Отчётность CompuGroup Medical
CO
CompuGroup Medical Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
277.23
100
181.99
65.6
95.244
34.4
—
0
2.527
0.9
68.51
24.7
26.734
9.6
-6.383
-2.3
-0.618
-0.2
19.733
7.1
5.92
2.1
13.929
5
0.269
51.714
284.62
100
184.3
64.8
100.33
35.2
—
0
0.29
0.1
66.124
23.2
34.202
12
-7.437
-2.6
-0.49
-0.2
26.275
9.2
7.882
2.8
18.52
6.5
0.35
52.911
306.92
100
220.14
71.7
86.781
28.3
—
0
6.038
2
88.325
28.8
-1.544
-0.5
-13.649
-4.4
-2.972
-1
-18.729
-6.1
-3.244
-1.06
-15.904
-5.2
-0.304
52.235
285.72
100
184.01
64.4
101.71
35.6
—
0
1.696
0.6
70.104
24.5
31.602
11.1
-7.235
-2.5
0.429
0.2
24.796
8.7
8.022
2.8
15.948
5.6
0.305
52.239
304.18
100
189.24
62.2
114.94
37.8
—
0
0.458
0.2
63.42
20.8
51.521
16.9
-5.309
-1.7
-0.491
-0.2
45.721
15
14.629
4.8
31.491
10.4
0.602
52.298
290.84
100
179.63
61.8
111.21
38.2
—
0
3.246
1.1
78.83
27.1
32.383
11.1
-11.48
-3.9
-0.019
-0.007
20.884
7.2
6.393
2.2
14.38
4.9
0.28
51.357
327.66
100
202.93
61.9
124.73
38.1
—
0
3.952
1.2
88.974
27.2
35.753
10.9
-34.725
-10.6
23.223
7.1
19.001
5.8
4.698
1.4
13.799
4.2
0.263
52.448
285.39
100
179.23
62.8
106.16
37.2
—
0
0.683
0.2
75.059
26.3
31.098
10.9
25.978
9.1
-13.714
-4.8
43.362
15.2
13.902
4.9
29.337
10.3
0.562
52.235
265.05
100
174.02
65.7
91.025
34.3
—
0
0.056
0.02
73.211
27.6
17.814
6.7
1.552
0.6
-1.173
-0.4
18.193
6.9
6.079
2.3
12.066
4.6
0.231
52.234
251.65
100
162.1
64.4
89.548
35.6
—
0
0.27
0.1
70.183
27.9
19.365
7.7
8.093
3.2
-1.198
-0.5
26.26
10.4
8.018
3.2
18.209
7.2
0.35
52.026
279.21
100
181.78
65.1
97.435
34.9
—
0
4.121
1.5
80.519
28.8
16.916
6.1
2.411
0.9
-2.263
-0.8
17.064
6.1
4.599
1.6
12.435
4.5
0.248
50.188
276.34
100
164.79
59.6
111.56
40.4
—
0
1.521
0.6
69.553
25.2
42.003
15.2
-1.743
-0.6
-0.431
-0.2
39.829
14.4
11.444
4.1
28.396
10.3
0.511
55.606
240.83
100
157.23
65.3
83.594
34.7
—
0
0.865
0.4
57.385
23.8
26.209
10.9
-0.73
-0.3
-0.579
-0.2
24.9
10.3
7.717
3.2
17.163
7.1
0.313
54.868
228.94
100
148.06
64.7
80.881
35.3
—
0
0.871
0.4
63.332
27.7
17.549
7.7
-1.016
-0.4
-0.453
-0.2
16.08
7
5.081
2.2
10.975
4.8
0.2
54.875
242.91
100
147.81
60.8
95.101
39.2
—
0
1.938
0.8
70.377
29
24.724
10.2
-3.667
-1.5
-1.997
-0.8
19.06
7.8
9.596
4
9.403
3.9
0.147
63.852
231.32
100
129.19
55.8
102.14
44.2
—
0
1.236
0.5
54.158
23.4
47.982
20.7
2.131
0.9
-0.783
-0.3
49.33
21.3
14.465
6.3
34.776
15
0.691
50.362
179.88
100
110.61
61.5
69.271
38.5
—
0
0.196
0.1
43.536
24.2
25.735
14.3
-2.282
-1.3
-0.226
-0.1
