Отчётность Saf-Holland
SF
Saf-Holland Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
507.09
100
392.39
77.4
114.7
22.6
10.895
2.1
58.718
11.6
68.647
13.5
46.054
9.1
-11.661
-2.3
—
0
34.393
6.8
10.17
2
24.035
4.7
0.529
45.394
517.19
100
408.82
79
108.36
21
10.663
2.1
58.887
11.4
69.522
13.4
38.842
7.5
-16.162
-3.1
—
0
22.68
4.4
4.8
0.9
17.684
3.4
0.391
45.264
552.89
100
442.2
80
110.69
20
10.898
2
49.14
8.9
58.434
10.6
52.253
9.5
-10.334
-1.9
—
0
41.919
7.6
16.664
3
25.103
4.5
0.55
45.642
555.67
100
448.24
80.7
107.43
19.3
10.306
1.9
65.048
11.7
74.371
13.4
33.059
5.9
-4.546
-0.8
—
0
28.513
5.1
10.617
1.9
17.583
3.2
0.388
45.295
480.42
100
394.14
82
86.278
18
6.566
1.4
42.052
8.8
47.841
10
38.437
8
-9.845
-2.05
—
0
28.592
6
9.101
1.9
19.562
4.1
0.43
45.493
389.45
100
326.33
83.8
63.121
16.2
5.757
1.5
34.677
8.9
37.986
9.8
25.135
6.5
-5.803
-1.5
—
0
19.332
5
5.844
1.5
13.725
3.5
0.305
44.972
402.39
100
332.7
82.7
69.685
17.3
4.612
1.1
38.928
9.7
43.149
10.7
26.536
6.6
-2.746
-0.7
—
0
23.79
5.9
7.322
1.8
16.388
4.1
0.36
45.522
403.55
100
334.78
83
68.763
17
4.576
1.1
36.101
8.9
41.481
10.3
27.282
6.8
-0.147
-0.04
—
0
27.135
6.7
8.95
2.2
17.973
4.5
0.391
45.978
369.71
100
311.73
84.3
57.981
15.7
4.263
1.2
33.4
9
37.32
10.1
20.661
5.6
-2.42
-0.7
—
0
18.241
4.9
5.155
1.4
12.995
3.5
0.29
44.81
321.82
100
278.11
86.4
43.707
13.6
2.376
0.7
30.171
9.4
34.847
10.8
8.86
2.8
-2.226
-0.7
—
0
6.634
2.1
6.949
2.2
-0.306
-0.1
-0.007
46.053
316.64
100
263.28
83.1
53.357
16.9
3.924
1.2
29.467
9.3
32.384
10.2
20.973
6.6
-1.751
-0.6
—
0
19.222
6.1
4.659
1.5
14.554
4.6
0.32
45.481
322.5
100
265.94
82.5
56.56
17.5
4.592
1.4
30.69
9.5
35.041
10.9
21.519
6.7
-2.455
-0.8
—
0
19.064
5.9
7.783
2.4
11.53
3.6
0.26
44.346
285.62
100
230.16
80.6
55.461
19.4
6.034
2.1
30.539
10.7
36.297
12.7
19.164
6.7
-1.389
-0.5
—
0
17.775
6.2
6.508
2.3
10.959
3.8
0.24
45.663
250.82
100
200.98
80.1
49.842
19.9
—
0
27.902
11.1
37.519
15
12.323
4.9
-3.215
-1.3
—
0
9.108
3.6
2.884
1.1
5.963
2.4
0.138
43.364
232.44
100
191.14
82.2
41.301
17.8
3.264
1.4
29.791
12.8
32.145
13.8
9.156
3.9
-2.252
-1
—
0
6.904
3
0.63
0.3
6.08
2.6
0.13
46.769
192.84
100
166.1
86.1
26.746
13.9
3.59
1.9
28.784
14.9
32.065
16.6
-5.319
-2.8
-2.91
-1.5
—
0
-8.229
-4.3
-1.25
-0.6
-7.105
-3.7
-0.16
44.406
283.41
100
232.45
82
50.957
18
4.567
1.6
32.888
11.6
36.961
13
13.996
4.9
-2.449
-0.9
—
0
11.547
4.1
2.89
1
8.857
3.1
0.17
52.1
275.53
100
238.03
86.4
37.5
13.6
5.048
1.8
34.604
12.6
41.722
15.1
-4.222
-1.5
-1.714
-0.6
—
0
-5.937
-2.2
1.046
0.4
-7.156
-2.6
-0.152
47.118
313.16
100
267.64
85.5
45.516
14.5
5.018
1.6
34.52
11
37.144
11.9
8.372
2.7
-3.152
-1.007
—
0
-1.471
-0.5
2.017
0.6
-4.2
-1.3
-0.09
46.667
349.5
100
291.02
83.3
58.473
16.7
5.138
1.5
36.342
