Отчётность Kion
KG
Kion Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
2 877.1
100
2 124.7
73.8
752.4
26.2
62.9
2.2
507.1
17.6
601
20.9
151.4
5.3
-33.4
-1.2
—
0
118
4.1
47.3
1.6
68.2
2.4
0.52
131.1
2 859.1
100
2 070.4
72.4
788.7
27.6
62.8
2.2
520.5
18.2
577.8
20.2
210.9
7.4
-41.1
-1.4
-0.1
-0.003
169.7
5.9
58.7
2.1
108.8
3.8
0.83
131.1
3 086.4
100
2 347.5
76.1
738.9
23.9
68
2.2
496.7
16.1
570.4
18.5
168.5
5.5
-67.8
-2.2
-0.1
-0.003
100.6
3.3
14.6
0.5
82.7
2.7
0.631
131.13
2 729.9
100
2 008.4
73.6
721.5
26.4
56.5
2.1
464.7
17
529.9
19.4
191.6
7
-49.9
-1.8
-0.1
-0.004
141.6
5.2
59.6
2.2
79.9
2.9
0.609
131.1
2 836.4
100
2 159.2
76.1
677.2
23.9
56
2
475
16.7
518.8
18.3
158.4
5.6
-34.6
-1.2
0.1
0.004
123.9
4.4
51.1
1.8
71.2
2.5
0.543
131.1
2 781
100
2 137.4
76.9
643.6
23.1
54.7
2
467.7
16.8
514.3
18.5
129.3
4.6
-35.6
-1.3
—
0
93.7
3.4
20.2
0.7
72.1
2.6
0.55
131.1
2 892.6
100
2 332.5
80.6
560.1
19.4
57
2
457.1
15.8
496.6
17.2
63.5
2.2
-16.6
-0.6
-0.2
-0.007
46.7
1.6
7.9
0.3
34.8
1.2
0.265
131.13
2 706.4
100
2 332.4
86.2
374
13.8
50
1.8
452.4
16.7
506.9
18.7
-132.9
-4.9
-0.3
-0.01
—
0
-133.2
-4.9
-40.3
-1.5
-95.2
-3.5
-0.726
131.1
2 802.2
100
2 216.3
79.1
585.9
20.9
49.4
1.8
430.7
15.4
477.3
17
108.6
3.9
0.8
0.03
—
0
109.4
3.9
29.8
1.1
78.9
2.8
0.602
131.1
2 734.5
100
2 130.3
77.9
604.2
22.1
47
1.7
434.4
15.9
489.1
17.9
115.1
4.2
-0.1
-0.004
—
0
115
4.2
34.8
1.3
79.5
2.9
0.606
131.1
2 760.6
100
2 139.4
77.5
621.2
22.5
46.5
1.7
409.2
14.8
451.9
16.4
169.3
6.1
-8.3
-0.3
-0.1
-0.004
160.9
5.8
23.7
0.9
141.5
5.1
1.08
131.06
2 565.8
100
1 928.7
75.2
637.1
24.8
41.9
1.6
393.1
15.3
429.2
16.7
207.9
8.1
-4.8
-0.2
0.1
0.004
203.2
7.9
63.6
2.5
136.7
5.3
1.043
131.1
2 592.8
100
1 942.8
74.9
650
25.1
45.8
1.8
395.8
15.3
434.4
16.8
215.6
8.3
-3.5
-0.1
—
0
212.1
8.2
57.9
2.2
153.5
5.9
1.171
131.1
2 375.1
100
1 759.8
74.1
615.3
25.9
40.5
1.7
387
16.3
426.4
18
188.9
8
-5.4
-0.2
—
0
183.5
7.7
46.5
2
136.7
5.8
1.043
131.1
2 341.4
100
1 788.1
76.4
553.3
23.6
43.4
1.9
380.9
16.3
438.6
18.7
114.7
4.9
23.3
1
-44.9
-1.9
92.8
4
14.4
0.6
76.2
3.3
0.64
119.09
2 072.9
100
1 543.9
74.5
529
25.5
35.8
1.7
355.7
17.2
392.3
18.9
136.7
6.6
-41
-2
22.5
1.1
118
5.7
36.1
1.7
85.2
4.1
0.717
118.84
1 899.6
100
1 480.3
77.9
419.3
22.1
39.6
2.1
354.7
18.7
394.4
20.8
24.9
1.3
-27.5
-1.4
—
0
-3.7
-0.2
13.4
0.7
-14.8
-0.8
-0.125
118.84
2 027.7
100
1 484.5
73.2
543.2
26.8
38.1
1.9
378.9
18.7
425.8
21
117.4
5.8
-22.9
-1.1
—
0
94.5
4.7
26.8
1.3
68.7
3.4
0.578
118.84
2 282.3
100
1 687.2
73.9
595.1
26.1
44.4
1.9
388.5
17
434
19
161.1
7.1
-17.8
-0.8
