Отчётность WashTec
WS
WashTec Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
119.41
100
82.232
68.9
37.177
31.1
3.898
3.3
21.381
17.9
25.651
21.5
11.526
9.7
-0.691
-0.6
—
0
10.835
9.1
3.282
2.7
7.554
6.3
0.564
13.382
100.76
100
71.793
71.3
28.963
28.7
3.8
3.8
19.207
20.1
22.857
23.7
6.106
5.1
-0.517
-0.5
—
0
4.589
4.6
1.474
1.5
3.116
3.1
0.233
13.382
132.8
100
93.912
70.7
38.889
29.3
3.613
2.7
20.75
15.6
23.916
18
14.973
11.3
-0.776
-0.6
—
0
14.197
10.7
3.082
2.3
11.115
8.4
0.831
13.382
120.42
100
85.894
71.3
34.525
28.7
3.551
2.9
19.322
16
22.99
19.1
11.535
9.6
-1.309
-1.09
-0.001
-0.0008
10.225
8.5
3.007
2.5
7.219
6
0.539
13.382
127.08
100
91.77
72.2
35.311
27.8
3.46
2.7
21.599
17
25.406
20
9.905
7.8
-1.066
-0.8
0.001
0.0008
8.84
7
2.673
2.1
6.167
4.9
0.461
13.382
109.17
100
81.358
74.5
27.809
25.5
3.53
3.2
19.35
17.7
22.336
20.5
5.473
5
-0.324
-0.3
—
0
5.149
4.7
1.677
1.5
3.472
3.2
0.259
13.382
143.68
100
106.08
73.8
37.595
26.2
3.574
2.5
18.741
13
22.19
15.4
15.405
10.7
-0.262
-0.2
—
0
15.143
10.5
3.567
2.5
11.577
8.1
0.865
13.382
118.61
100
86.126
72.6
32.485
27.4
3.446
2.9
19.808
16.7
22.778
19.2
9.707
8.2
-0.148
-0.1
—
0
9.559
8.1
2.851
2.4
6.708
5.7
0.501
13.382
118.93
100
86.671
72.9
32.258
27.1
3.521
3
21.263
17.9
23.991
20.2
8.267
7
-0.158
-0.1
0.001
0.0008
8.11
6.8
2.343
2
5.767
4.8
0.431
13.382
101.02
100
73.946
73.2
27.075
26.8
3.609
3.6
19.447
19.3
22.445
22.2
4.63
4.6
-0.179
-0.2
—
0
4.451
4.4
2.148
2.1
2.303
2.3
0.172
13.382
124.22
100
91.89
74
32.331
26
2.886
2.3
17.333
14
19.639
15.8
12.692
10.2
-0.29
-0.2
—
0
12.402
10
4.208
3.4
8.194
6.6
0.612
13.382
111.28
100
77.791
69.9
33.489
30.1
3.418
3.1
17.933
16.1
21.178
19
12.311
11.1
-0.251
-0.2
—
0
14.76
13.3
3.85
3.5
10.91
9.8
0.82
13.305
110.23
100
73.268
66.5
36.966
33.5
3.555
3.2
18.777
17
22.489
20.4
14.477
13.1
-0.182
-0.2
—
0
14.295
13
4.314
3.9
9.981
9.1
0.746
13.382
84.796
100
60.451
71.3
24.345
28.7
3.077
3.6
18.391
21.7
20.834
24.6
3.511
4.1
-0.175
-0.2
—
0
3.336
3.9
1.344
1.6
1.992
2.3
0.149
13.382
109.35
100
49.161
45
60.187
55
—
0
34.692
31.7
52.139
47.7
8.048
7.4
-0.747
-0.7
-0.002
-0.002
6.842
6.3
0.942
0.9
5.9
5.4
0.441
13.382
93.901
100
41.291
44
52.61
56
—
0
31.779
33.8
44.816
47.7
7.794
8.3
-0.18
-0.2
—
0
7.114
7.6
1.851
2
5.263
5.6
0.393
13.382
88.093
100
38.553
