Отчётность Wacker Neuson
WA
Wacker Neuson Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
611.7
100
464.8
76
146.9
24
14.6
2.4
88.3
14.4
100
16.3
46.9
7.7
-3.8
-0.6
—
0
43.1
7
11.7
1.9
31.4
5.1
0.46
68.261
593.1
100
454.3
76.6
138.8
23.4
16.4
2.8
87.9
14.8
101.9
17.2
36.9
6.2
-4.9
-0.8
—
0
32
5.4
8.7
1.5
23.3
3.9
0.34
68.529
641
100
501.2
78.2
139.8
21.8
16
2.5
94.1
14.7
107
16.7
32.8
5.1
-9.9
-1.5
—
0
22.9
3.6
6
0.9
16.9
2.6
0.25
67.626
648
100
485.9
75
162.1
25
16.1
2.5
85.2
13.1
98.4
15.2
63.7
9.8
-4.8
-0.7
—
0
58.9
9.1
15.9
2.5
43
6.6
0.63
68.254
698.7
100
521.4
74.6
177.3
25.4
16.8
2.4
85
12.2
88.4
12.7
88.9
12.7
-1.2
-0.2
—
0
87.7
12.6
24.1
3.4
63.6
9.1
0.94
67.66
667.2
100
499.9
74.9
167.3
25.1
14.8
2.2
83.1
12.5
79.5
11.9
87.8
13.2
-2.6
-0.4
—
0
85.2
12.8
22.8
3.4
62.4
9.4
0.92
67.826
611.4
100
467.1
76.4
144.3
23.6
13.6
2.2
87.3
14.3
87.1
14.2
57.2
9.4
-9.2
-1.5
—
0
48
7.9
7
1.1
41
6.7
0.608
67.476
568.5
100
429.1
75.5
139.4
24.5
12
2.1
72.9
12.8
82.3
14.5
57.1
10
-3
-0.5
—
0
54.1
9.5
18.6
3.3
35.5
6.2
0.52
68.269
550.9
100
420.1
76.3
130.8
23.7
11.8
2.1
72.7
13.2
82.4
15
48.4
8.8
2.7
0.5
—
0
51.1
9.3
13.6
2.5
37.5
6.8
0.55
68.182
521.6
100
401.8
77
119.8
23
12.7
2.4
69.2
13.3
80.7
15.5
39.1
7.5
—
0
—
0
39.1
7.5
10.5
2
28.6
5.5
0.42
68.095
476.5
100
363
76.2
113.5
23.8
11.7
2.5
57.2
12
65.3
13.7
48.2
10.1
-1.1
-0.2
—
0
47.1
9.9
10.4
2.2
36.7
7.7
0.533
68.855
461.4
100
342.2
74.2
119.2
25.8
9.8
2.1
66.4
14.4
74.5
16.1
44.7
9.7
-1.4
-0.3
—
0
43.3
9.4
12.1
2.6
31.2
6.8
0.45
69.333
494.3
100
362
73.2
132.3
26.8
11.6
2.3
64.9
13.1
75.8
15.3
56.5
11.4
-3.2
-0.6
—
0
53.3
10.8
12.4
2.5
40.9
8.3
0.59
69.322
434
100
315.5
72.7
118.5
27.3
12.4
2.9
64.9
15
74.9
17.3
43.6
10
0.1
0.02
—
0
43.7
10.1
14.6
3.4
29.1
6.7
0.41
70.976
428
100
330.6
77.2
97.4
22.8
—
0
95.6
22.3
95.1
22.2
2.3
0.5
-2.3
-0.5
—
0
—
0
19.7
4.6
-19.7
-4.6
-0.284
69.31
390.8
100
292.8
74.9
98
25.1
7.6
1.9
69.4
17.8
75.2
19.2
22.8
5.8
-5.6
-1.4
—
0
17.2
4.4
6.1
1.6
11.1
2.8
0.16
69.375
385.9
100
290.1
75.2
95.8
24.8
6.8
1.8
61
15.8
74.3
19.3
21.5
5.6
-1.6
-0.4
—
0
19.9
5.2
7.6
2
12.3
3.2
0.18
68.333
410.8
100
301.7
73.4
109.1
26.6
9.5
2.3
73.1
17.8
80.2
19.5
28.9
7
-12.2
-3
—
0
16.7
4.1
6.3
1.5
10.4
2.5
0.149
69.635
483.2
100
373.1
77.2
110.1
22.8
8.3
1.7
79.6
16.5
