Отчётность SGL Carbon
SG
SGL Carbon Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
272.6
100
209.9
77
62.7
23
7.6
2.8
32.9
12.1
38.7
14.2
24
8.8
-3
-1.1
-1.7
-0.6
17.5
6.4
4.6
1.7
12.6
4.6
0.1
126
267.4
100
215
80.4
52.4
19.6
5.8
2.2
36
13.5
34.7
13
17.7
6.6
-3
-1.1
-2.3
-0.9
7.6
2.8
-28.3
-10.6
35.7
13.4
0.39
91.584
261.2
100
201.5
77.1
59.7
22.9
8.3
3.2
31.2
11.9
35.3
13.5
24.4
9.3
-3.7
-1.4
-2.1
-0.8
18.6
7.1
3.1
1.2
15.3
5.9
0.12
127.5
276.8
100
211.9
76.6
64.9
23.4
8.6
3.1
33.5
12.1
39.7
14.3
25.2
9.1
-0.1
-0.04
-2.1
-0.8
-21.7
-7.8
3.3
1.2
-25.2
-9.1
-0.2
126
283.7
100
225.1
79.3
58.6
20.7
7
2.5
35.7
12.6
38.1
13.4
20.5
7.2
-1.1
-0.4
-1.5
-0.5
17.9
6.3
2.6
0.9
15.2
5.4
0.12
126.67
282
100
231.4
82.1
50.6
17.9
7.8
2.8
37.6
13.3
46.6
16.5
4
1.4
-1.1
-0.4
0.9
0.3
17.3
6.1
-39.1
-13.9
56.3
20
0.332
169.37
304.1
100
231.3
76.1
72.8
23.9
7.2
2.4
40.1
13.2
47.6
15.7
25.2
8.3
-2.2
-0.7
1.4
0.5
24.3
8
2.6
0.9
21.8
7.2
0.178
121.11
278.9
100
202.2
72.5
76.7
27.5
6.7
2.4
38.5
13.8
43.4
15.6
33.3
11.9
-2.3
-0.8
-1.5
-0.5
29.3
10.5
3
1.1
27.4
9.8
0.21
124.55
270.9
100
217.4
80.3
53.5
19.7
7.6
2.8
32.6
12
38
14
15.5
5.7
-2.1
-0.8
-1.2
-0.4
23.7
8.7
2.2
0.8
21.4
7.9
0.18
118.89
263.5
100
217.2
82.4
46.3
17.6
6.4
2.4
34.8
13.2
20.1
7.6
26.2
9.9
-2
-0.8
-0.5
-0.2
31.8
12.1
-1.1
-0.4
32.8
12.4
0.265
123.94
246.8
100
192.9
78.2
53.9
21.8
7.8
3.2
36.1
14.6
22.2
9
31.7
12.8
-2.2
-0.9
-1
-0.4
26
10.5
1.1
0.4
24.7
10
0.2
123.5
255.2
100
196.6
77
58.6
23
8.9
3.5
32.2
12.6
37.4
14.7
21.2
8.3
-3.4
-1.3
-0.3
-0.1
13.7
5.4
1.8
0.7
11.8
4.6
0.1
118
241.5
100
190
78.7
51.5
21.3
7.9
3.3
34
14.1
37.4
15.5
14.1
5.8
-1.2
-0.5
-0.7
-0.3
10.6
4.4
4.4
1.8
6.1
2.5
0.05
122
235.9
100
198.4
84.1
37.5
15.9
—
0
30.4
12.9
29.4
12.5
8.1
3.4
-0.5
-0.2
0.1
0.04
-124.5
-52.8
2.5
1.1
-128.3
-54.4
-1.057
122.18
227
100
172.8
76.1
54.2
23.9
7.4
3.3
32.8
14.4
37.1
16.3
17.1
7.5
-3.4
-1.5
-0.7
-0.3
11.5
5.1
1.1
0.5
9.9
4.4
0.081
122.3
209.7
100
169.5
80.8
40.2
19.2
8.1
3.9
36.3
17.3
42.5
20.3
-2.3
-1.1
-3.6
-1.7
-1.2
-0.6
-7.1
-3.4
2.2
1
-9.5
-4.5
-0.077
122.3
246.8
100
198.4
80.4
48.4
19.6
9.9
4
35.5
14.4
42.8
17.3
5.6
2.3
-6.7
-2.7
-1.9
-0.8
-3
-1.2
1.2
0.5
-4.3
-1.7
-0.04
107.5
254.3
100
218.2
85.8
36.1
14.2
9.8
3.9
40.2
15.8
49.2
19.3
-13.1
-5.2
0.3
0.1
-2.3
-0.9
-13.8
-5.4
1.5
0.6
-15.5
-6.1
-0.127
122.18
270.9
100
219.3
81
51.6