0.1
0.004
143.4
6.3
37.5
1.6
115.5
5.1
0.973
118.74
2 160
100
1 569.5
72.7
590.5
27.3
36.5
1.7
364.1
16.9
395.9
18.3
194.6
9
-25.1
-1.2
-0.1
-0.005
169.4
7.8
48.8
2.3
119.3
5.5
1.005
118.74
2 280.7
100
1 686.2
73.9
594.5
26.1
38
1.7
374.9
16.4
404.1
17.7
190.4
8.3
-15.6
-0.7
—
0
174.8
7.7
49.7
2.2
127
5.6
1.077
117.9
2 083.4
100
1 531.8
73.5
551.6
26.5
36.5
1.8
359.6
17.3
393.2
18.9
158.4
7.6
-24.5
-1.2
—
0
133.9
6.4
40.9
2
93.1
4.5
0.79
117.9
2 225.4
100
1 644.7
73.9
580.7
26.1
36
1.6
353.2
15.9
375.6
16.9
205.1
9.2
-15.2
-0.7
—
0
189.9
8.5
32.1
1.4
154
6.9
1.305
118.04
1 895.9
100
1 382.9
72.9
513
27.1
32.5
1.7
316.1
16.7
346
18.2
167
8.8
-25.7
-1.4
—
0
141.4
7.5
45.2
2.4
97.4
5.1
0.83
117.35
2 031.1
100
1 518.4
74.8
512.7
25.2
34.4
1.7
346
17
379.8
18.7
132.9
6.5
-15.9
-0.8
—
0
117
5.8
37.7
1.9
79.6
3.9
0.67
117.9
1 843.3
100
1 352.1
73.4
491.2
26.6
34.9
1.9
337.5
18.3
365.6
19.8
125.6
6.8
-28.6
-1.6
0.1
0.005
97.1
5.3
28.6
1.6
68.9
3.7
0.58
117.9
1 963.4
1 459.8
503.6
33.4
305.1
334.9
168.7
-26.9
0
141.8
-57
198.4
1.68
118.1
1 832.4
1 337.9
494.5
37.7
312.6
359
135.5
-19.4
-0.1
116
37.1
78.5
0.67
117.2
2 001.3
1 499.1
502.2
31.5
327.6
355
147.2
2.5
0
149.7
44.5
104.4
0.89
117.9
1 801
1 346.5
454.5
34.4
329.8
358.7
95.8
-38.8
0.1
57.1
17.5
39.6
0.36
108.6
1 739.5
1 338.8
400.7
—
307.8
280.7
120
-19.4
—
100.6
18.9
83.7
0.77
108.7
1 283.2
891.7
391.5
33
254.8
279.4
112.1
-16
—
96.1
28.7
66.3
0.63
104.8
1 343.8
943.9
399.9
34.9
267.7
292.5
107.4
-13.4
0
94
30
63.2
0.64
98.8
1 220.6
872.5
348.1
24.7
243.3
259.3
88.8
-14.5
-0.1
48.5
15.5
32.3
0.33
97.9
1 440.7
1 074.9
365.8
—
269.7
236
129.8
-21.6
0
108.2
31
74.6
0.76
98.7
1 236.5
867.5
369
35.4
231.4
261.6
107.4
-23.5
-0.1
83.8
34.3
50
0.51
98.7
1 256
889.2
366.8
36.7
239.9
275.4
91.4
-14.6
0
76.8
24.3
51.7
0.52
98.8
1 164.8
823.5
341.3
34
232.9
257.6
83.7
-22.2
-0.1
61.4
19.6
40.8
0.41
98.8
1 305.6
947.4
358.2
37.9
236.5
255.6
102.6
-20.2
0.1
82.5
22.8
59.3
0.6
98.7
1 139
800.4
338.6
29.7
219.1
235.7
102.9
-15.1
0
87.8
29.8
57.8
0.59
98.7
1 144.4
813.1
331.3
28.7
224.9
243.7
87.6
-46.4
0.1
41.3
8.5
32.2
0.33
98.7
1 088.9
776.5
312.4
29.5
213.6
233.8
78.6
-31.9
0
46.7
18.9
27.4
0.28
98.7
1 177.9
867.2
310.7
24.9
205.2
215.2
95.5
-22.1
-3.5
69.9
12.8
57.4
0.58
98.9
1 082.3
769.8
312.5
30
197.4
220.1
92.4
-74
0.1
18.5
7.4
12.1
0.12
98.9
1 149.3
835.1
314.2
29.4
215.1
227.3
86.9
-59.8
0
27.1
-14.6
41.3
0.63
65.5
1 085.1
783.1
302
29.4
210.6
214.3
87.7
-49
0.1
38.8
10.2
28
0.44
64.4
1 287.9
948.8
339.1
33.1
240
65
274.1
-66.8
5.9
217.2
90.4
126.2
1.948
64.8