Отчётность Norma Group
NO
Norma Group Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
306.27
100
130.88
42.7
175.39
57.3
—
0
106.12
34.6
156.11
51
19.281
6.3
-3.634
-1.2
-1.882
-0.6
13.765
4.5
7.22
2.4
6.485
2.1
0.204
31.862
308.54
100
132.43
42.9
176.11
57.1
—
0
104.58
33.9
158.37
51.3
17.739
5.7
-2.973
-1
-0.493
-0.2
14.273
4.6
5.815
1.9
8.411
2.7
0.264
31.862
286.68
100
127.63
44.5
159.05
55.5
—
0
77.62
27.1
141.51
49.4
17.54
6.1
-10.127
-3.5
3.198
1.1
10.611
3.7
8.112
2.8
2.476
0.9
0.076
32.365
297.13
100
131.63
44.3
165.5
55.7
—
0
80.541
27.1
145.96
49.1
19.541
6.6
-4.498
-1.5
-2.131
-0.7
12.912
4.3
5.832
2
7.091
2.4
0.22
32.232
324.02
100
149.9
46.3
174.12
53.7
—
0
81.533
25.2
152.32
47
21.797
6.7
-2.963
-0.9
-2.236
-0.7
16.598
5.1
6.032
1.9
10.526
3.2
0.334
31.479
314.95
100
145.64
46.2
169.31
53.8
—
0
82.056
26.1
152.06
48.3
17.245
5.5
-2.999
-1
-0.914
-0.3
13.332
4.2
5.561
1.8
7.739
2.5
0.24
32.246
302.13
100
138.21
45.7
163.92
54.3
—
0
75.018
24.8
150.37
49.8
13.55
4.5
-3.923
-1.3
-0.787
-0.3
8.84
2.9
5.772
1.9
3.066
1
0.096
31.869
318.6
100
148.31
46.6
170.29
53.4
—
0
76.808
24.1
148.94
46.7
21.35
6.7
-2.009
-0.6
-1.344
-0.4
17.997
5.6
8.589
2.7
9.357
2.9
0.29
32.266
317.89
100
151.15
47.5
166.75
52.5
—
0
79.547
25
149.92
47.2
16.832
5.3
-2.97
-0.9
-0.021
-0.007
13.841
4.4
3.884
1.2
9.915
3.1
0.308
32.159
304.39
100
140.9
46.3
163.49
53.7
—
0
77.984
25.6
138.71
45.6
24.783
8.1
-0.595
-0.2
-0.946
-0.3
23.242
7.6
6.5
2.1
16.73
5.5
0.53
31.566
258.12
100
119.04
46.1
139.08
53.9
—
0
68.419
26.5
126.76
49.1
12.314
4.8
0.96
0.4
-4.011
-1.6
9.263
3.6
4.366
1.7
4.859
1.9
0.153
31.686
265.72
100
118.24
44.5
147.48
55.5
—
0
70.098
26.4
130.02
48.9
17.462
6.6
-1.882
-0.7
-1.318
-0.5
14.262
5.4
4.181
1.6
10.048
3.8
0.32
31.4
281.65
100
121.75
43.2
159.9
56.8
—
0
72.284
25.7
129.12
45.8
30.777
10.9
-2.388
-0.8
—
0
28.389
10.1
7.544
2.7
20.813
7.4
0.658
31.641
286.42
100
120.43
42
165.98
58
—
0
74.112
25.9
134.47
46.9
31.514
11
-0.133
-0.05
-3.638
-1.3
27.743
9.7
7.492
2.6
20.213
7.1
0.63
32.084
261.21
100
115.86
44.4
145.35
55.6
—
0
69.059
26.4
133.13
51
12.214
4.7
-2.473
-0.9
-1.271
-0.5
8.47
3.2
-2.498
-1
11.038
4.2
0.337
32.72
245.93
100
105.49
42.9
140.44
57.1
—
0
66.918
27.2
120.14
48.9
20.3
8.3
-1.397
-0.6
-2.262
-0.9
16.641
6.8
5.29
2.2
11.413
4.6
0.36
31.703
191.47
100
88.402
46.2
103.07
53.8
—
0
85.38
44.6
134.08
70
-31.011
-16.2
-3.367
-1.8
-0.825
-0.4
-35.203
-18.4
-7.547
-3.9
-27.642
-14.4
-0.87
31.781
253.55
100
105.75
41.7
147.81
58.3
—
0
76.832
30.3
129.17
50.9
18.642
7.4
-3.159
-1.2
-0.011
-0.004
15.472
6.1
4.658
1.8
10.861
4.3
0.34
31.944
261.45
100
118.25
45.2
143.2
54.8
—
0
70.894
27.1
127.94
48.9
15.258
5.8
-3.826
-1.5
-0.445
-0.2
10.987
4.2
3.688
1.4
7.201
2.8
0.225
32.007
273.98
100
115.13
42
158.85
58
—
0
76.672
28
131.7
48.1
27.146
9.9
-2.236
-0.8
-1.699
-0.6
23.211
8.5
6.836
2.5
16.419
6
0.518
31.718
289.05
