Отчётность Hawesko Holding
HA
Hawesko Holding Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
150.01
100
82.406
54.9
67.608
45.1
—
0
38.339
25.6
61.698
41.1
5.91
3.9
-1.806
-1.2
-0.089
-0.06
4.005
2.7
1.273
0.8
2.351
1.6
0.26
8.983
144.14
100
79.931
55.5
64.209
44.5
—
0
37.827
26.2
60.539
42
3.67
2.5
-1.711
-1.2
0.089
0.06
2.043
1.4
0.65
0.5
1.318
0.9
0.147
8.983
202.63
100
113.72
56.1
88.914
43.9
—
0
55.136
27.2
74.126
36.6
14.788
7.3
-2.16
-1.07
-2.126
-1.05
10.943
5.4
5.425
2.7
5.236
2.6
0.583
8.983
143.41
100
80.207
55.9
63.205
44.1
—
0
36.396
25.4
66.276
46.2
-3.071
-2.1
-1.941
-1.4
-0.084
-0.06
-5.096
-3.6
-1.62
-1.1
-3.56
-2.5
-0.396
8.983
161.12
100
89.689
55.7
71.426
44.3
—
0
40.968
25.4
64.516
40
6.91
4.3
-1.589
-1
0.019
0.01
5.351
3.3
1.701
1.1
3.516
2.2
0.391
8.983
153.12
100
86.276
56.3
66.842
43.7
—
0
40.079
26.2
61.121
39.9
5.721
3.7
-1.199
-0.8
-0.015
-0.01
4.496
2.9
1.43
0.9
2.934
1.9
0.327
8.983
211.22
100
120.49
57
90.733
43
—
0
54.974
26
73.728
34.9
17.005
8.1
-2.335
-1.1
-0.506
-0.2
14.407
6.8
5.236
2.5
9.035
4.3
1.006
8.983
148.22
100
83.199
56.1
65.021
43.9
—
0
38.751
26.1
59.613
40.2
5.408
3.6
-0.557
-0.4
4.531
3.1
9.387
6.3
2.985
2
6.185
4.2
0.689
8.983
162.53
100
91.179
56.1
71.352
43.9
—
0
41.22
25.4
63.718
39.2
7.634
4.7
-0.686
-0.4
-0.052
-0.03
7.092
4.4
2.262
1.4
4.803
3
0.535
8.983
149.51
100
82.784
55.4
66.724
44.6
—
0
39.148
26.2
57.247
38.3
9.477
6.3
-0.866
-0.6
0.021
0.01
8.436
5.6
2.676
1.8
5.571
3.7
0.62
8.983
210.27
100
119.4
56.8
90.873
43.2
—
0
57.366
27.3
75.078
35.7
15.795
7.5
-0.896
-0.4
-1.345
-0.6
13.248
6.3
2.882
1.4
10.115
4.8
1.126
8.983
145.39
100
81.787
56.3
63.604
43.7
—
0
36.097
24.8
56.316
38.7
7.288
5
-0.799
-0.5
—
0
6.293
4.3
1.986
1.4
4.244
2.9
0.472
8.983
166.3
100
91.661
55.1
74.637
44.9
—
0
38.299
23
59.227
35.6
15.41
9.3
-0.954
-0.6
-0.413
-0.2
14.078
8.5
4.49
2.7
9.504
5.7
1.058
8.983
158.57
100
87.038
54.9
71.53
45.1
—
0
35.901
22.6
55.847
35.2
15.683
9.9
-0.953
-0.6
—
0
14.65
9.2
4.657
2.9
9.771
6.2
1.088
8.983
204.99
100
109
53.2
95.988
46.8
—
0
43.889
21.4
75.065
36.6
20.923
10.2
-0.596
-0.3
-2.735
-1.3
17.269
8.4
5.725
2.8
10.858
5.3
1.209
8.983
137.69
100
79.66
57.9
58.028
42.1
—
0
31.567
22.9
49.46
35.9
8.568
6.2
-0.834
-0.6
-0.258
-0.2
7.394
5.4
2.351
1.7
4.996
3.6
0.556
8.983
153.79
100
86.478
56.2
67.314
43.8
—
0
37.781
24.6
57.567
37.4
9.747
6.3
-0.75
-0.5
-0.073
