Отчётность Duerr
DU
Duerr Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 182.86
100
934.99
79
247.87
21
35.819
3
168.9
14.3
207.81
17.6
40.061
3.4
-10.045
-0.8
—
0
30.016
2.5
11.076
0.9
19.085
1.6
0.276
69.202
1 098.44
100
856.09
77.9
242.35
22.1
34.696
3.2
168.06
15.3
202.68
18.5
39.671
3.6
-10.325
-0.9
—
0
29.346
2.7
9.091
0.8
20.034
1.8
0.289
69.202
1 328.17
100
1 081.59
81.4
246.58
18.6
41.902
3.2
178.28
13.4
218.22
16.4
28.361
2.1
-8.967
-0.7
-0.1
-0.008
19.394
1.5
14.499
1.1
4.924
0.4
0.061
81.377
1 164.27
100
901.59
77.4
262.69
22.6
33.064
2.8
157.48
13.5
191.31
16.4
71.382
6.1
-5.731
-0.5
—
0
65.651
5.6
18.749
1.6
46.992
4
0.679
69.202
1 120.2
100
855.94
76.4
264.26
23.6
37.403
3.3
167.61
15
210.2
18.8
54.065
4.8
-0.135
-0.01
—
0
53.93
4.8
16.51
1.5
37.707
3.4
0.545
69.202
1 014.69
100
783.11
77.2
231.58
22.8
39.003
3.8
155.13
15.3
193.94
19.1
37.637
3.7
-5.341
-0.5
—
0
32.296
3.2
11.297
1.1
22.358
2.2
0.323
69.202
1 235.97
100
976.22
79
259.75
21
35.344
2.9
154.43
12.5
185.93
15
73.82
6
-1.905
-0.2
—
0
71.915
5.8
15.753
1.3
53.811
4.4
0.778
69.202
1 123.54
100
879.89
78.3
243.65
21.7
33.495
3
149.24
13.3
188.26
16.8
55.391
4.9
-4.708
-0.4
—
0
50.683
4.5
15.041
1.3
35.257
3.1
0.509
69.202
1 048.88
100
827.38
78.9
221.5
21.1
34.581
3.3
153.16
14.6
188.48
18
33.016
3.1
-6.135
-0.6
—
0
26.881
2.6
11.494
1.1
15.9
1.5
0.23
69.202
905.68
100
691.85
76.4
213.83
23.6
33.046
3.6
143.4
15.8
170.16
18.8
43.67
4.8
-5.041
-0.6
—
0
38.629
4.3
11.563
1.3
26.059
2.9
0.377
69.202
1 002.98
100
775.2
77.3
227.78
22.7
34.988
3.5
141.75
14.1
165.02
16.5
62.757
6.3
-5.357
-0.5
—
0
57.4
5.7
21.492
2.1
33.404
3.3
0.483
69.202
900.85
100
690.24
76.6
210.61
23.4
29.739
3.3
130.63
14.5
159.65
17.7
50.959
5.7
-20.812
-2.3
—
0
30.147
3.3
12.829
1.4
17.397
1.9
0.251
69.202
843.02
100
640.01
75.9
203.01
24.1
30.378
3.6
135.05
16
165.11
19.6
37.903
4.5
-4.889
-0.6
—
0
33.014
3.9
9.792
1.2
23.051
2.7
0.333
69.202
789.82
100
611.77
77.5
178.05
22.5
28.75
3.6
126.31
16
154
19.5
24.052
3
-12.056
-1.5
—
0
11.996
1.5
3.504
0.4
9.193
1.2
0.133
69.202
894.33
100
757.75
84.7
136.58
15.3
—
0
128.52
14.4
157.09
17.6
-20.505
-2.3
-15.935
-1.8
—
0
-36.44
-4.07
-9.774
-1.09
-26.806
-3
-0.387
69.202
815.27
100
658.59
80.8
156.68
19.2
23.204
2.8
108.42
13.3
131.64
16.1
25.042
3.1
-2.98
-0.4
—
0
22.062
2.7
6.234
0.8
15.033
1.8
0.217
69.202
772.64
100
646.82
83.7
125.83
16.3
26.597
3.4
115.59
15
142.18
18.4
-16.351
-2.1
-6.358
-0.8
—
0
-22.709
-2.9
-6.443
-0.8
-16.763
-2.2
-0.242
69.202
842.57
100
665.4
79
177.18
21
28.14
3.3
125.61
14.9
154.24
18.3
22.935
2.7
-4.387
-0.5
—
0
18.548
2.2