81.7
16.9
28.4
5.9
-6.7
-1.4
—
0
21.7
4.5
13.3
2.8
8.4
1.7
0.12
69.771
467.2
100
349.3
74.8
117.9
25.2
9.2
2
71.4
15.3
77.7
16.6
40.2
8.6
-4.2
-0.9
—
0
36
7.7
10.3
2.2
25.7
5.5
0.37
69.459
516.1
100
380.1
73.6
136
26.4
9.7
1.9
76.4
14.8
81.7
15.8
54.3
10.5
-4.4
-0.9
—
0
49.9
9.7
16.3
3.2
33.6
6.5
0.48
70
434.6
100
323.7
74.5
110.9
25.5
9.7
2.2
73.2
16.8
80.7
18.6
30.2
6.9
-0.3
-0.07
—
0
29.9
6.9
9.1
2.1
20.8
4.8
0.3
69.333
465.6
100
342.2
73.5
123.4
26.5
9.7
2.1
78.2
16.8
83
17.8
40.4
8.7
-3.6
-0.8
—
0
36.8
7.9
13.4
2.9
23.4
5
0.332
70.387
415.8
100
301.9
72.6
113.9
27.4
7.5
1.8
66.2
15.9
72.1
17.3
41.8
10.1
-2.6
-0.6
—
0
39.2
9.4
11.5
2.8
27.7
6.7
0.39
71.026
454.6
100
325.7
71.6
128.9
28.4
10
2.2
68.5
15.1
73.2
16.1
55.7
12.3
-2.9
-0.6
0
0
107.6
23.7
27.8
6.1
79.8
17.6
1.14
70
370.5
100
274.3
74
96.2
26
8.7
2.3
66.8
18
73.2
19.8
23
6.2
-2.4
-0.6
0
0
20.6
5.6
6
1.6
14.6
3.9
0.21
69.5
391.5
281.3
110.2
9
71.1
79.8
30.4
-2.1
0
28.3
11.8
16.5
0.24
69.6
378.7
266.8
111.9
8
65.8
71.9
40
-0.4
—
39.6
11.3
28.3
0.41
69
425.2
302.7
122.5
9.6
68.4
75.8
46.7
-2.3
0
44.4
11
33.4
0.48
70.1
338.5
246.6
91.9
9.2
70.4
77.6
14.3
-1.2
0
13.1
3.7
9.1
0.13
70.1
347.9
255.2
92.7
8
69
74.6
18.1
-1.7
0
16.4
5.3
11
0.16
70.1
315.7
226.2
89.6
8.3
62.5
69.2
20.4
-2.7
0
17.7
5.6
12
0.17
70.9
381.4
273.3
108
9.6
68.3
74.8
33.2
-1.6
0.1
31.7
8.9
22.6
0.32
70.1
316.4
229.4
87
8.9
62.2
69.5
17.5
-1.8
-1.7
15.7
4.4
11.1
0.16
70.1
357.9
267.3
90.6
8.3
64.7
68.2
22.4
-1.3
0
21.1
8.6
12.4
0.18
70.1
311
224.6
86.3
8
63.9
70.9
15.5
-1.6
—
13.9
5.3
8.5
0.12
70.1
382.1
271
111.1
9.3
66.4
77.1
34
-1.7
-0.4
32.3
8.3
23.9
0.34
70.1
324.3
227.9
96.5
8.1
62.7
64.8
31.7
-1.5
—
30.2
8.7
21.3
0.3
70.1
348.1
249.3
98.8
7.7
62.5
66.1
32.7
-1.6
0
31.1
8.3
22.5
0.32
70.1
316.2
220.4
95.8
7.3
57.7
55.7
40.1
-1.4
—
38.7
12.2
26.5
0.38
70.1
328.4
227.6
100.9
6.9
56.2
59.5
41.3
-1.6
0.1
39.8
11.4
28.2
0.4
70.1
291.6
205.7
85.8
6.9
57.8
63.8
22.1
-1.5
0
20.6
6.2
14.3
0.2
70.1
297.1
205.8
91.3
5.1
59
63.4
27.9
-1.3
0
26.6
7.1
19.4
0.28
70.1
276.3
189.6
86.7
6.6
52.7
60.2
26.5
-1.9
0
24.6
7.6
16.9
0.24
70.1
329
229.3
99.7
6.8
62.5
70.4
29.3
-1.8
0
27.5
8.9
18.5
0.26
70.1
257.1
182.1
75
7.2
59.6
63.9
11.1
-1.8
0
9.3
2.8
6.4
0.09
70.1
279.1
198.6
80.5
7
57.9
64.9
15.6
-1.6
0
14
4.1
9.7
0.14
70.1