Отчётность Nexus
NX
Nexus Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
64.677
100
10.008
15.5
54.669
84.5
—
0
37.456
57.9
46.514
71.9
8.155
12.6
0.202
0.3
—
0
8.24
12.7
2.552
3.9
5.829
9
0.338
17.266
62.988
100
9.413
14.9
53.575
85.1
—
0
37.3
59.2
45.175
71.7
8.4
13.3
0.323
0.5
-0.001
-0.002
8.695
13.8
2.001
3.2
6.57
10.4
0.381
17.266
70.193
100
11.647
16.6
58.546
83.4
—
0
35.784
51
48.625
69.3
9.921
14.1
-0.233
-0.3
—
0
9.288
13.2
2.961
4.2
6.465
9.2
0.375
17.255
59.424
100
10.088
17
49.336
83
—
0
33.41
56.2
40.966
68.9
8.37
14.1
0.512
0.9
—
0
8.977
15.1
2.246
3.8
6.73
11.3
0.39
17.272
56.822
100
9.334
16.4
47.488
83.6
—
0
31.9
56.1
41.312
72.7
6.176
10.9
0.456
0.8
-0.001
-0.002
6.655
11.7
1.575
2.8
5.171
9.1
0.299
17.273
55.02
100
7.334
13.3
47.686
86.7
—
0
32.211
58.5
39.906
72.5
7.78
14.1
0.386
0.7
—
0
8.074
14.7
2.42
4.4
5.665
10.3
0.329
17.231
58.338
100
9.775
16.8
48.563
83.2
—
0
29.294
50.2
39.374
67.5
9.189
15.8
0.387
0.7
—
0
9.381
16.1
3.457
5.9
5.822
10
0.355
16.417
50.758
100
8.231
16.2
42.527
83.8
—
0
29.107
57.3
36.136
71.2
6.391
12.6
-0.468
-0.9
—
0
5.923
11.7
1.229
2.4
4.417
8.7
0.276
16.008
50.534
100
7.563
15
42.971
85
—
0
29.645
58.7
36.565
72.4
6.406
12.7
-0.131
-0.3
—
0
6.287
12.4
1.529
3
4.936
9.8
0.313
15.766
49.498
100
7.1
14.3
42.398
85.7
—
0
29.801
60.2
36.401
73.5
5.997
12.1
-0.316
-0.6
—
0
5.669
11.5
1.276
2.6
4.172
8.4
0.265
15.773
50.955
100
7.992
15.7
42.963
84.3
—
0
27.896
54.7
33.827
66.4
9.136
17.9
-0.245
-0.5
—
0
8.729
17.1
2.38
4.7
6.221
12.2
0.395
15.752
46.366
100
8.023
17.3
38.343
82.7
—
0
26.405
56.9
33.35
71.9
4.993
10.8
-0.599
-1.3
—
0
4.394
9.5
0.864
1.9
3.404
7.3
0.216
15.746
46.917
100
7.426
15.8
39.491
84.2
—
0
27.915
59.5
34.393
73.3
5.098
10.9
-0.136
-0.3
—
0
4.962
10.6
1.202
2.6
3.847
8.2
0.244
15.748
43.94
100
5.642
12.8
38.298
87.2
—
0
26.777
60.9
33.249
75.7
5.049
11.5
-0.079
-0.2
—
0
4.97
11.3
1.15
2.6
3.681
8.4
0.234
15.748
47.47
100
6.998
14.7
40.472
85.3
—
0
26.951
56.8
33.375
70.3
7.097
15
-0.048
-0.1
—
0
7.049
14.8
0.982
2.1
6.128
12.9
0.389
15.744
37.815
100
4.925
13
32.89
87
—
0
22.662
59.9
28.534
75.5
4.356
11.5
-0.048
-0.1
—
0
4.308
11.4
1.485
3.9
2.648
7
0.168
15.75
38.789
100
5.19
13.4
33.599
86.6
—
0
23.429
60.4
29.472
76
4.127
10.6
-0.097
-0.3
—
0
4.03
10.4
0.866
2.2
3.218
8.3
0.204
15.751
38.87
100
4.235
10.9
34.635
89.1
—
0
24.058
61.9
30.3
78
4.335
11.2
-0.13
-0.3
—
0
4.205
10.8
1.168
3
2.922
7.5
0.186
15.732
41.452
100
5.471
13.2
35.981
86.8
—
0
24.567
59.3
