Отчётность GEA
G1
GEA Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
1 409.32
100
950.67
67.5
458.65
32.5
30.67
2.2
322.78
22.9
346.7
24.6
111.95
7.9
-4.494
-0.3
1.597
0.1
109.06
7.7
4.117
0.3
92.431
6.6
0.53
171.9
1 351.07
100
877.71
65
473.37
35
26.685
2
288.79
21.4
318.2
23.6
155.16
11.5
-5.154
-0.4
3.004
0.2
153.01
11.3
35.212
2.6
120.85
8.9
0.684
172.3
1 342.23
100
885.53
66
456.7
34
27.88
2.1
302.06
22.5
324.64
24.2
132.06
9.8
-7.114
-0.5
3.086
0.2
128.03
9.5
29.904
2.2
97.797
7.3
0.57
172.3
1 270.87
100
837.91
65.9
432.95
34.1
27.772
2.2
296.32
23.3
321.51
25.3
111.44
8.8
-4.334
-0.3
1.398
0.1
108.51
8.5
24.779
1.9
81.689
6.4
0.486
172.3
1 413.75
100
950.62
67.2
463.13
32.8
25.587
1.8
321.62
22.7
332.97
23.6
130.16
9.2
-1.617
-0.1
-0.392
-0.03
128.15
9.1
-14.864
-1.05
145.51
10.3
0.829
172.6
1 353.59
100
895.36
66.1
458.24
33.9
23.128
1.7
295.17
21.8
314.56
23.2
143.67
10.6
-4.082
-0.3
0.382
0.03
139.97
10.3
38.574
2.8
107.02
7.9
0.6
176
1 270.98
100
855.37
67.3
415.61
32.7
24.982
2
283.89
22.3
314.26
24.7
101.35
8
-3.316
-0.3
-2.519
-0.2
95.517
7.5
26.623
2.1
76.718
6
0.43
177.3
1 126.39
100
747.58
66.4
378.81
33.6
24.578
2.2
273
24.2
290.99
25.8
87.82
7.8
-5.247
-0.5
0.501
0.04
83.074
7.4
21.34
1.9
72.178
6.4
0.4
177.6
1 282.61
100
877.13
68.4
405.47
31.6
24.999
1.9
286.29
22.3
305.29
23.8
100.18
7.8
-9.164
-0.7
-3.582
-0.3
87.436
6.8
-10.565
-0.8
90.457
7.1
0.5
178.8
1 199.32
100
792.53
66.1
406.79
33.9
23.213
1.9
266.25
22.2
286.93
23.9
119.86
10
-3.849
-0.3
1.098
0.09
117.11
9.8
28.263
2.4
81.093
6.8
0.44
180.3
1 155.57
100
766.26
66.3
389.31
33.7
24.037
2.1
266.14
23
288.06
24.9
101.25
8.8
-5.119
-0.4
0.329
0.03
96.46
8.3
24.873
2.2
76.89
6.7
0.42
180.5
1 065.41
100
711.53
66.8
353.88
33.2
22.999
2.2
269.42
25.3
294.67
27.7
59.215
5.6
-3.521
-0.3
1.349
0.1
57.043
5.4
15.95
1.5
56.734
5.3
0.31
180.5
1 230.81
100
864.85
70.3
365.96
29.7
—
0
286.17
23.3
329.32
26.8
36.646
3
-6.886
-0.6
-2.408
-0.2
27.352
2.2
39.194
3.2
-21.613
-1.8
-0.11
180.5
1 145.87
100
785.69
68.6
360.18
31.4
22.198
1.9
268.01
23.4
293.47
25.6
66.708
5.8
-4.811
-0.4
-0.19
-0.02
61.707
5.4
17.499
1.5
43.381
3.8
0.245
180.5
1 164.53
100
808.02
69.4
356.51
30.6
21.381
1.8
265.7
22.8
285.3
24.5
71.216
6.1
-4.606
-0.4
-0.224
-0.02
66.386
5.7
21.166
1.8
45.231
3.9
0.251
180.5
1 093.84
100
760.41
69.5
333.43
30.5
23.028
2.1
263.5
24.1
284.94
26
48.496
4.4
-6.66
-0.6
-0.173
-0.02
41.663
3.8
11.249
1
29.83
2.7
0.169
180.5
1 340.4
100
970.56
72.4
369.84
27.6
22.028
1.6
337.42
25.2
616.97
46
-247.13
-18.4
-9.456
-0.7
-0.276
-0.02
-267.09
-19.9
28.471
2.1
-285.98