19
9.5
3.5
34.7
12.8
41.4
15.3
10.2
3.8
-2.9
-1.07
-0.7
-0.3
-74.2
-27.4
10.4
3.8
-84.6
-31.2
-0.692
122.3
272.7
100
212.3
77.9
60.4
22.1
7.7
2.8
38.5
14.1
45.7
16.8
14.7
5.4
-8.2
-3.007
-1.6
-0.6
4.7
1.7
3.2
1.2
1.2
0.4
0.011
122.3
288.8
100
229.1
79.3
59.7
20.7
9.8
3.4
38.9
13.5
47.2
16.3
12.5
4.3
-1.2
-0.4
-1.4
-0.5
10.1
3.5
1.1
0.4
8.9
3.1
0.073
122.3
261.2
100
215
82.3
46.2
17.7
8.9
3.4
41.4
15.8
47.4
18.1
-1.2
-0.5
-2.6
-1
-1.6
-0.6
-7.1
-2.7
-5.8
-2.2
-6.4
-2.5
-0.05
122.18
257
100
207.9
80.9
49.1
19.1
7.8
3
38.3
14.9
43.4
16.9
5.7
2.2
-1.7
-0.7
-1.8
-0.7
1.1
0.4
0.7
0.3
0.4
0.2
0.003
122.3
265.9
100
206.2
77.5
59.7
22.5
8.7
3.3
37.9
14.3
42.3
15.9
17.4
6.5
-0.7
-0.3
-1.5
-0.6
17.1
6.4
1.9
0.7
15.1
5.7
0.12
122.3
263.4
100
210
79.7
53.4
20.3
7.6
2.9
37.1
14.1
10.3
3.9
43.1
16.4
-1.5
-0.6
-1.4
-0.5
40.2
15.3
3.8
1.4
32.2
12.2
0.26
122.3
218
173.7
44.3
7.2
37.2
39.5
4.8
-8.6
-0.9
2.8
-1
133.6
1.09
122.2
206.8
165.1
41.7
8.5
32.8
34.3
7.4
-7.4
-1.9
-0.1
1.8
8.9
0.07
122.3
219
171.6
47.4
7.6
33.9
43.1
4.3
-7.7
-1.8
-5.4
4.1
-3.3
-0.02
122.3
216.3
173.6
42.7
7.4
34.2
35.6
7.1
-10
-1.6
-5.1
0.9
-0.3
—
122.3
207.7
173.9
33.8
6.9
30.7
27.4
6.4
-8.6
-2.1
-0.7
5
12.4
0.17
69.9
182.7
151.3
31.4
7.3
32
30.5
0.9
-9.8
-0.7
-10.2
-4.9
-50.9
-0.5
101.7
191.9
158.7
33.2
7.8
31.6
31.8
1.4
-9.8
1
-7.6
-0.8
-46.8
-0.46
101.5
187.5
149
38.5
8.3
32
33.6
4.9
-11
-2.8
-8.7
7.5
-26.4
-0.26
101.3
190.7
158.2
32.5
7.6
26.2
25.4
7.1
-12.8
-1.8
-12.3
18.7
-189.4
-1.86
101.4
202
160.7
41.3
7
29.4
33.9
7.4
-10.2
-5
-8.4
2.1
-20.6
-0.2
101.1
209.8
170.2
39.6
7.7
33.3
36.5
3.1
-10.9
-1.2
-10.4
2.1
-68.5
-0.67
102.2
187
160.3
26.7
7.4
31.8
29.8
-3.1
-11.1
-0.1
-14.3
-0.8
-16.5
-0.15
101.1
348.1
291.7
56.4
9.9
54
56.7
-0.3
-13.6
-7
-47.7
12.5
-155.5
-1.74
89.3
332.3
279
53.3
7.8
49
51.6
1.7
-10.5
-4.1
-17.4
-0.4
-29.4
-0.35
82
336.3
279.9
56.4
9.9
51.8
62.7
-6.3
0.6
-7.3
-23.9
5.7
-37.7
-0.45
82.6
318.9
264
54.9
10.4
51.1
54
0.9
-13.5
-0.5
-15.4
3.6
-24.4
-0.29
82
326.4
275.6
50.8
12.5
57.5
63.4
-12.6
-11.2
-3.4
-80.2
16.4
-119.8
-1.46
81.5
348.4
289.7
58.7
10.5
53.3
54.6
4.1
-8.2
-5.2
-41.9
-3
-47.1
-0.57
82.1
351.1
275.9
75.2
—
52.4
57.5
17.7
-11.6
-5.1
-36.2
73.4
-140.7
-1.68
83.3
396.7
316.8
79.9
—
66.3
66.3
13.6
-11.1
-5.3
-2.8
4.5
-9.4
-0.11
81.4
390.1
282.5
107.6
46.5
46.3
73.5
34.1
-28.5
-6.7
-1.1
-28.8
11.5
0.14
81.3