Отчётность Amadeus
AA
Amadeus Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
111.23
100
50.97
45.8
60.258
54.2
—
0
47.759
42.9
47.525
42.7
12.733
11.4
-0.946
-0.9
—
0
11.581
10.4
3.303
3
7.544
6.8
1.39
5.427
114.83
100
52.126
45.4
62.708
54.6
—
0
48.948
42.6
48.742
42.4
13.966
12.2
-0.998
-0.9
—
0
12.725
11.1
3.118
2.7
9.083
7.9
1.67
5.439
110.9
100
50.889
45.9
60.007
54.1
—
0
45.777
41.3
45.91
41.4
14.097
12.7
-1.349
-1.2
—
0
12.375
11.2
3.853
3.5
8.034
7.2
1.446
5.558
114.73
100
49.704
43.3
65.025
56.7
—
0
44.643
38.9
44.501
38.8
20.524
17.9
-0.754
-0.7
—
0
19.694
17.2
5.715
5
12.692
11.1
2.22
5.717
105.66
100
48.472
45.9
57.185
54.1
—
0
44.492
42.1
44.393
42
12.792
12.1
-0.676
-0.6
—
0
11.956
11.3
3.193
3
7.936
7.5
1.39
5.709
111.08
100
49.911
44.9
61.164
55.1
—
0
43.599
39.3
43.334
39
17.83
16.1
-0.654
-0.6
—
0
17.244
15.5
4.754
4.3
11.777
10.6
2.06
5.717
101.19
100
48.112
47.5
53.081
52.5
—
0
37.059
36.6
36.967
36.5
16.114
15.9
-0.311
-0.3
—
0
15.825
15.6
5.959
5.9
8.779
8.7
1.535
5.721
104.79
100
47.439
45.3
57.353
54.7
—
0
37.645
35.9
37.448
35.7
19.905
19
-0.903
-0.9
—
0
18.787
17.9
5.382
5.1
12.345
11.8
2.16
5.715
98.27
100
47.931
48.8
50.339
51.2
—
0
39.009
39.7
38.834
39.5
11.505
11.7
-0.872
-0.9
—
0
10.545
10.7
3.574
3.6
6.333
6.4
1.11
5.705
102.82
100
47.197
45.9
55.62
54.1
—
0
38.808
37.7
38.66
37.6
16.96
16.5
-0.705
-0.7
—
0
16.163
15.7
4.877
4.7
10.937
10.6
1.91
5.726
97.622
100
45.019
46.1
52.603
53.9
—
0
38.716
39.7
38.794
39.7
13.809
14.1
-1.55
-1.6
—
0
12.184
12.5
4.526
4.6
7.018
7.2
1.225
5.728
96.398
100
43.731
45.4
52.667
54.6
—
0
33.918
35.2
33.888
35.2
18.779
19.5
-1.119
-1.2
—
0
17.651
18.3
5.107
5.3
11.72
12.2
2.05
5.717
90.702
100
42.601
47
48.101
53
—
0
34.526
38.1
34.465
38
13.636
15
-2.604
-2.9
—
0
11.086
12.2
2.938
3.2
7.426
8.2
1.3
5.712
87.65
100
41.393
47.2
46.257
52.8
—
0
33.814
38.6
33.746
38.5
12.511
14.3
-1.199
-1.4
—
0
11.231
12.8
2.962
3.4
7.884
9
1.38
5.713
77.826
100
39.032
50.2
38.794
49.8
—
0
28.901
37.1
28.783
37
10.011
12.9
-0.386
-0.5
—
0
9.814
12.6
2.474
3.2
6.527
8.4
1.142
5.715
64.895
100
32.259
49.7
32.636
50.3
—
0
24.04
37
23.957
36.9
8.679
13.4
-0.989
-1.5
—
0
7.335
11.3
2.433
3.7
4.359
6.7
0.821
5.306
61.011
100
32.521
53.3
28.49
46.7
—
0
24.088
39.5
24.095
39.5
4.395
7.2
-0.95
-1.6
—
0
3.362
5.5
1.25
2
1.904
3.1
0.366
5.198
76.422
100
38.033
49.8
38.389
50.2
—
0
26.816
35.1
29.261
38.3
9.128
11.9
-0.799
-1.05
—
0
7.324
9.6
2.32
3
4.996
6.5
0.961
5.198
59.616
100
32.453
