Отчётность Sartorius
SR
Sartorius Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
860.7
100
472.4
54.9
388.3
45.1
45.7
5.3
225.2
26.2
282.1
32.8
106.2
12.3
-53.8
-6.3
—
0
52.4
6.1
13.9
1.6
23.9
2.8
0.347
68.904
819.6
100
423.4
51.7
396.2
48.3
44.9
5.5
223.9
27.3
273.9
33.4
122.3
14.9
-49.2
-6.003
—
0
73.1
8.9
19.7
2.4
36.7
4.5
0.536
68.416
849.8
100
518.7
61
331.1
39
48
5.6
235.7
27.7
211.1
24.8
120
14.1
-79.1
-9.3
-0.1
-0.01
40.8
4.8
20.4
2.4
8.4
1
0.123
68.306
810.7
100
450.8
55.6
359.9
44.4
39
4.8
207.5
25.6
279.9
34.5
80
9.9
-58
-7.2
—
0
22
2.7
5.9
0.7
8.6
1.1
0.13
66.154
832
100
425.1
51.1
406.9
48.9
38.1
4.6
194.8
23.4
281.5
33.8
125.4
15.1
31.3
3.8
—
0
156.7
18.8
26.2
3.1
95
11.4
1.39
68.345
903.2
100
434
48.1
469.2
51.9
45.8
5.1
210.7
23.3
290.7
32.2
178.5
19.8
-12.1
-1.3
-0.1
-0.01
166.3
18.4
43.4
4.8
93.1
10.3
1.365
68.206
1 061.8
100
493.4
46.5
568.4
53.5
55.5
5.2
213.1
20.1
296.5
27.9
271.9
25.6
14.4
1.4
—
0
252
23.7
47
4.4
152.4
14.4
2.227
68.445
1 052.6
100
496.5
47.2
556.1
52.8
38.4
3.6
214.8
20.4
269.8
25.6
286.3
27.2
9.4
0.9
—
0
281.8
26.8
73.3
7
154.2
14.6
2.25
68.533
1 035.6
100
501.9
48.5
533.7
51.5
41.1
4
202.2
19.5
251.2
24.3
282.5
27.3
21.2
2
—
0
297.2
28.7
74.9
7.2
165.8
16
2.421
68.479
1 024.8
100
486.6
47.5
538.2
52.5
42.7
4.2
199
19.4
253.8
24.8
284.4
27.8
71.9
7
—
0
350.6
34.2
73.4
7.2
205.6
20.1
3.005
68.42
922.32
100
442
47.9
480.33
52.1
39.481
4.3
209.42
22.7
231.64
25.1
248.68
27
-161.23
-17.5
—
0
69.223
7.5
45.145
4.9
23.488
2.5
0.343
68.388
897.7
100
410
45.7
487.7
54.3
34
3.8
185.8
20.7
236.8
26.4
250.9
27.9
-24.6
-2.7
—
0
214.5
23.9
70.3
7.8
106.4
11.9
1.55
68.645
838.1
100
381.7
45.5
456.4
54.5
34.2
4.1
184.1
22
219.6
26.2
236.8
28.3
-14.4
-1.7
—
0
217
25.9
66.8
8
111.1
13.3
1.62
68.58
791.1
100
373.2
47.2
417.9
52.8
—
0
166
21
206.9
26.2
211
26.7
-20.1
-2.5
0.1
0.01
185.9
23.5
60.3
7.6
90.3
11.4
1.315
68.67
655.66
100
326.36
49.8
329.29
50.2
30.525
4.7
152.96
23.3
178.77
27.3
150.53
23
-2.966
-0.5
-0.001
-0.0002
126.75
19.3
35.791
5.5
64.095
9.8
0.937
68.388
623.2
100
294.6
47.3
328.6
52.7
28
4.5
140.8
22.6
177.5
28.5
151.1
24.2
-8
-1.3
-0.1
-0.02
132.2
21.2
39.7
6.4
66.2
10.6
0.968
68.388
546.9
100
262.3
48
284.6
52
24.3
4.4
139
25.4
172
31.4
112.6
20.6
-20.7
-3.8
—
0
78.8
14.4
26.3
4.8
35.3
6.5
0.516
68.388
509.9
100
245.3
48.1
264.6
51.9
25.6
5
132.2
25.9
161.7
31.7
102.9
20.2
0.4
0.08
—
0
90.3
17.7
24.4
4.8
46.2
9.1
0.676
68.388