-0.05
8.343
5.4
2.642
1.7
6.067
3.9
0.675
8.983
123.8
100
70.4
56.9
53.4
43.1
—
0
33.3
26.9
49.6
40.1
3.8
3.1
-0.8
-0.6
-0.3
-0.2
2.8
2.3
0.9
0.7
1.9
1.5
0.212
8.983
181.61
100
103.5
57
78.114
43
—
0
42.301
23.3
57.668
31.8
20.446
11.3
-0.933
-0.5
-0.154
-0.08
19.359
10.7
6.708
3.7
12.123
6.7
1.35
8.983
118.55
100
66.589
56.2
51.959
43.8
—
0
33.264
28.1
51.219
43.2
0.74
0.6
-1.063
-0.9
-0.027
-0.02
-0.35
-0.3
0.054
0.05
-0.324
-0.3
-0.036
8.983
136.12
100
77.534
57
58.587
43
—
0
35.453
26
53.313
39.2
5.274
3.9
-1.368
-1.005
0.046
0.03
3.952
2.9
1.806
1.3
2.187
1.6
0.243
8.983
119.7
100
67.2
56.1
52.5
43.9
—
0
32.5
27.2
49
40.9
3.5
2.9
-0.8
-0.7
-0.1
-0.08
2.6
2.2
0.8
0.7
1.8
1.5
0.2
8.983
178.2
100
99.95
56.1
78.248
43.9
—
0
17.837
10
61.95
34.8
16.298
9.1
0.062
0.03
2.142
1.2
18.502
10.4
3.801
2.1
14.117
7.9
1.572
8.983
108.3
100
62.3
57.5
46
42.5
—
0
31.6
29.2
45.2
41.7
0.8
0.7
0.5
0.5
0.1
0.09
1.4
1.3
0.3
0.3
1.2
1.1
0.13
9
125.7
100
73.9
58.8
51.8
41.2
—
0
33.3
26.5
46.1
36.7
5.7
4.5
-0.1
-0.08
0.1
0.08
5.7
4.5
1.9
1.5
3.5
2.8
0.39
9
112.2
100
64.1
57.1
48.1
42.9
—
0
31.1
27.7
43.1
38.4
5
4.5
-0.1
-0.09
0.1
0.09
5
4.5
1.7
1.5
3.1
2.8
0.35
9
165.1
96.6
68.5
—
60
53.7
14.8
0.1
-1.4
13.6
4.7
8.6
0.95
9
110.7
63.6
47.1
—
30.8
43
4.1
—
-0.1
4
1.3
2.6
0.29
9
121.5
70.2
51.3
—
32.6
44.7
6.6
0.1
-0.2
6.5
2.1
4.3
0.48
9
109.7
63.4
46.3
—
30.3
41.4
4.9
0.1
-0.2
4.8
1.5
3.1
0.35
9
158.8
92
66.8
—
60.4
54.3
12.5
0.5
-1.3
11.7
3.7
7.7
0.86
9
104.3
59.4
44.9
—
29.4
41
3.9
—
-0.2
3.7
1.2
2.4
0.27
9
113
64.6
48.4
—
31.2
40
8.4
—
-0.2
8.2
2.6
5.4
0.6
9
104.8
59.8
45
—
28.9
40.2
4.8
-0.1
—
4.7
1.5
3
0.33
9
154.1
89.6
64.4
—
48.5
51.1
13.3
-0.1
-0.2
13
4.6
8.3
0.93
9
105.4
60.9
44.5
—
36.8
39.9
4.6
-0.2
—
4.4
1.5
2.8
0.31
9
111.5
65.9
45.6
—
37.5
40.8
4.8
-0.1
-0.1
4.6
1.4
3.1
0.35
9
105.8
61.2
44.6
—
43.9
47.2
-2.6
-0.2
-0.1
-2.9
-0.9
-2
-0.22
9
150.4
86.1
64.2
—
61.9
53.8
10.5
-0.2
2
12.3
3.7
8.2
0.92
9
103.4
59.5
43.9
—
37.4
41.4
2.5
-0.6
0.3
2.2
0.7
1.6
0.18
9
111
65
46
—
38.6
42.7
3.3
-0.2
0.3
3.4
1
2.5
0.28
9
108
63.2
44.8
—
37.5
41
3.8
-0.2
-0.1
3.5
1.1
2.5
0.28
9
148.2
89.4
58.8
—
55.2
48.5
10.3
-0.3
4.1
14.1
4.4
9.8
1.09
9
99.5
58.1
41.4
—
36.2
39.5
1.9
-0.2
-0.1
1.6
1.7
—
—
9
113.3
66.3
47
—
36.8
40.3
6.7
-0.1
-0.2
6.4
1.9
4.2
0.47
9
103
60.1
42.9
—
35.7
39.5
3.4
-0.2
-0.1
3.1
0.9
2.2
0.24
9
141.7
83.6
58
—
52.4
46.4
11.7
0.4
4.8
16.9
3.3
13.6
1.52
9