5.307
0.6
12.727
1.5
0.18
70.706
1 047.39
100
835.24
79.7
212.15
20.3
26.112
2.5
139.31
13.3
170.38
16.3
41.776
4
-9.444
-0.9
—
0
32.332
3.1
4.564
0.4
25.906
2.5
0.372
69.621
993.73
100
781.8
78.7
211.93
21.3
26.402
2.7
127.24
12.8
153.02
15.4
58.915
5.9
-5.122
-0.5
—
0
53.793
5.4
15.361
1.5
37.482
3.8
0.542
69.202
930.53
100
722.82
77.7
207.71
22.3
29.158
3.1
132.26
14.2
161.14
17.3
46.572
5
-3.874
-0.4
—
0
42.698
4.6
12.058
1.3
29.538
3.2
0.427
69.202
949.86
100
743.45
78.3
206.41
21.7
29.124
3.1
129.39
13.6
157.77
16.6
48.632
5.1
-2.737
-0.3
—
0
45.895
4.8
12.91
1.4
31.133
3.3
0.45
69.202
1 135.75
100
882.67
77.7
253.08
22.3
32.36
2.8
137.85
12.1
172.88
15.2
80.202
7.1
-1.924
-0.2
—
0
78.278
6.9
18.226
1.6
57.172
5
0.826
69.202
984.48
100
786.16
79.9
198.31
20.1
27.321
2.8
116.84
11.9
146.43
14.9
51.88
5.3
-4.806
-0.5
—
0
47.074
4.8
11.766
1.2
34.167
3.5
0.494
69.202
909.5
100
704.1
77.4
205.5
22.6
30.4
3.3
122.5
13.5
155.1
17.1
50.3
5.5
-3.8
-0.4
—
0
46.5
5.1
12.9
1.4
32.2
3.5
0.46
69.2
840.1
100
641.4
76.3
198.6
23.6
30.9
3.7
114.7
13.7
147.6
17.6
51.1
6.1
-3.3
-0.4
0
0
47.8
5.7
13.3
1.6
33.5
4
0.46
71.3
1 032.5
812.2
220.4
31.6
124.1
148.1
72.2
-6.2
0
66
16.7
46.6
0.67
69.2
927.1
714.5
212.7
29
116.8
144.9
67.7
-3.8
0
63.9
15.5
45.9
0.66
69.2
863.2
656.4
206.8
27.6
117.9
145.9
60.9
-4.2
—
56.7
16.2
39.5
0.57
69.2
890.3
673
217.3
28.5
126.3
131.1
86.2
-5.6
0
80.6
19.3
60.6
1.53
39.5
965.1
723.1
242
29.1
138.8
152.1
89.9
-2.2
-0.1
87.6
20.5
64.3
0.93
69.2
901.5
693.3
208.2
28.1
116.6
145.7
62.5
-3.9
0
58.6
15.8
41.3
0.6
69.2
881.7
668.8
212.9
24.8
125.7
152.6
60.3
-4.1
0
56.2
17
38.4
0.56
69.2
825.2
630.1
195.1
23.9
118.5
136.4
58.7
-3
—
55.7
17.1
37.9
0.55
69.2
1 005.4
770.3
235
27.5
130.1
157.1
78
-4.5
—
73.5
17.8
54.3
0.78
69.2
988.2
775.2
213
23.4
108.7
131.2
81.8
-1.1
-0.5
80.2
22.8
55.8
0.81
69.2
924.4
725.9
198.5
25
116
137.9
60.5
-4.5
-1.2
54.9
18.4
35
0.51
69.2
849.2
667.6
181.5
21.2
114.5
134.1
47.4
-8
-3.6
35.9
18.9
16.5
0.24
69.2
933.2
711.2
222
22.4
117.6
150.9
71.1
-1.9
0.1
69.3
19.3
51.3
0.74
69.3
581.3
445.8
135.5
10.9
63.6
74.9
60.6
-4.7
-0.6
55.3
13
41.7
0.61
69
522.2
404.3
117.9
10.5
62.8
72.9
45
-4.8
-0.6
39.7
11
28
0.4
69.2
538.2
422.5
115.7
11.6
60
71.5
44.2
-3.3
-0.5
40.4
11.2
28.8
0.42
69.2
660.8
513.7
147.1
13.5
62.1
78.1
68.9
-3.5
—
65.5
12.1
53
0.77
69.2
614.5
494
120.4
10.2
57.5
68.8
51.7
-4.2
-0.6
46.9
11.8
34.9
0.5
69.2
589.2
471.4
117.8
9.6
60.9
71.5
46.3
-4.9
-0.6
40.9
11.1
29.3
0.42
69.2
542.5
440.4
102.1
9.8
57.1
66
36
-4.2
-0.5
31.3
8.7
23
0.33
69.2
642.3
515.6
126.7
11.1
57.7
68.7
58
-6
0.1
52.1
12
38.1
0.55
69.2