-21.3
-1.58
180.5
1 234.69
100
854.45
69.2
380.25
30.8
20.812
1.7
267.16
21.6
291.1
23.6
89.148
7.2
-7.21
-0.6
-0.7
-0.06
81.344
6.6
18.709
1.5
59.818
4.8
0.347
180.5
1 247.29
100
894.4
71.7
352.89
28.3
26.074
2.1
267.76
21.5
308.59
24.7
44.296
3.6
-3.41
-0.3
-0.421
-0.03
34.573
2.8
7.952
0.6
25.398
2
0.147
180.5
1 057.31
100
759.09
71.8
298.23
28.2
21.819
2.1
259.02
24.5
275.35
26
22.88
2.2
4.334
0.4
0.236
0.02
25.651
2.4
5.9
0.6
30.188
2.9
0.16
180.5
1 372.93
100
965.76
70.3
407.17
29.7
22.473
1.6
295.07
21.5
330.33
24.1
76.84
5.6
-4.594
-0.3
-1.191
-0.09
58.509
4.3
79.383
5.8
-14.976
-1.09
-0.08
180.5
1 188.88
100
839.79
70.6
349.09
29.4
20.173
1.7
247.73
20.8
262.34
22.1
86.753
7.3
-5.833
-0.5
-0.222
-0.02
78.358
6.6
16.455
1.4
59.892
5
0.342
180.5
1 227
100
863
70.3
364.1
29.7
21
1.7
260.1
21.2
275
22.4
89.1
7.3
-5.6
-0.5
0.5
0.04
82.1
6.7
17.2
1.4
65.2
5.3
0.36
180.5
1 039.4
100
753.2
72.5
286.2
27.5
16.3
1.6
251.4
24.2
263.4
25.3
22.7
2.2
-11.3
-1.09
0.3
0.03
11.7
1.1
2.5
0.2
3.3
0.3
0.01
180.6
1 331.4
902.2
429.3
18
274.7
269.4
159.9
-0.3
-0.5
159
86.6
88.6
0.48
181.2
1 130.7
802.6
328.1
14.6
240.5
250.8
77.3
-13.3
0.1
64.1
14.1
43.4
0.24
180.8
1 138.5
780.1
358.3
17.4
260.4
279.7
78.6
-4.3
—
74.3
16.4
55.4
0.31
188.7
1 003.9
686.5
317.4
15.3
246.5
254.4
63
-2.6
—
60.5
13.3
55.3
0.28
192.3
1 293
890.3
402.6
5.2
260.5
242.8
159.9
2.1
0.3
149.8
43.5
127.8
0.66
192.5
1 100.8
771
329.8
23
237.4
257.4
72.4
-13.8
—
56.4
10.7
39.6
0.2
192.5
1 156.9
796.3
360.6
14.2
246.6
257.8
102.8
-5.7
—
101.7
19.3
82.8
0.43
192.5
941.2
646.1
295.1
15.4
234.5
244.3
50.8
-16.3
—
42.3
8
34.3
0.18
192.5
1 336.2
896.8
439.4
14
254.4
262.5
176.9
-6.9
-0.2
171.8
-10
178
0.94
192.5
1 106.6
751.2
355.4
17.7
245.3
261
94.3
-10
—
72.5
10.1
165.2
0.85
192.5
1 150.1
779
371.1
18.1
261.1
277
94.2
-8.8
0.2
-30.1
-6.6
-21.8
-0.12
192.5
1 006.4
691.7
314.7
16.6
231.4
248.3
66.4
-11.2
0.6
55.7
12.3
40.5
0.23
192.5
1 301.4
844.1
457.2
15.2
288.1
293.8
163.5
-7.3
2.5
158.7
41.8
118
0.61
192.5
1 146
785.3
360.7
16.6
233.5
246
114.7
-19.9
0.5
95.3
20.4
74.6
0.39
192.5
1 117.7
777.5
340.1
18.5
231.7
242
98.1
-18.7
-0.1
79.4
17
80.7
0.41
192.5
950.7
659.6
291.1
17.9
222.6
235.3
55.8
-17.9
2.5
40.4
8.7
47.2
0.24
192.5
185.9
47.8
138.1
6.3
59.2
41.6
96.5
-19
-0.1
77.4
0.7
136.8
0.71
192.5
1 089.1
746.6
342.5
15.2
219
237.1
105.4
-18.2
0.3
87.5
19.1
83.1
0.43
192.5
1 064.6
738.2
326.4
16
229.9
236.3
90
-15
0.2
75.3
16.5
75.3
0.39
192.5
924.2
647.1
277
14.7
216.7
230.4
46.7
-13.4
1.3
34.6
6.8
40.8
0.21
192.5
41.8
-44.2
86
8.2
57.7
49.8
36.2
-33.1
-0.1
3
-37.5
139.5
0.737
189.4