100
121.98
42.2
167.07
57.8
—
0
84.503
29.2
142.06
49.1
25.008
8.7
-4.041
-1.4
0.463
0.2
21.43
7.4
5.815
2
15.608
5.4
0.492
31.735
275.63
100
114.32
41.5
161.3
58.5
—
0
80.307
29.1
132.03
47.9
29.27
10.6
-3.649
-1.3
-0.057
-0.02
25.564
9.3
6.404
2.3
19.194
7
0.6
31.99
267.03
100
119.86
44.9
147.17
55.1
—
0
64.491
24.2
118.66
44.4
28.511
10.7
-0.816
-0.3
-0.785
-0.3
26.91
10.1
4.047
1.5
23.089
8.6
0.725
31.862
268.13
100
110.37
41.2
157.75
58.8
—
0
69.65
26
124.45
46.4
33.299
12.4
-3.02
-1.1
-0.925
-0.3
29.354
10.9
8.322
3.1
21.029
7.8
0.66
31.862
276.4
100
113.8
41.2
162.5
58.8
—
0
75
27.1
128.7
46.6
33.9
12.3
-3
-1.09
0.4
0.1
31.2
11.3
8.3
3
22.9
8.3
0.72
31.9
272.6
100
113.9
41.8
158.7
58.2
—
0
109.1
40
120.5
44.2
38.2
14
-3
-1.1
-0.9
-0.3
34.4
12.6
9.4
3.4
24.9
9.1
0.78
31.9
253.6
100
106.5
42
147.1
58
—
0
103.7
40.9
114.1
45
33.1
13.1
-5.1
-2.01
-1.4
-0.6
26.5
10.4
-27.1
-10.7
53.6
21.1
1.68
31.9
244.4
100
100.8
41.2
143.6
58.8
—
0
65
26.6
110.9
45.4
32.7
13.4
-3.1
-1.3
-0.7
-0.3
28.8
11.8
9.7
4
19.1
7.8
0.6
31.9
264.1
100
106.2
40.2
157.9
59.8
—
0
69.9
26.5
119.3
45.2
38.6
14.6
-3.9
-1.5
0
0
34.7
13.1
10.1
3.8
24.6
9.3
0.77
31.9
254.9
100
103.4
40.6
151.5
59.4
—
0
104.5
41
115.6
45.4
35.9
14.1
-4.2
-1.6
0
0
31.7
12.4
9.3
3.6
22.4
8.8
0.7
31.9
215.5
100
86.2
40
129.2
60
—
0
95
44.1
120.6
56
8.7
4
7.5
3.5
0.8
0.4
17
7.9
1.5
0.7
15.4
7.1
0.48
31.9
216.6
100
82.9
38.3
133.7
61.7
—
0
95
43.9
90.8
41.9
43
19.9
-14.8
-6.8
-0.1
-0.05
28
12.9
8.7
4
19.3
8.9
0.61
31.9
236.2
100
92
39
144.3
61.1
—
0
98.1
41.5
109.2
46.2
35
14.8
-3.3
-1.4
-1.3
-0.6
31.7
13.4
10.1
4.3
21.6
9.1
0.68
31.9
226.6
100
88.9
39.2
137.7
60.8
—
0
94.2
41.6
104.7
46.2
32.9
14.5
-4.3
-1.9
-1.5
-0.7
28.6
12.6
9.2
4.1
19.4
8.6
0.61
31.9
217
100
86.7
40
130.4
60.1
—
0
90.9
41.9
101.3
46.7
29
13.4
-13.5
-6.2
8.5
3.9
24
11.1
5.5
2.5
18.5
8.5
0.58
31.9
218.3
100
87.2
39.9
131.1
60.1
—
0
88.1
40.4
97.6
44.7
33.5
15.3
3.7
1.7
-10.2
-4.7
26.9
12.3
9.5
4.4
17.4
8
0.55
31.9
232.9
100
94.3
40.5
138.5
59.5
—
0
92.5
39.7
102
43.8
36.5
15.7
-5.2
-2.2
-1.6
-0.7
29.7
12.8
9.7
4.2
19.9
8.5
0.63
31.9
221.5
100
90.8
41
130.7
59
—
0
89.7
40.5
97.9
44.2
32.8
14.8
-6.5
-2.9
0.7
0.3
26.9
12.1
9
4.1
17.8
8
0.56
32.1
176.2
100
74.4
42.2
101.8
57.8
—
0
76.4
43.4
82
46.5
19.8
11.2
-3.3
-1.9
2.7
1.5
19.1
10.8
7.6
4.3
11.6
6.6
0.36
32.1
165.5
100
66.8
40.4
98.7
59.6
—
0
46
27.8
75
45.3
23.7
14.3
-2.4
-1.5
—
0
21.3
12.9
6.9
4.2
14.3
8.6
0.45
32.1
175.2
100
74.8
42.7
100.5
57.4
—
0
46.6
26.6
73.9
42.2
26.6
15.2
-2.4
-1.4
-1.3
-0.7
22.9
13.1
7.5
4.3
15.3
8.7
0.48
32.1
177.8
100
75.4
42.4
102.4
57.6
—
0
45.9
25.8
73.4
41.3
29
16.3
-9
-5.06
-1.5
-0.8
20.1
11.3
6.5
3.7
13.5
7.6
0.42
32.1
152.8
100
60
39.3
92.8
60.7
—
0
43.3
28.3
68.8
45
24
15.7
-4.4
-2.9
0
0
19.6
12.8
7
4.6
12.6
8.2
0.39
32
159.9
100
66.9
41.8
93
58.2
—
0
41.8
26.1
67.7
42.3
25.3
15.8
-5.5
-3.4
-1.2
-0.8
19.8
12.4
7.3
4.6
12.5
7.8
0.39
32