Отчётность Takkt
TT
Takkt Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
260.4
100
157
60.3
103.4
39.7
—
0
51.5
19.8
98.6
37.9
4.8
1.8
-2
-0.8
0.1
0.04
2.9
1.1
0.7
0.3
2.2
0.8
0.034
64.6
269
100
158.2
58.8
110.8
41.2
—
0
53
19.7
102.3
38
8.5
3.2
-1.9
-0.7
-0.1
-0.04
6.5
2.4
1.4
0.5
5.1
1.9
0.079
64.7
285.52
100
171.5
60.1
114.01
39.9
—
0
51.177
17.9
99.033
34.7
14.981
5.2
-2.035
-0.7
0.091
0.03
-23.966
-8.4
-6.92
-2.4
-17.046
-6
-0.262
64.94
313.4
100
188.4
60.1
125
39.9
—
0
54
17.2
102.6
32.7
22.4
7.1
-2.4
-0.8
-0.1
-0.03
19.9
6.3
4.7
1.5
15.2
4.9
0.234
64.9
319.4
100
193.8
60.7
125.6
39.3
—
0
53.6
16.8
108
33.8
17.6
5.5
-1.9
-0.6
-0.1
-0.03
15.6
4.9
3.5
1.1
12.1
3.8
0.186
65.1
321.8
100
193
60
128.8
40
—
0
53.3
16.6
107.9
33.5
20.9
6.5
-2.3
-0.7
—
0
18.6
5.8
4.3
1.3
14.3
4.4
0.22
65.1
329.18
100
203.41
61.8
125.76
38.2
—
0
55.875
17
108.67
33
17.093
5.2
-1.726
-0.5
-0.126
-0.04
15.241
4.6
2.556
0.8
12.685
3.9
0.194
65.388
350.5
100
213
60.8
137.5
39.2
—
0
53.5
15.3
109.5
31.2
28
8
-1.7
-0.5
0.2
0.06
26.5
7.6
6.3
1.8
20.2
5.8
0.308
65.6
328.6
100
196.5
59.8
132.1
40.2
—
0
52.9
16.1
107.6
32.7
24.5
7.5
-1.1
-0.3
0.7
0.2
12.9
3.9
2.9
0.9
10
3
0.152
65.6
328.4
100
198.1
60.3
130.3
39.7
—
0
51.2
15.6
107.9
32.9
22.4
6.8
-1.1
-0.3
—
0
21.3
6.5
4.9
1.5
16.4
5
0.25
65.6
317.47
100
191.2
60.2
126.27
39.8
—
0
55.606
17.5
106.05
33.4
20.223
6.4
-1.003
-0.3
-0.009
-0.003
19.211
6.1
3.784
1.2
15.427
4.9
0.235
65.641
303.1
100
183
60.4
120.1
39.6
—
0
49.2
16.2
99.6
32.9
20.5
6.8
-1
-0.3
0.2
0.07
19.7
6.5
4.4
1.5
15.3
5
0.233
65.6
291
100
173.4
59.6
117.6
40.4
—
0
47.7
16.4
101.6
34.9
16
5.5
1.8
0.6
0.3
0.1
18.1
6.2
3.7
1.3
14.4
4.9
0.22
65.6
266.4
100
157.2
59
109.2
41
—
0
44.1
16.6
92
34.5
17.2
6.5
-1.3
-0.5
-0.1
-0.04
15.8
5.9
3.9
1.5
11.9
4.5
0.181
65.6
270.63
100
165.66
61.2
104.97
38.8
—
0
44.406
16.4
97.194
35.9
7.778
2.9
-1.055
-0.4
0.118
0.04
6.841
2.5
0.208
0.08
6.633
2.5
0.101
65.641
270.4
100
165.5
61.2
104.9
38.8
—
0
47
17.4
92
34
12.9
4.8
-1.7
-0.6
-0.1
-0.04
11.1
4.1
2.1
0.8
9
3.3
0.137
65.6
241.5
100
146.9
60.8
94.6
39.2
—
0
40.5
16.8
77.2
32
17.4
7.2
-1.4
-0.6
—
0
16
6.6
3.8
1.6
12.2
5.1
0.186
65.6
285
100
165.8
58.2
119.2
41.8
—
0
52.6
18.5
104.9
36.8
14.3
5
-1.5
-0.5
-0.2
-0.07
12.6
4.4
3.3
1.2
9.3
3.3
0.142
65.6
290.57
100
170.39
58.6
120.18
41.4
—
0
50.121
17.2
99.368
