Отчётность Progress Werk
PW
Progress Werk Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
141.79
100
84.699
59.7
57.091
40.3
—
0
34.046
24
49.079
34.6
8.012
5.7
-2.388
-1.7
—
0
5.624
4
2.228
1.6
3.396
2.4
1.09
3.116
146.79
100
86.541
59
60.245
41
—
0
35.184
24
52.937
36.1
7.308
5
-2.244
-1.5
—
0
5.064
3.4
1.748
1.2
3.316
2.3
1.06
3.128
138.54
100
86.303
62.3
52.241
37.7
—
0
33.251
24
42.731
30.8
9.51
6.9
-7.531
-5.4
-0.001
-0.0007
1.978
1.4
-1.239
-0.9
3.217
2.3
1.03
3.123
136.78
100
81.871
59.9
54.906
40.1
—
0
31.302
22.9
45.565
33.3
9.341
6.8
-2.45
-1.8
0.001
0.0007
6.892
5
2.42
1.8
4.472
3.3
1.43
3.127
139.58
100
82.247
58.9
57.333
41.1
—
0
33.457
24
49.221
35.3
8.112
5.8
-1.739
-1.2
—
0
6.373
4.6
0.971
0.7
5.402
3.9
1.729
3.125
140.94
100
86.029
61
54.912
39
—
0
33.069
23.5
48.805
34.6
6.107
4.3
-1.853
-1.3
—
0
4.254
3
1.125
0.8
3.129
2.2
1.001
3.125
135.6
100
84.011
62
51.594
38
—
0
30.361
22.4
39.959
29.5
11.635
8.6
-9.624
-7.1
—
0
2.011
1.5
1.624
1.2
0.387
0.3
0.124
3.118
137.03
100
83.253
60.8
53.777
39.2
—
0
29.838
21.8
47.789
34.9
5.988
4.4
-1.33
-1
—
0
4.658
3.4
0.581
0.4
4.077
3
1.3
3.136
127.36
100
74.705
58.7
52.655
41.3
—
0
29.152
22.9
43.388
34.1
9.267
7.3
-1.169
-0.9
—
0
8.098
6.4
2.562
2
5.536
4.3
1.77
3.128
130.76
100
77.118
59
53.647
41
—
0
31.308
23.9
45.876
35.1
7.771
5.9
-1.42
-1.09
—
0
6.351
4.9
1.14
0.9
5.211
4
1.67
3.12
95.453
100
53.702
56.3
41.751
43.7
—
0
25.202
26.4
36.957
38.7
4.794
5
-1.635
-1.7
—
0
3.159
3.3
-0.103
-0.1
3.262
3.4
1.047
3.116
95.099
100
51.583
54.2
43.516
45.8
—
0
26.226
27.6
39.693
41.7
3.823
4
-1.515
-1.6
—
0
2.308
2.4
-0.375
-0.4
2.683
2.8
0.86
3.12
103.54
100
53.71
51.9
49.83
48.1
—
0
28.48
27.5
42.549
41.1
7.281
7
-1.54
-1.5
—
0
5.741
5.5
1.082
1
4.659
4.5
1.49
3.127
110.18
100
58.384
53
51.798
47
—
0
30.82
28
45.873
41.6
5.925
5.4
-1.46
-1.3
—
0
4.465
4.1
0.325
0.3
4.14
3.8
1.32
3.136
113.78
100
57.571
50.6
56.204
49.4
—
0
18.709
16.4
61.955
54.5
-5.751
-5.05
-1.017
-0.9
—
0
-6.768
-5.9
-1.9
-1.7
-4.868
-4.3
-1.567
3.107
99.085
100
51.978
52.5
47.107
47.5
—
0
36.711
37.1
51.475
52
-4.368
-4.4
-1.882
-1.9
—
0
-6.25
-6.3
-2.462
-2.5
-3.788
-3.8
-1.21
3.131
48.465
100
25.364
52.3
23.101
47.7
—
0
20.123
41.5
30.2
62.3
-7.099
-14.6
-1.434
-3
—
0
-8.533
-17.6
-1.504
-3.1
-7.029
-14.5
-2.25
3.124
108.85
100
55.644
51.1
53.204
