Отчётность Elringklinger
ZI
Elringklinger Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
444.95
100
335.48
75.4
109.47
24.6
22.511
5.1
64.54
14.5
87.061
19.6
22.411
5
-6.481
-1.5
—
0
15.93
3.6
6.457
1.5
9.813
2.2
0.155
63.36
465.3
100
354.65
76.2
110.64
23.8
20.961
4.5
64.726
13.9
86.853
18.7
23.792
5.1
-5.898
-1.3
—
0
17.894
3.8
8.063
1.7
13.347
2.9
0.211
63.36
439.04
100
344.22
78.4
94.814
21.6
11.688
2.7
54.586
12.4
76.049
17.3
18.765
4.3
-10.492
-2.4
—
0
8.273
1.9
-16.623
-3.8
22.52
5.1
0.355
63.36
451.65
100
355.24
78.7
96.409
21.3
15.736
3.5
59.866
13.3
75.026
16.6
21.383
4.7
-4.494
-1
—
0
16.889
3.7
12.193
2.7
7.755
1.7
0.122
63.36
468.72
100
368.72
78.7
100
21.3
19.029
4.1
64.233
13.7
83.269
17.8
16.735
3.6
-5.295
-1.1
—
0
11.44
2.4
11.909
2.5
2.369
0.5
0.037
63.36
487.71
100
376.14
77.1
111.58
22.9
22.523
4.6
63.991
13.1
85.557
17.5
26.022
5.3
-9.449
-1.9
—
0
16.573
3.4
12.216
2.5
6.669
1.4
0.105
63.36
469.16
100
377.73
80.5
91.434
19.5
19.379
4.1
52.395
11.2
68.799
14.7
22.635
4.8
-16.535
-3.5
—
0
6.1
1.3
10.413
2.2
-2.297
-0.5
-0.036
63.36
464.05
100
372.22
80.2
91.827
19.8
16.16
3.5
58.799
12.7
73.773
15.9
18.054
3.9
-0.364
-0.08
—
0
17.69
3.8
13.821
3
3.31
0.7
0.052
63.36
430.57
100
366.18
85
64.397
15
15.399
3.6
59.439
13.8
161.46
37.5
-97.065
-22.5
6.328
1.5
—
0
-90.737
-21.07
3.366
0.8
-94.129
-21.9
-1.486
63.36
434.65
100
343.81
79.1
90.839
20.9
18.791
4.3
59.564
13.7
76.694
17.6
14.145
3.3
-3.262
-0.8
—
0
10.883
2.5
7.046
1.6
4.006
0.9
0.063
63.36
406.15
100
349.43
86
56.719
14
11.322
2.8
50.027
12.3
53.142
13.1
3.577
0.9
5.446
1.3
—
0
9.023
2.2
8.893
2.2
0.923
0.2
0.015
63.36
400.62
100
306.29
76.5
94.323
23.5
16.488
4.1
50.944
12.7
67.317
16.8
27.006
6.7
-3.199
-0.8
—
0
23.807
5.9
14.425
3.6
8.964
2.2
0.141
63.36
393.56
100
302.82
76.9
90.736
23.1
18.534
4.7
50.174
12.7
67.693
17.2
23.043
5.9
-4.559
-1.2
—
0
18.484
4.7
11.978
3
7.947
2
0.125
63.36
424.06
100
314.83
74.2
109.23
25.8
18.511
4.4
53.176
12.5
71.727
16.9
37.504
8.8
1.038
0.2
—
0
49.442
11.7
10.905
2.6
37.895
8.9
0.598
63.36
450.87
100
361.11
80.1
89.752
19.9
17.868
4
41.878
9.3
64.532
14.3
25.22
5.6
-15.422
-3.4
—
0
9.798
2.2
18.734
4.2
-10.725
-2.4
-0.169
63.36
381.15
100
296.32
77.7
84.833
22.3
13.558
3.6
44.71
11.7
65.919
17.3
18.914
5
-9.757
-2.6
—
0
9.157
2.4
6.287
1.6
3.426
0.9
0.054
63.36
252.18
100
229.68
91.1
22.496
8.9
13.914
5.5
40.074
15.9
54.894
21.8
-32.398
-12.8
-6.292
-2.5
—
0
-38.69
-15.3
-3.149
-1.2
-35.475
-14.07
-0.56
63.36
396.24
100
308.41
77.8
87.831
22.2
18.418
4.6
52.946