29.721
71.7
6.26
15.1
-0.3
-0.7
—
0
5.96
14.4
1.607
3.9
4.217
10.2
0.268
15.753
36.488
100
3.914
10.7
32.574
89.3
—
0
22.534
61.8
28.878
79.1
3.696
10.1
-0.055
-0.2
—
0
3.641
10
1.219
3.3
2.379
6.5
0.151
15.725
34.243
100
3.952
11.5
30.291
88.5
—
0
22.222
64.9
26.685
77.9
3.606
10.5
-0.168
-0.5
—
0
3.438
10
0.947
2.8
1.435
4.2
0.091
15.725
35.465
100
4.32
12.2
31.145
87.8
—
0
22.243
62.7
27.263
76.9
3.882
10.9
-0.059
-0.2
—
0
3.823
10.8
0.968
2.7
2.81
7.9
0.179
15.715
40.526
100
6.634
16.4
33.892
83.6
—
0
20.619
50.9
28.547
70.4
5.345
13.2
-0.154
-0.4
—
0
5.191
12.8
2.129
5.3
3.056
7.5
0.194
15.733
31.497
100
4.3
13.7
27.197
86.3
—
0
18.336
58.2
23.966
76.1
3.231
10.3
-0.041
-0.1
—
0
3.19
10.1
0.468
1.5
2.836
9
0.18
15.733
32.4
100
3.33
10.3
29.08
89.8
—
0
18.83
58.1
25.76
79.5
3.31
10.2
-0.02
-0.06
-0.72
-2.2
3.3
10.2
0.59
1.8
2.43
7.5
0.15
15.73
32.04
100
4.65
14.5
27.39
85.5
—
0
18.61
58.1
24.1
75.2
3.29
10.3
-0.04
-0.1
-0.66
-2.06
3.25
10.1
0.74
2.3
2.6
8.1
0.17
15.72
32.8
3.38
29.42
—
16.79
24.87
4.55
-0.04
-0.71
4.51
1.77
2.64
0.16
16.16
28.15
3.21
24.94
—
16.8
22.06
2.89
—
-0.66
2.89
0.44
2.44
0.15
15.79
29.19
3.96
25.23
—
16.86
22.27
2.96
-0.01
-0.51
2.95
0.47
2.45
0.16
15.73
28.94
3.76
25.18
—
17.11
22.25
2.93
0.01
-0.69
2.94
0.44
2.31
0.15
15.78
29.74
4.22
25.52
—
18.12
22.17
3.36
-0.05
—
3.31
1.23
1.86
0.12
15.84
25.5
3.04
22.47
—
15.13
19.84
2.62
0.07
-0.65
2.69
0.68
1.95
0.12
15.76
25.69
2.41
23.28
—
15.67
20.92
2.36
-0.02
-0.3
2.34
0.18
2.08
0.13
15.76
26.11
2.22
23.9
—
14.97
21.3
2.59
-0.02
-0.35
2.57
0.22
2.27
0.14
15.78
27.32
3.1
24.22
—
15.32
20.92
3.3
-0.09
-0.5
3.21
1.7
1.31
0.08
15.71
22.9
2.63
20.26
—
13.4
18.21
2.06
—
-0.26
2.05
0.18
1.85
0.12
15.61
24.28
2.38
21.9
—
14.18
19.75
2.16
0.05
-0.4
2.21
-0.1
2.3
0.15
15.61
22.77
2.42
20.35
—
13.58
18.22
2.13
0.01
-0.96
2.14
0.05
2.13
0.14
15.61
23.8
3.48
20.32
—
11.61
17.42
2.9
0.06
—
2.96
0.13
2.76
0.18
15.08
18.53
2.5
16.03
—
10.7
14.48
1.55
0.07
-0.7
1.62
-0.04
1.85
0.12
15.07
19.23
2.58
16.65
—
10.71
14.88
1.77
0.02
-0.41
1.79
-0.03
1.88
0.12
15.23
18.6
2.28
16.32
—
10.59
14.5
1.81
0.07
-0.14
1.88
0.07
1.79
0.12
15.07
21.03
2.08
18.95
—
12.62
17.16
1.79
0.04
—
1.83
0.1
1.73
0.11
15.07
17.75
2.46
15.29
—
9.11
13.79
1.5
0.07
—
1.58
-0.22
1.98
0.13
15.06
17.77
2.33
15.44
—
9.8
13.82
1.62
0.01
-0.12
1.64
0.02
1.67
0.11
15.06
16.6
2.32
14.29
—
9.43
12.66
1.63
0.03
-0.44
1.66
-0.04
1.84
0.12
15.06
18.53
2.09
16.45
—
10.44
15.06
1.38
0.11
-0.68
1.49
0.11
1.45
0.101
14.41