Отчётность MorphoSys
MO
MorphoSys Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
27.54
100
2.824
10.3
24.716
89.7
85.151
309.2
203.99
740.7
288.72
1048.4
-264
-958.6
3.705
13.5
-52.434
-190.4
-312.62
-1135.2
-1.583
-5.7
-314.96
-1143.7
-8.37
37.618
59.019
100
11.691
19.8
47.328
80.2
80.341
136.1
45.489
77.1
129.66
219.7
-82.336
-139.5
68.944
116.8
63.018
106.8
46.621
79
-1.644
-2.8
48.266
81.8
1.389
34.747
63.776
100
10.577
16.6
53.2
83.4
63.194
99.1
34.915
54.7
96.745
151.7
-43.546
-68.3
-31.424
-49.3
-38.038
-59.6
-119.15
-186.8
0.456
0.7
-119.6
-187.5
-3.5
34.171
53.165
100
7.701
14.5
45.464
85.5
57.008
107.2
39
73.4
95.938
180.5
-50.474
-94.9
1.288
2.4
-24.827
-46.7
-73.967
-139.1
—
0
-73.967
-139.1
-2.165
34.167
62.318
100
20.985
33.7
41.333
66.3
83.071
133.3
27.763
44.6
110.56
177.4
-69.226
-111.08
3.408
5.5
20.842
33.4
-44.432
-71.3
—
0
-44.432
-71.3
-1.3
34.166
81.6
100
15.407
18.9
66.193
81.1
94.015
115.2
40.549
49.7
134.97
165.4
-68.779
-84.3
-152.14
-186.5
722.68
885.6
502.16
615.4
172.71
211.7
329.45
403.7
9.643
34.166
95.759
100
8.078
8.4
87.681
91.6
77.833
81.3
39.125
40.9
113.84
118.9
-26.164
-27.3
54.086
56.5
-151.52
-158.2
-122.98
-128.4
-0.112
-0.1
-122.87
-128.3
-3.597
34.155
59.442
100
17.242
29
42.2
71
60.917
102.5
36.389
61.2
101.29
170.4
-59.087
-99.4
3
5
-181.97
-306.1
-239.01
-402.1
-4.022
-6.8
-234.99
-395.3
-6.881
34.151
41.466
100
7.892
19
33.574
81
65.048
156.9
36.483
88
103.87
250.5
-70.301
-169.5
7.1
17.1
-59.361
-143.2
-122.65
-295.8
—
0
-122.65
-295.8
-3.592
34.149
52.943
100
9.528
18
43.415
82
87.012
164.3
50.71
95.8
139.33
263.2
-95.913
-181.2
-92.542
-174.8
4.061
7.7
-415.34
-784.5
-34.368
-64.9
-380.97
-719.6
-11.156
34.149
41.245
100
7.482
18.1
33.763
81.9
62.675
152
51.347
124.5
116.66
282.9
-82.902
-201
5.9
14.3
-76.868
-186.4
-154.01
-373.4
-41.233
-100
-112.77
-273.4
-3.304
34.133
38.234
100
10.136
26.5
28.098
73.5
40.507
105.9
40.154
105
78.835
206.2
-50.737
-132.7
-9.3
-24.3
113.04
295.6
34.397
90
13.502
35.3
20.894
54.6
0.591
35.371
47.19
100
5.048
10.7
42.142
89.3
32.317
68.5
38.424
81.4
72.638
153.9
-30.496
-64.6
8.2
17.4
-33.893
-71.8
-56.1
-118.9
-14.492
-30.7
-41.608
-88.2
-1.27
32.759
36.044
100
9.417
26.1
26.627
73.9
—
0
46.973
130.3
98.757
274
-72.13
-200.1
48.786
135.4
-11.477
-31.8
-36.715
-101.9
-20.19
-56.01
-16.526
-45.8
-0.504
32.758
21.998
100
3.725
16.9
18.273
83.1
34.177
155.4
46.126
209.7
79.944
363.4
-61.671
-280.4
-25.3
-115.01
-9.885
-44.9
-97.217
-441.9
-31.872
-144.9
-65.345
-297.05
-1.997
32.723
18.434
100
-7.228
-39.2
25.662
139.2
17.233
93.5
43.096
233.8
62.033
336.5
-36.371
-197.3
-8
-43.4
0.395
2.1
-57.988
-314.6
-4.899
-26.6
-53.089
-288
-1.624
32.697
251.22
100
3.259
1.3
247.96
98.7
21.496
8.6
22.951
9.1
34.403
13.7
213.56
85
-2.2
-0.9
3.513