23.227
12.9
6.969
3.9
16.322
9.1
0.32
51.006
183.14
100
113.75
62.1
69.388
37.9
—
0
0.921
0.5
46.06
25.1
23.328
12.7
-4.283
-2.3
-0.236
-0.1
18.809
10.3
5.976
3.3
12.692
6.9
0.26
48.815
206.08
100
124.17
60.3
81.916
39.7
—
0
1.628
0.8
48.522
23.5
33.394
16.2
0.623
0.3
-3.044
-1.5
30.973
15
17.577
8.5
13.386
6.5
0.287
46.642
177.92
100
99.608
56
78.31
44
—
0
1.179
0.7
49.794
28
28.516
16
-0.915
-0.5
-0.369
-0.2
27.232
15.3
9.135
5.1
18.061
10.2
0.37
48.814
186.59
100
121.7
65.2
64.893
34.8
—
0
0.697
0.4
42.335
22.7
22.558
12.1
-1.953
-1.05
-0.3
-0.2
20.305
10.9
6.121
3.3
13.973
7.5
0.29
48.183
175.21
100
108.35
61.8
66.86
38.2
—
0
—
0
35.525
20.3
31.335
17.9
-1.239
-0.7
-0.328
-0.2
29.234
16.7
8.76
5
20.399
11.6
0.41
49.754
194.78
100
107.56
55.2
87.215
44.8
—
0
—
0
44.608
22.9
42.607
21.9
0.188
0.1
-0.177
-0.09
41.53
21.3
7.396
3.8
34.158
17.5
0.715
47.746
165.8
100
101.9
61.5
63.9
38.5
—
0
—
0
38
22.9
25.8
15.6
-3.5
-2.1
0.2
0.1
21.8
13.1
4.7
2.8
17
10.3
0.34
50
190.5
100
107.2
56.3
83.3
43.7
—
0
—
0
38.7
20.3
44.6
23.4
-3
-1.6
-0.2
-0.1
41
21.5
15.7
8.2
25.2
13.2
0.5
50.5
166
100
97.6
58.8
68.3
41.1
—
0
—
0
35.7
21.5
32.6
19.6
-2.3
-1.4
-0.2
-0.1
29.8
18
10
6
19.7
11.9
0.39
49.9
163.6
96.2
67.4
—
—
40.9
26.5
-7.6
-0.7
18.2
15.2
3
0.06
50.1
137.8
87.4
50.3
—
—
29.9
20.5
-9.1
-0.7
10.7
6.3
4.1
0.08
51.8
139.5
87.5
52
—
—
29
23
-5
-0.2
17.8
6
11.7
0.24
49.7
141.5
88.8
52.7
—
—
32.7
20
-1
-0.3
18.8
6.3
12.5
0.25
49.7
153.7
95.1
58.6
—
—
34.9
23.7
3.5
-2.3
24.9
12.4
12.5
0.26
48.7
135.7
88
47.7
—
—
28.3
19.4
-3.5
-0.2
15.8
6.2
9.6
0.19
50.6
135.6
85.9
49.7
—
—
31.7
18
1.1
-0.4
18.7
6.1
12.6
0.25
50.5
135.2
85.1
50.1
—
—
29.4
20.7
-5.9
—
14.9
5
9.8
0.2
49
146.8
88
58.8
—
—
39
19.9
-1.9
-2.1
15.9
7.3
8.5
0.17
49.1
125.7
79.7
46
—
—
35.4
10.6
-5
0.3
6
1.1
5
0.1
49.9
138.1
90
48.1
—
—
28.9
19.2
-7.9
-1
11.3
7.2
4.1
0.08
49.7
132.3
83.8
48.6
—
—
30.5
18
10.8
0.1
28.9
8
20.9
0.42
49.8
140.9
92.3
48.6
—
—
33.6
15
1.6
-3.6
13
10.9
3.8
0.07
49.7
125.8
82.1
43.7
—
—
30.6
13.1
7.4
-6
14.5
3.9
10.9
0.21
51.7
126.3
82.9
43.4
—
—
30.2
13.2
-3.8
—
9.5
3.2
6.6
0.13
49.7
122.1
81
41.1
—
—
29
12
-4.4
-0.7
7
2.3
4.7
0.1
47.3
125.1
72.8
52.3
—
—
35.9
16.4
-7.1
—
9.4
3.9
5.9
0.13
50
111.4
68.6
42.8
—
—
27.4
15.4
-6.2
-0.1
9.3
3.8
5.6
0.11
49.6
109.5
71.7
37.8
—
—
28.6
9.3
-6.9
-0.4
2.4
1.2
1.3
0.03
49.6
113.5
71.6
42
—
—
26.2
15.7
-1.5
-0.8
14.2
4
10.3
0.21
49.6
118.9
71.7
47.2
—
—
34.3
12.9
2.8
-7
8.7
6.6
2.4
0.049
48.7