Отчётность Vossloh
VO
Vossloh Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
292
100
209.1
71.6
82.9
28.4
3.9
1.3
52.3
17.9
53.1
18.2
29.8
10.2
-1
-0.3
—
0
28.8
9.9
-0.6
-0.2
27.5
9.4
1.57
17.516
288.4
100
205
71.1
83.4
28.9
2.9
1
63.1
21.9
64.7
22.4
18.7
6.5
-3.3
-1.1
3.4
1.2
18.8
6.5
7.4
2.6
9.3
3.2
0.524
17.757
344.2
100
254.8
74
89.4
26
2.6
0.8
50.2
14.6
53.6
15.6
35.8
10.4
-0.7
-0.2
-3.3
-1
31.8
9.2
8.2
2.4
18.9
5.5
1.07
17.5
256.3
100
198.7
77.5
57.6
22.5
2.3
0.9
42.4
16.5
43.8
17.1
13.8
5.4
-4.5
-1.8
-0.3
-0.1
9
3.5
4.2
1.6
1.3
0.5
0.074
17.564
289.9
100
219.2
75.6
70.7
24.4
2.4
0.8
46.5
16
47.7
16.5
23
7.9
-1.2
-0.4
-1.9
-0.7
19.9
6.9
2.7
0.9
13.3
4.6
0.757
17.564
279.8
100
213.7
76.4
66.1
23.6
1.6
0.6
42
15
41.5
14.8
24.6
8.8
-2.6
-0.9
0.1
0.04
22.1
7.9
0.6
0.2
17.4
6.2
0.991
17.564
254.2
100
197.6
77.7
56.6
22.3
2.4
0.9
37.6
14.8
36.7
14.4
19.9
7.8
-1.2
-0.5
—
0
18.7
7.4
6.1
2.4
10.6
4.2
0.59
17.667
222.2
100
178.8
80.5
43.4
19.5
2
0.9
37.6
16.9
35.6
16
7.8
3.5
-1
-0.5
—
0
6.8
3.1
3.2
1.4
0.4
0.2
0.023
17.564
244.4
100
197.8
80.9
46.6
19.1
2.2
0.9
48
19.6
42.4
17.3
4.2
1.7
-0.1
-0.04
4.2
1.7
8.3
3.4
6.2
2.5
0.3
0.1
0.017
17.564
235.8
100
181.9
77.1
53.9
22.9
2.2
0.9
36.2
15.4
36.1
15.3
17.8
7.5
-0.6
-0.3
0.9
0.4
18.1
7.7
4.9
2.1
10.7
4.5
0.609
17.564
255.5
100
187.6
73.4
67.9
26.6
2.5
1
38.4
15
38.4
15
29.5
11.5
-2
-0.8
—
0
27.5
10.8
12.7
5
9.3
3.6
0.547
17.564
207.1
100
157.5
76.1
49.6
23.9
2.1
1
38.2
18.4
39.7
19.2
9.9
4.8
-0.3
-0.1
1.3
0.6
10.9
5.3
4.8
2.3
2.8
1.4
0.159
17.564
252
100
196.4
77.9
55.6
22.1
2
0.8
43.8
17.4
38.6
15.3
17
6.7
-2.5
-1
0.4
0.2
14.9
5.9
2.9
1.2
9.3
3.7
0.546
17.59
224.5
100
167.7
74.7
56.8
25.3
2.5
1.1
35.1
15.6
33.8
15.1
23
10.2
-1.4
-0.6
0.1
0.04
21.7
9.7
4.8
2.1
18
8
1
17.839
210.2
100
161.3
76.7
48.9
23.3
2
1
35.8
17
36
17.1
12.9
6.1
-3.2
-1.5
—
0
9.7
4.6
8.8
4.2
-7.4
-3.5
-0.43
17.209
182.9
100
147.4
80.6
35.5
19.4
2.3
1.3
33.4
18.3
35.3
19.3
0.2
0.1
-3.4
-1.9
15.6
8.5
12.4
6.8
-4.8
-2.6
-2.7
-1.5
-0.15
18
254.3
100
209.7
82.5
44.6
17.5
3
1.2
49.8
19.6
79
31.1
-34.4
-13.5
-1.8
-0.7
2
0.8
-34.2
-13.4
8.2
3.2
-52
-20.4
-2.96
17.553
225
100
183.8
81.7
41.2
18.3
2.5
1.1
44.7
19.9
59.7
26.5
-18.5
-8.2