1.4
214.41
85.3
-18.437
-7.3
232.85
92.7
7.15
32.567
11.078
100
0.838
7.6
10.24
92.4
33.171
299.4
27.622
249.3
61.441
554.6
-51.201
-462.2
-2.011
-18.2
—
0
-53.623
-484.06
-3.293
-29.7
-50.33
-454.3
-1.587
31.711
12.473
100
0.971
7.8
11.502
92.2
25.916
207.8
13.436
107.7
38.516
308.8
-27.014
-216.6
2.173
17.4
—
0
-24.802
-198.8
-0.646
-5.2
-24.156
-193.7
-0.764
31.602
34.656
100
-3.379
-9.7
38.035
109.7
24.652
71.1
10.685
30.8
35.467
102.3
2.568
7.4
-0.327
-0.9
—
0
-5.768
-16.6
0.091
0.3
-5.859
-16.9
-0.186
31.577
13.548
100
4.97
36.7
8.578
63.3
24.692
182.3
7.593
56
32.166
237.4
-23.588
-174.1
0.692
5.1
—
0
-22.327
-164.8
0.342
2.5
-22.669
-167.3
-0.718
31.559
10.483
100
0.893
8.5
9.591
91.5
30.656
292.4
10.252
97.8
40.924
390.4
-31.333
-298.9
-0.005
-0.04
—
0
-46.693
-445.4
-3.328
-31.7
-43.364
-413.6
-1.374
31.557
55.035
100
0.904
1.6
54.131
98.4
18.011
32.7
6.417
11.7
23.986
43.6
30.145
54.8
-0.025
-0.05
—
0
30.417
55.3
0.198
0.4
30.219
54.9
0.95
31.657
8.12
100
—
0
—
0
21.41
263.7
6.92
85.2
27.87
343.2
-19.75
-243.2
-0.05
-0.6
-0.53
-6.5
-24.84
-305.9
-1.3
-16.01
-23.54
-289.9
-0.76
31.1
2.8
100
—
0
2.8
100
17.17
613.2
4.72
168.6
21.82
779.3
-19.02
-679.3
-0.26
-9.3
-0.29
-10.4
-19.37
-691.8
0.12
4.3
-19.49
-696.07
-0.67
29.1
28.15
—
—
36.35
4.94
41.95
-13.79
-0.62
-0.31
-14.41
0.28
-14.69
-0.51
29.06
15.05
—
—
34.14
4.09
38.55
-23.5
-0.37
-0.1
-23.87
0.15
-24.02
-0.83
29
11.75
—
—
23.04
4.41
27.14
-15.39
-0.26
-0.48
-15.65
0.42
-16.08
-0.56
28.95
11.84
—
—
23.28
3.6
26.77
-14.93
0.07
-0.22
-14.86
0.18
-15.04
-0.52
28.76
13.02
—
—
36.93
3.8
40.64
-27.62
-0.65
-0.32
-28.27
0.47
-28.74
-1.05
27.45
12.47
—
—
22.15
3.42
25.55
-13.09
0.34
-0.12
-12.74
0.07
-12.82
-0.49
26.13
12.16
—
—
18.02
3.67
21.7
-9.54
0.29
-0.1
-9.25
2.37
-11.62
-0.45
26.08
12.09
—
—
18.63
3.23
21.79
-9.69
0.1
-0.17
-9.59
-2.39
-7.21
-0.28
26.09
12.31
—
—
25.58
4.52
29.82
-17.51
1.1
-0.59
-16.42
-3.08
-13.33
-0.51
26.06
11.3
—
—
19.17
3.56
22.64
-11.34
0.42
-0.13
-10.91
-2.63
-8.29
-0.32
26.04
12.2
—
—
19.23
4.01
18.89
-6.69
-0.24
0
-6.93
-2.6
-4.33
-0.17
26.03
70.41
—
—
14.68
2.99
17.64
52.78
2.11
-0.09
54.89
14.03
40.85
1.55
26.31
17.03
—
—
15.18
3.8
19.19
-2.16
0.16
-0.1
-2
-1
-1
-0.04
25.97
16.4
—
—
17.39
3.6
20.55
-4.15
0.95
-0.46
-3.2
-0.63
-2.57
-0.1
25.93
14.67
—
—
12.18
3.43
15.64
-0.97
0.26
-0.1
-0.72
-0.19
-0.53
-0.02
25.85
15.88
—
—
11.21
3.32
14.49
1.39
0.22
-0.13
1.61
0.52
1.09
0.04
26.29
14.37
—
—
13.26
5.52
19.09
-4.72
0.22
-0.18
-4.5
-0.99
-3.54
-0.14
24.38
15.36
—
—
13.15
4.82
18.04
-2.68
0.02
-0.2
-2.66
-0.57
-2.11
-0.08
25.69
31.31
—
—
11.75
4.85
16.48
14.83
0.46
-0.21
15.29
4.18
11.11
0.47
23.51
16.92
—
16.92
11
3.57
14.42
2.5
0.06
-0.21
2.56
0.68
7.86
0.33
23.58
3.06
-4.8
7.86
7.33
-4.07
3.06
4.8
0.08
-0.09
4.87
1.29
3.16
0.15
24.1