10.4
41.13
11.8
17.343
5
-2.254
-0.6
—
0
15.089
4.3
5.759
1.6
9.028
2.6
0.17
53.106
345.97
100
285.72
82.6
60.252
17.4
5.59
1.6
36.577
10.6
41.802
12.1
18.45
5.3
-1.92
-0.6
—
0
16.53
4.8
5.092
1.5
11.307
3.3
0.22
51.395
319.7
100
275.82
86.3
43.881
13.7
4.103
1.3
29.805
9.3
25.437
8
18.444
5.8
-2.986
-0.9
—
0
14.231
4.5
3.143
1
10.815
3.4
0.148
73.169
340.55
100
289.75
85.1
50.795
14.9
4.7
1.4
24.463
7.2
28.701
8.4
22.094
6.5
-0.828
-0.2
—
0
19.464
5.7
4.21
1.2
15.355
4.5
0.338
45.394
345.4
100
291.4
84.4
54
15.6
5.4
1.6
30.1
8.7
35
10.1
19.1
5.5
-1.3
-0.4
-0.6
-0.2
17.2
5
5.2
1.5
12
3.5
0.26
45.4
294.9
100
244.3
82.8
50.6
17.2
5.4
1.8
28.7
9.7
33.9
11.5
16.6
5.6
-2.9
-1
-0.5
-0.2
13.3
4.5
3.5
1.2
10
3.4
0.22
45.4
274.2
100
227.8
83.1
46.4
16.9
4.9
1.8
27
9.8
31.2
11.4
15.2
5.5
-2.8
-1.02
-0.7
-0.3
11.7
4.3
1.3
0.5
11.5
4.2
0.19
57.8
277.1
100
230.6
83.2
46.5
16.8
4.2
1.5
27.7
10
31.5
11.4
15
5.4
-3.4
-1.2
-0.6
-0.2
11
4
3.5
1.3
7.6
2.7
0.15
50.9
300.3
100
245.3
81.7
55
18.3
5.5
1.8
29.6
9.9
35
11.7
20
6.7
-2.5
-0.8
-0.8
-0.3
16.7
5.6
5
1.7
12.1
4
0.23
52.8
287.3
100
230.1
80.1
57.2
19.9
5.7
2
31.3
10.9
36.8
12.8
20.4
7.1
-2.9
-1.009
-0.8
-0.3
16.7
5.8
5.5
1.9
11.6
4
0.22
52.6
252.6
100
204.1
80.8
48.5
19.2
5.3
2.1
27.5
10.9
32.5
12.9
16
6.3
-0.8
-0.3
-1.7
-0.7
13.5
5.3
6.4
2.5
7.4
2.9
0.15
56.4
255.8
100
207
80.9
48.8
19.1
4.8
1.9
28.9
11.3
33.1
12.9
15.7
6.1
-1.7
-0.7
-0.2
-0.08
13.8
5.4
3.1
1.2
10.8
4.2
0.2
54.2
273.7
100
217.6
79.5
56.1
20.5
4.5
1.6
28.4
10.4
32.7
11.9
23.4
8.5
-0.8
-0.3
-0.8
-0.3
21.8
8
7.2
2.6
14.7
5.4
0.32
45.4
259.9
100
206.7
79.5
53.2
20.5
5.1
2
27.8
10.7
32.8
12.6
20.4
7.8
-3.9
-1.5
-0.6
-0.2
15.9
6.1
4.8
1.8
11.3
4.3
0.22
51.3
243.2
100
199.1
81.9
44.1
18.1
6.2
2.5
25.3
10.4
29.4
12.1
14.6
6
0.6
0.2
-0.8
-0.3
14.4
5.9
4.8
2
9.6
3.9
0.21
45.4
258.8
100
208.6
80.6
50.2
19.4
4
1.5
25.5
9.9
29.2
11.3
21
8.1
-2.7
-1.04
-1
-0.4
17.4
6.7
5.6
2.2
11.8
4.6
0.22
53.8
287.7
100
230.1
80
57.7
20.1
5.3
1.8
29.4
10.2
34.2
11.9
23.5
8.2
-4.2
-1.5
-0.5
-0.2
18.7
6.5
6.4
2.2
12.2
4.2
0.26
45.4
271
100
220
81.2
51
18.8
5.4
2
25.7
9.5
30.8
11.4
20.2
7.5
7.4
2.7
-0.5
-0.2
27.1
10
9.1
3.4
18
6.6
0.4
45.4
236.2
100
197.5
83.6
38.6
16.3
4.9
2.1
26.9
11.4
30.7
13
7.9
3.3
1.6
0.7
-3.1
-1.3
6.4
2.7
2.5
1.1
3.9
1.7
0.08
47.8
241.6
100
196.3
81.3
45.2
18.7
4.9
2
25.1
10.4
29.5
12.2
15.8
6.5
1.8
0.7
-0.5
-0.2
17.1
7.1
5.9
2.4
11.2
4.6
0.25
45.4
246.7
100
199.9
81
46.8
19
5.1
2.1
25.9
10.5
30.9
12.5
15.9
6.4
-1.7
-0.7
-0.8
-0.3
13.4
5.4
4.2
1.7
9.2
3.7
0.2
45.4
235.3
100
191.3
81.3
44
18.7
4.7
2
24.3
10.3
28.9
12.3
15.1
6.4
-2.6
-1.1
-0.5
-0.2
12
5.1
3.8
1.6
8.3
3.5
0.18
45.4
202.3
100
168
83
34.3
17
3.7
1.8
22.5
11.1
24.7
12.2
9.6
4.7
-2.3
-1.1
-3.4
-1.7
3.9
1.9
-2.3
-1.1
6.3
3.1
0.14
45.4