13.4
71.831
18.1
16
4
-9.821
-2.5
—
0
6.179
1.6
4.547
1.1
1.971
0.5
0.031
63.36
419.91
100
358.14
85.3
61.764
14.7
8.191
2
49.102
11.7
37.436
8.9
24.328
5.8
-4.875
-1.2
—
0
19.453
4.6
11.808
2.8
7.453
1.8
0.118
63.36
431.91
100
340.13
78.8
91.78
21.2
16.148
3.7
53.882
12.5
71.446
16.5
20.334
4.7
-4.999
-1.2
—
0
15.335
3.6
8.155
1.9
6.717
1.6
0.106
63.36
434.12
100
347.99
80.2
86.136
19.8
20.036
4.6
55.788
12.9
75.968
17.5
10.168
2.3
-8.678
-2
—
0
1.49
0.3
10.176
2.3
-8.576
-2
-0.135
63.36
441.09
100
355.49
80.6
85.599
19.4
19.696
4.5
59.486
13.5
79.196
18
6.403
1.5
-1.02
-0.2
—
0
5.383
1.2
6.51
1.5
-1.526
-0.3
-0.024
63.36
431.75
100
349.72
81
82.038
19
17.175
4
61.104
14.2
71.453
16.5
10.585
2.5
-3.349
-0.8
—
0
7.236
1.7
7.375
1.7
-1.161
-0.3
-0.018
63.316
405.79
100
312.78
77.1
93.015
22.9
17.881
4.4
55.307
13.6
70.157
17.3
22.858
5.6
-1.043
-0.3
—
0
21.815
5.4
9.506
2.3
10.799
2.7
0.17
63.524
430.8
100
331.1
76.9
99.7
23.1
19.5
4.5
55.7
12.9
74.4
17.3
25.3
5.9
-5
-1.2
0
0
20.3
4.7
10.9
2.5
8.5
2
0.13
63.4
430.7
100
335.3
77.9
95.3
22.1
21.5
5
58.5
13.6
57.9
13.4
37.4
8.7
-5.3
-1.2
—
0
32.1
7.5
5.7
1.3
25.7
6
0.41
63.4
419.3
332.8
86.5
18
54
56.8
29.7
-8
-0.1
21.6
10.4
10.3
0.16
63.4
403.6
299.9
103.7
15.9
54.4
69.8
33.9
-8
0
25.9
8.7
16.1
0.25
63.4
407.8
299.1
108.7
18
56.9
72.8
35.8
-7.8
0
28
8.7
18.4
0.29
63.4
433.3
323.9
109.5
19.5
53.6
71.6
37.9
-3.4
0
34.5
8.5
25.1
0.4
63.4
407.2
300
107.1
17
49.1
68.8
38.4
1
—
39.4
18.1
19.7
0.31
63.4
374.2
280.6
93.6
17
47.6
62.4
31.2
-3.6
0
27.6
7.8
19
0.3
63.4
390.9
293.2
97.7
16.1
48.4
62.5
35.2
-2.6
—
32.6
9.1
22.6
0.36
63.4
385.2
287.7
97.5
17.3
49.5
66.7
30.8
-6.3
-0.1
24.4
6.5
17.2
0.27
63.4
390
299.8
90.2
14.8
50.9
64
26.2
2.1
0
28.3
4.5
22.4
0.35
63.4
366.1
274.7
91.5
14.5
45.5
56
35.4
-5.6
0
29.8
9.1
20
0.32
63.4
379.7
282.6
97.1
15.8
44.3
58.8
38.3
-6.5
0
31.8
9.8
21
0.33
63.4
371.4
275.9
95.6
16.3
44.7
60.1
35.4
3.5
0
38.9
9.7
28.2
0.45
63.4
340.9
256.8
84.1
14
43
54.9
29.2
0.1
0
29.3
11.5
16.9
0.27
63.4
327.4
236.1
91.4
14.1
38.4
50.1
41.2
3.7
0
44.9
11.1
32.4
0.51
63.4
333.5
241.7
91.8
13.6
37.7
50.3
41.5
-2.1
0.1
39.5
9.7
28.5
0.45
63.4
324
232.8
91.2
15.5
35.7
49.1
42.1
-2.6
0
39.5
10.2
27.9
0.44
63.4
285.5
206.1
79.4
16.2
31
27.3
52.1
-4.3
0
47.8
12.3
33
0.52
63.4
287.5
203
84.5
13.1
33.7
46.2
38.3
-5.6
0
32.7
10.2
22.5
0.36
63.4
296.1
210.7
85.4
12.9
31.7
44.4
41
-5.5
-1.7
35.4
6.8
26.2
0.41
63.9
281
204.6
76.4
14.5
31.1
43.6
32.8
0.2
0
33
8.4
23.8
0.37
63.4
277.6
213
64.6
12.6
28.7
39
25.6
-4.2
0
21.4
7.2
13
0.2
63.4