48.9
—
0
31.739
29.2
47.064
43.2
6.14
5.6
-1.644
-1.5
—
0
4.496
4.1
1.035
1
3.461
3.2
1.11
3.118
113.22
100
59.12
52.2
54.097
47.8
—
0
31.336
27.7
47.372
41.8
6.725
5.9
-1.249
-1.1
—
0
5.476
4.8
2.132
1.9
3.344
3
1.064
3.144
108.45
100
58.482
53.9
49.97
46.1
—
0
31.012
28.6
46.63
43
3.34
3.1
-1.853
-1.7
—
0
1.487
1.4
0.23
0.2
1.257
1.2
0.4
3.143
113.45
100
61.884
54.5
51.566
45.5
—
0
31.517
27.8
47.671
42
3.895
3.4
-2.019
-1.8
—
0
1.876
1.7
0.639
0.6
1.237
1.1
0.393
3.149
123.42
100
66.179
53.6
57.244
46.4
—
0
34.599
28
51.358
41.6
5.886
4.8
-1.767
-1.4
—
0
4.119
3.3
0.905
0.7
3.214
2.6
1.03
3.12
119.59
100
71.873
60.1
47.722
39.9
—
0
30.726
25.7
46.156
38.6
1.566
1.3
-2.006
-1.7
—
0
-0.44
-0.4
0.786
0.7
-1.226
-1.03
-0.391
3.136
108.01
100
55.355
51.2
52.656
48.8
—
0
31.509
29.2
49.466
45.8
3.19
3
-1.508
-1.4
—
0
1.682
1.6
1.035
1
0.647
0.6
0.21
3.081
125.9
100
70.5
56
55.4
44
—
0
32.2
25.6
49.2
39.1
6.2
4.9
-1.6
-1.3
0
0
4.6
3.7
1.4
1.1
3.2
2.5
1.02
3.1
122.8
100
65.8
53.6
57
46.4
—
0
32.8
26.7
49.5
40.3
7.5
6.1
-1.5
-1.2
—
0
6
4.9
2
1.6
4
3.3
1.29
3.1
115
63.8
51.3
—
30.4
46.9
4.4
-1.5
0
2.9
1
1.9
0.61
3.1
112.9
61.5
51.4
—
29.1
45.6
5.8
-1.6
0
4.2
1.9
2.3
0.74
3.1
116
62.9
53.1
—
30.1
47.9
5.2
-1.4
0.1
3.9
0.8
3.1
1
3.1
117.1
62.6
54.5
—
31.5
49.3
5.2
-1.4
-1.9
3.8
0.9
2.9
0.93
3.1
100.4
52.6
47.9
—
28.8
42.2
5.7
-3.2
1.7
2.5
1.4
1.1
0.35
3.1
100.5
49.7
50.8
—
27.9
44.9
6
-1.3
-0.8
4.6
1
3.6
1.15
3.1
105
53.5
51.5
—
29
45.1
6.4
-1.4
-0.6
5
1.5
3.5
1.12
3.1
103.7
55.9
47.7
—
28.5
44.2
3.6
-1.4
0
2.2
0.8
1.3
0.42
3.1
105.9
59.8
46.1
—
30.7
42.9
3.2
-0.7
-1.2
2.5
1.2
1.3
0.43
3.1
97.9
50.6
47.4
—
30
41.8
5.5
-2.4
-0.5
3.1
1.6
1.5
0.49
3.1
101.2
53.3
47.9
—
31.1
43.7
4.2
-1.8
-0.8
2.5
1
1.5
0.49
3.1
99.6
51.5
48.1
—
32.3
44
4.1
0.1
-0.4
4.2
1
3.2
1.03
3.1
94.4
50
44.4
—
32.3
43
1.4
-0.8
-1.2
0.6
0.1
0.6
0.18
3.1
92
49
43
—
29.6
40.3
2.7
-0.5
-0.3
2.2
1
1.2
0.4
3.1
95
49.4
45.6
—
29.7
40.9
4.7
-1.5
-0.3
3.2
0.9
2.3
0.74
3.1
99.8
51.9
47.9
—
31.4
41.7
6.2
-1.6
-0.4
4.6
1.4
3.2
1.03
3.1
92.8
48.1
44.7
—
25.4
38
6.7
-1.4
-1.1
5.3
0.7
4.6
1.47
3.1
93
48.3
44.8
—
31.1
39.7
5
-1.8
-0.3
3.2
0.7
2.6
0.82
3.1
97.5
51.9
45.6
—
29.6
40.2
5.3
-1.5
-0.5
3.8
1
2.8
0.89
3.1
94.2
48.8
45.4
—
29.4
39.9
5.5
-1.2
-0.3
4.3
1.1
3.2
1.03
3.1
88.6
45.4
43.2
—
23.2
36.5
6.7
-2.1
-1
4.6
1.2
3.4
1.11
3.1