-3.2
-1.4
-2.8
-1.2
-24.5
-10.9
1.1
0.5
-62.3
-27.7
-3.56
17.49
247.1
100
197.1
79.8
50
20.2
2.6
1.1
38.6
15.6
37.8
15.3
12.2
4.9
-3.4
-1.4
0.1
0.04
8.9
3.6
2.3
0.9
-1.5
-0.6
-0.08
16.667
190
100
155
81.6
35
18.4
2.6
1.4
36.3
19.1
36.3
19.1
-1.3
-0.7
-5.1
-2.7
—
0
-6.4
-3.4
-1.4
-0.7
-23.9
-12.6
-1.49
15.967
241.8
100
197.2
81.6
44.6
18.4
2.8
1.2
35.8
14.8
28.2
11.7
16.4
6.8
-2.7
-1.1
2.1
0.9
15.8
6.5
6.5
2.7
9
3.7
0.58
15.449
205.1
100
159.8
77.9
45.3
22.1
2.8
1.4
35.2
17.2
34.5
16.8
10.8
5.3
-3
-1.5
0.9
0.4
8.7
4.2
2.4
1.2
0.7
0.3
0.04
16.346
239.8
100
179.6
74.9
60.2
25.1
2.9
1.2
38.2
15.9
40.1
16.7
20.1
8.4
-2.2
-0.9
0.4
0.2
18.3
7.6
7.8
3.3
7.8
3.3
0.49
15.9
178.3
100
142.1
79.7
36.2
20.3
2.4
1.3
34.2
19.2
34.1
19.1
2.1
1.2
-4.2
-2.4
—
0
-2.1
-1.2
-0.7
-0.4
0.7
0.4
0.04
16
174
121.9
52.1
2.8
30.7
25.7
26.4
-0.9
0.2
25.7
9
-22.7
-1.41
16
231.2
177.9
53.3
2.6
38.1
32.2
21.1
-5.1
0.1
16.1
2.5
5.7
0.36
15.8
255.8
192.4
63.4
2.6
36.5
37.5
25.9
-3.9
—
22
6.2
6.1
0.39
15.6
196.2
152.5
43.7
2.4
36.2
35.7
8
-1.9
1.7
7.8
2.1
2.8
0.17
16
158.4
104.6
53.8
3.2
36.4
36
17.8
-0.6
3.1
20.3
8.2
1.4
0.09
15.2
242.5
186.8
55.7
2.7
39.7
40.3
15.4
-2.6
0.4
13.2
10.5
-10.5
-0.62
16.9
231.8
181.6
50.2
2.2
37.6
33.6
16.6
-2.4
0.1
14.3
2.4
9.7
0.38
24.9
189.8
153
36.8
2.1
38.6
35.3
1.5
-2.8
0.3
-1
-0.1
2.8
0.2
13.7
258.6
209
49.6
3.3
48.6
37.5
12.1
-1.4
-0.2
10.5
2.7
69.6
5.31
13.1
128.3
92.5
35.8
0.6
22.9
17.3
18.5
-1.7
-2.1
14.7
7.7
1
0.07
12.7
306.1
249.5
56.6
2.9
46.8
43.4
13.2
-2.5
—
10.7
7.8
4.2
0.3
13.7
259.8
221.8
38
2.8
43.3
40.3
-2.3
-2.5
0.1
-4.7
-1
-2.6
-0.18
13.7
281.8
268.8
13
2.5
44.7
36.4
-23.4
-4.3
-1.3
-29
10.8
-39.6
-2.89
13.7
292.6
250.6
42
-19.5
47.3
51.4
-9.4
-1.7
0.6
-10.5
8.9
-18.4
-1.38
13.3
232.2
239.9
-7.7
26.1
57.5
140.3
-148
-21.5
-1
-170.5
-13.5
-155.4
-10.86
14.3
294.2
241.4
52.8
3.8
44.4
46.4
6.4
-4
—
2.4
0.8
-0.5
-0.04
12.4
342.2
289.2
53
2.7
44
34.7
18.3
-6.2
0.4
12.5
4.2
9.5
0.76
12.4
345.7
279
66.7
3
43.3
45.3
21.4
-8
2.2
15.6
4
9
0.73
12.4
349.4
293.5
55.9
3
52.2
53.7
2.2
-4.4
—
-2.2
0.3
-5.4
-0.45
12.1
263.4
210.9
52.5
2.9
42.7
43.1
9.4
-3.9
—
5.5
2.2
1.9
0.15
12.4
351.5
280.1
71.4
2.9
51.4
34.9
36.5
-7.8
0.2
28.9
9.1
27.8
2.24
12.4