.3
5.9
1
1.8
2.3
4.1
0.25
9.4
64.7
100
33.8
52.2
31
47.9
1.1
1.7
22.2
34.3
23
35.5
7.9
12.2
-1.8
-2.8
—
0
6.1
9.4
1.8
2.8
4.3
6.6
0.45
9.5
58.6
100
31.6
53.9
27.1
46.2
1.4
2.4
23.2
39.6
24.2
41.3
2.8
4.8
0.6
1
—
0
3.4
5.8
0.9
1.5
2.5
4.3
0.26
9.5
60
100
31
51.7
29
48.3
1.2
2
20.3
33.8
21.2
35.3
7.9
13.2
-0.7
-1.2
—
0
7.2
12
2.1
3.5
5.1
8.5
0.54
9.5
55.1
100
30.4
55.2
24.7
44.8
1.2
2.2
19.7
35.8
20.5
37.2
4.2
7.6
-1.6
-2.9
—
0
2.5
4.5
0.8
1.5
1.8
3.3
0.19
9.6
58.1
100
30.5
52.5
27.5
47.3
1
1.7
22.4
38.6
23.2
39.9
4.3
7.4
2.8
4.8
—
0
7.1
12.2
2.1
3.6
5
8.6
0.53
9.5
59
100
29.9
50.7
29.1
49.3
1.1
1.9
24.4
41.4
24.4
41.4
4.6
7.8
0.1
0.2
—
0
4.8
8.1
1.3
2.2
3.5
5.9
0.37
9.5
53.5
100
28.6
53.5
24.8
46.4
0.9
1.7
19.5
36.4
20.8
38.9
4.1
7.7
3.6
6.7
—
0
7.6
14.2
2.2
4.1
5.4
10.1
0.57
9.5
52.4
100
27.3
52.1
25.1
47.9
0.9
1.7
20.6
39.3
21.4
40.8
3.7
7.1
—
0
—
0
3.8
7.3
1.1
2.1
2.7
5.2
0.28
9.5
55.9
100
29.6
53
26.3
47
0.9
1.6
21.7
38.8
22.4
40.1
3.9
7
-0.3
-0.5
—
0
3.6
6.4
1.1
2
2.5
4.5
0.26
9.5
57.1
100
30.8
53.9
26.3
46.1
0.9
1.6
16.2
28.4
17
29.8
9.3
16.3
-1.2
-2.1
0.1
0.2
8.1
14.2
1.9
3.3
6.2
10.9
0.65
9.5
53.6
100
29.4
54.9
24.2
45.1
1.1
2.1
19.5
36.4
20.6
38.4
3.6
6.7
-2.4
-4.5
-0.1
-0.2
1
1.9
0.2
0.4
0.8
1.5
0.08
9.5