54.4
27.163
45.6
—
0
19.93
33.4
19.863
33.3
7.3
12.2
-0.257
-0.4
—
0
6.837
11.5
2.911
4.9
3.217
5.4
0.619
5.198
62.602
100
30.868
49.3
31.734
50.7
—
0
17.67
28.2
17.613
28.1
14.121
22.6
-0.06
-0.1
—
0
13.982
22.3
4.213
6.7
9.198
14.7
1.77
5.197
55.596
100
30.059
54.1
25.537
45.9
—
0
16.947
30.5
16.878
30.4
8.659
15.6
-0.059
-0.1
—
0
8.578
15.4
2.644
4.8
5.665
10.2
1.09
5.198
55.31
100
29.136
52.7
26.174
47.3
—
0
17.063
30.8
17.002
30.7
9.172
16.6
-0.06
-0.1
—
0
8.888
16.1
2.769
5
5.932
10.7
1.141
5.198
53.447
100
27.746
51.9
25.701
48.1
—
0
15.775
29.5
15.696
29.4
10.005
18.7
-0.305
-0.6
—
0
9.7
18.1
2.986
5.6
6.045
11.3
1.163
5.198
54.57
100
26.53
48.6
28.04
51.4
—
0
15.78
28.9
15.72
28.8
12.33
22.6
—
0
-0.07
-0.1
12.33
22.6
3.65
6.7
8.15
14.9
1.57
5.2
49.6
100
26.13
52.7
23.47
47.3
—
0
15.27
30.8
15.21
30.7
8.26
16.7
0.01
0.02
-0.06
-0.1
8.26
16.7
2.56
5.2
5.38
10.8
1.04
5.2
48.22
100
26.17
54.3
22.05
45.7
—
0
15.16
31.4
15.11
31.3
6.94
14.4
—
0
-0.05
-0.1
6.94
14.4
2.19
4.5
4.65
9.6
0.89
5.2
47.99
23.93
24.06
—
16.11
16.05
8.01
-0.65
-0.07
7.36
2.21
4.55
0.88
5.2
47.84
25.58
22.26
—
12.27
12.24
10.03
—
-0.04
10.03
2.98
6.57
1.26
5.2
43.85
23.84
20
—
13.2
13.15
6.85
—
-0.06
6.86
2.06
4.46
0.86
5.2
44.85
24.12
20.73
—
13.35
13.29
7.43
—
-0.05
7.44
2.36
4.99
0.96
5.2
44.35
24.91
19.44
—
11.96
11.91
7.53
-0.59
-0.05
6.94
2.22
4.23
0.81
5.2
45.41
24.27
21.15
—
11.41
11.35
9.8
—
-0.06
9.8
2.91
6.42
1.24
5.2
43.35
24.76
18.59
—
11.55
11.51
7.08
—
-0.04
7.09
2.09
4.59
0.88
5.2
40.18
23.53
16.65
—
11.07
11.02
5.63
—
-0.05
5.63
1.78
3.76
0.72
5.2
42.84
24
18.83
—
11.44
11.37
7.47
-0.56
-0.08
6.91
2.2
4.44
0.85
5.2
44.64
24.22
20.42
—
10.71
10.68
9.74
0.01
-0.03
9.75
2.87
6.35
1.22
5.2
41.16
24.55
16.61
—
11.22
11.18
5.43
0.02
-0.05
5.44
1.63
3.52
0.68
5.2
41.1
24.2
16.9
—
10.89
10.85
6.04
0.02
-0.04
6.06
1.9
4.06
0.78
5.2
41.76
24.37
17.39
—
10.32
10.29
7.1
-0.16
-0.04
6.94
2.07
4.46
0.86
5.2
43.79
23.94
19.85
—
10.52
10.49
9.36
0.01
-0.03
9.37
2.82
6.13
1.18
5.2
38.12
23
15.13
—
9.95
9.94
5.19
0.02
-0.01
5.21
1.61
3.42
0.66
5.2
37.39
21.93
15.46
—
10.32
10.32
5.14
0.02
-0.01
5.16
1.64
3.49
0.67
5.2
36.21
20.92
15.29
—
9.17
9.16
6.14
-0.63
-0.01
5.51
1.74
3.37
0.65
5.2
37.43
20.41
17.02
—
9.41
9.4
7.62
0.02
-0.01
7.64
2.31
5.06
0.97
5.2
35.35
20.77
14.58
—
9.13
9.12
5.45
0.02
-0.01
5.48
1.62
3.53
0.68
5.2
33.07
19.92
13.15
—
9.13
9.09
4.06
0.03
-0.04
4.08
1.3
2.75
0.53
5.2
34.82
20.08
14.74
—
8.92
8.86
5.88
-0.17
-0.03
2.63
1.35
2.15
0.41
5.2