34.2
20.811
7.2
-1.612
-0.6
-0.32
-0.1
18.879
6.5
3.991
1.4
14.888
5.1
0.227
65.64
314.3
100
186.2
59.2
128.1
40.8
—
0
47.3
15
98.9
31.5
29.2
9.3
-2
-0.6
0.2
0.06
27.4
8.7
7.3
2.3
20.1
6.4
0.306
65.6
301.8
100
176.8
58.6
125
41.4
—
0
46.6
15.4
95.4
31.6
29.6
9.8
-1.9
-0.6
—
0
27.5
9.1
7.4
2.5
20.1
6.7
0.306
65.6
306.9
100
178.9
58.3
128
41.7
—
0
46.8
15.2
98.6
32.1
29.4
9.6
-2.4
-0.8
-0.3
-0.1
26.7
8.7
7.2
2.3
19.5
6.4
0.297
65.6
303.09
100
177.85
58.7
125.24
41.3
—
0
45.42
15
92.101
30.4
33.137
10.9
-1.642
-0.5
0.511
0.2
32.006
10.6
6.027
2
25.979
8.6
0.396
65.64
310.7
100
183.1
58.9
127.6
41.1
—
0
43.2
13.9
93.1
30
34.5
11.1
-1.7
-0.5
—
0
32.8
10.6
8.7
2.8
24.1
7.8
0.367
65.6
291.2
100
170.7
58.6
120.5
41.4
—
0
43.1
14.8
92.3
31.7
28.2
9.7
-1.5
-0.5
0.2
0.07
26.9
9.2
7.3
2.5
19.6
6.7
0.3
65.6
276.1
100
158.8
57.5
117.3
42.5
—
0
42.6
15.4
90.6
32.8
26.7
9.7
-1.7
-0.6
0.1
0.04
25.1
9.1
6.8
2.5
18.3
6.6
0.28
65.6
270.7
157.9
112.8
—
41.7
88.9
23.9
-1.8
—
22.1
-12.3
34.4
0.52
65.6
280.4
162.9
117.5
—
40.6
86.3
31.2
-1.9
-0.1
29.2
9.6
19.6
0.3
65.6
276.2
158.7
117.5
—
41.8
87.3
30.2
-2.5
—
27.7
9.4
18.3
0.28
65.6
288.8
162.7
126.1
—
42.6
88.1
38
-2
—
36
12
24
0.37
65.6
283.2
164.6
118.7
—
44.7
92.6
26
-2.2
-1.1
22.8
6.5
16.4
0.25
65.6
287.6
167.4
120.2
—
41.4
85.1
35.1
-2
0.2
33.3
10.7
22.6
0.34
65.6
280.4
159.3
121.1
—
40.2
80
41.1
-2.1
-0.2
38.8
11.9
26.9
0.41
65.6
273.7
154.4
119.3
—
39.9
79.5
39.8
-2.2
0.1
37.7
12.2
25.5
0.39
65.6
275.2
157.7
117.4
—
39
86.4
31.1
-2.4
-0.2
28.5
9.2
19.3
0.29
65.6
282.7
163.7
119
—
39.4
86
33
-2.3
-0.1
30.6
10.7
19.9
0.3
65.6
253.6
145.2
108.4
—
38.5
80.5
27.9
-2.2
0.1
25.8
9.1
16.7
0.25
65.6
252.3
143.9
108.4
—
37.3
71
37.4
-2.1
-0.3
35
9.9
25.1
0.38
65.6
254.3
147.4
106.9
—
36.7
81.7
25.2
-2.4
-0.1
22.7
8
14.8
0.22
65.6
254.8
147.7
107.1
—
37.1
77.5
29.6
-3.2
-0.1
26.3
8.9
17.4
0.27
65.6
232.7
134.1
98.6
—
35.5
73.5
25.1
-2.7
0.1
22.5
7.5
15
0.23
65.6
238.6
133.7
104.9
—
36.2
74
30.9
-2.9
-0.2
27.8
9.3
18.5
0.28
65.6
239.1
135.1
104.1
—
35.1
91.6
12.4
-4.8
0.1
7.8
3.6
4.2
0.06
65.6
243.9
139
104.9
—
35.5
75.5
29.4
-3.4
-0.1
25.9
9.3
16.6
0.25
65.6
233.6
131.6
102
—
34.8
78.3
23.7
-3.5
0.2
20.4
6.6
13.8
0.21
65.6
235.9
131.2
104.7
—
35.5
74.4
30.3
-3.3
0.1
27.1
9.2
17.9
0.27
65.6
244.5
138.3
106.2
—
35.7
87.3
19
-4.9
0.1
14.1
3.4
10.7
0.16
67.1