471.17
100
226.27
48
244.9
52
27.191
5.8
122.26
25.9
148.86
31.6
96.041
20.4
-14.59
-3.1
-0.001
-0.0002
71.489
15.2
21.892
4.6
35.392
7.5
0.521
67.96
461.2
100
224.2
48.6
237
51.4
23.1
5
119.7
26
146.3
31.7
90.7
19.7
-8
-1.7
—
0
74.8
16.2
20.2
4.4
39
8.5
0.57
68.421
459
100
222.9
48.6
236.1
51.4
22.7
4.9
118.3
25.8
143.5
31.3
92.6
20.2
-2.6
-0.6
0.1
0.02
84.5
18.4
22.8
5
44.5
9.7
0.65
68.462
435.7
100
212.6
48.8
223.1
51.2
22.6
5.2
116.6
26.8
138.5
31.8
84.6
19.4
-7.4
-1.7
—
0
72.2
16.6
19.5
4.5
37.8
8.7
0.553
68.388
412.33
100
205.23
49.8
207.1
50.2
16.401
4
108.56
26.3
85.471
20.7
121.63
29.5
-7.819
-1.9
—
0
93.495
22.7
25.417
6.2
49.942
12.1
0.73
68.388
395.3
100
188.7
47.7
206.6
52.3
20.6
5.2
107
27.1
127.4
32.2
79.2
20
-9
-2.3
-0.1
-0.03
64.9
16.4
17.5
4.4
34.1
8.6
0.5
68.4
393.5
100
192
48.8
201.5
51.2
19.5
5
107.8
27.4
127.3
32.4
74.2
18.9
-6.9
-1.8
0.1
0.03
60.6
15.4
16.3
4.1
30.7
7.8
0.45
68.4
364.9
100
176.5
48.4
188.4
51.6
21.6
5.9
100.6
27.6
125.4
34.4
63
17.3
-4.1
-1.1
0
0
51.7
14.2
14
3.8
26.6
7.3
0.38
69.1
364.1
177.9
186.1
14.6
99.1
115.9
70.3
-0.1
—
59
0.6
46.4
0.68
68.2
338
165.5
172.5
19.3
92.2
114.1
58.4
-3.3
0.1
45.6
13.3
22.2
0.33
68.1
359.4
182
177.4
18.4
97.4
114.3
63.1
-11.2
-0.1
43.2
12.5
19.4
0.28
68.1
343.1
172.3
170.8
16.5
91.4
107.6
63.2
-3.7
-0.2
53.4
15.5
26.6
0.38
69.1
335.2
175.3
159.9
14.4
89.3
96.4
63.5
-10.1
0
42.5
10.6
22.6
0.33
68.5
339.7
172.8
166.9
15.4
82.7
99
67.9
-2.4
0.8
55.6
16.7
26.9
0.39
69
323.5
167.3
156.2
15.2
80.8
92.5
63.7
-3.1
0
56.9
17.1
29.1
0.43
67.7
301.9
153.1
148.8
14.4
78.5
92.7
56.1
-0.9
0.1
49.1
14.7
24.3
0.36
68.5
284.5
151.7
132.7
9.7
78.3
81.1
51.6
-6.5
0.1
39.4
15.1
19.8
0.28
69
294.9
143.3
151.6
15
71.9
92.9
58.7
1.7
—
57.5
17.2
29.6
0.43
68.2
277.4
135.8
141.6
13.8
71.7
91.3
50.3
-0.7
0.2
47.8
14.3
27.1
0.39
68.9
258
132.1
125.9
14
69.7
81.6
44.3
-14.6
-0.1
27.8
8.4
49.8
0.73
68.2
245.7
135.1
110.6
5.4
69.5
70.2
40.3
-13.6
0
22.4
7.3
10.7
0.14
68.6
222.5
114.7
107.8
12.9
62.9
73.6
34.2
-6.3
0
25.9
7.3
15
0.22
68.1
219.9
113.5
106.4
11.9
63.4
72.9
33.5
-5.7
0.1
27.1
11.5
11.8
0.16
68.7
203.1
105.1
98
13.4
62.8
71.6
26.4
-4.4
0
20.8
6.3
11
0.15
68.2
134.4
72.2
62.2
7.3
37.1
36.8
25.4
-2.1
-2.1
19.5
6.5
13
0.18
69.7
216
111.4
104.6
14.2
64.1
75.8
28.8
-3.8
-0.1
23.3
7
12.3
0.18
68.2
226.9
113.7
113.2
13
66.1
79.5
33.7
-3.3
0.1
28.3
8
14.3
0.21
68.2
214.3
109.7
104.6
13.2
64
76
28.6
-3.3
-1
24.3
7.8
12.8
0.19
68.2