43.8
49.54
56.2
—
0
32.684
37.1
45.653
51.8
3.887
4.4
-0.23
-0.3
—
0
3.257
3.7
0.88
1
2.378
2.7
0.178
13.382
87.33
100
36.119
41.4
51.211
58.6
—
0
35.638
40.8
49.515
56.7
1.696
1.9
-0.133
-0.2
-0.001
-0.001
1.562
1.8
1.801
2.1
-0.239
-0.3
-0.018
13.382
127.35
100
61.021
47.9
66.329
52.1
—
0
34.992
27.5
50.373
39.6
15.956
12.5
-0.208
-0.2
0.002
0.002
15.75
12.4
5.146
4
10.604
8.3
0.792
13.382
110.07
100
48.48
44
61.589
56
—
0
35.985
32.7
50.492
45.9
11.097
10.1
-0.142
-0.1
—
0
10.955
10
3.662
3.3
7.292
6.6
0.545
13.382
106.72
100
46.702
43.8
60.019
56.2
—
0
36.664
34.4
53.4
50
6.619
6.2
-0.144
-0.1
—
0
6.475
6.1
2.667
2.5
3.809
3.6
0.285
13.382
92.34
100
38.015
41.2
54.325
58.8
—
0
36.055
39
51.694
56
2.631
2.8
-0.131
-0.1
0.001
0.001
2.501
2.7
1.955
2.1
0.546
0.6
0.041
13.382
122.7
100
56.088
45.7
66.608
54.3
—
0
33.25
27.1
48.374
39.4
18.234
14.9
-0.052
-0.04
—
0
18.181
14.8
5.47
4.5
12.711
10.4
0.95
13.382
112.6
100
48
42.6
64.6
57.4
—
0
34.6
30.7
49.7
44.1
14.9
13.2
-0.3
-0.3
0.1
0.09
14.7
13.1
4.7
4.2
9.9
8.8
0.74
13.4
108.6
100
44.7
41.2
63.9
58.8
—
0
34.7
32
51
47
12.9
11.9
-0.2
-0.2
—
0
12.7
11.7
4
3.7
8.7
8
0.65
13.4
91.5
100
37.5
41
54
59
—
0
33.5
36.6
48.6
53.1
5.4
5.9
-0.1
-0.1
-0.8
-0.9
5.3
5.8
2.6
2.8
2.7
3
0.2
13.4
112.5
48.1
64.4
—
34.2
49.8
14.6
-0.2
-1.7
14.4
3.7
10.7
0.8
13.4
102.6
41.8
60.8
—
32.6
48.1
12.7
-0.2
-0.7
12.5
3.7
8.8
0.66
13.4
108.6
46.3
62.4
—
33.4
49.5
12.9
-0.1
-0.7
12.7
3.9
8.8
0.66
13.4
101.2
41.7
59.5
—
32.3
47.4
12.1
-0.1
-1.1
12
3.4
8.6
0.64
13.4
113
45.2
67.8
—
33.3
49
18.8
-0.2
-1
18.6
5.4
13.2
0.99
13.4
90.6
35.6
54.9
—
30.8
45.2
9.7
-0.2
-1
9.6
2.9
6.7
0.5
13.4
92.4
36.2
56.2
—
30.8
44.4
11.8
—
-1.9
11.8
3.7
8.1
0.61
13.4
76.8
30.9
46
—
29.2
42.2
3.7
-0.1
-0.8
3.6
1.1
2.6
0.19
13.4
95.1
38.1
57
—
30
43.8
13.1
-0.1
-1.3
13
3.9
9.1
0.68
13.4
85.2
33.7
51.5
—
28.2
42
9.5
-0.1
-0.8
9.4
2.7
6.7
0.48
13.8
85
33.5
51.5
—
27.8
42.1
9.5
-0.1
-0.5
9.3
3.1
6.3
0.45
13.9
75.5
30
45.6
—
28.1
41.2
4.3
-0.1
-1.8
4.2
1.7
2.5
0.18
13.9
86.5
35.7
50.8
—
30.1
44.2
6.6
-0.1
-1.1
6.4
1.4
5.1
0.36
13.9
74.2
28.3
45.9
—
27
40.1
5.9
-0.2
-1.3
5.7
1.7
3.9
0.28
13.9
77.1
29.8
47.3
—
27.8
41
6.3
-0.1
-0.8
6.2
1.9
4.3
0.31
13.9
64.8
25.8
39
—
27.1
39.4
-0.4
-0.2
-1
-0.6
—
-0.6
-0.04
13.9
81.4
32.5
48.9
—
27.3
40.7
8.2
-0.4
-1.4
7.8
2.2
5.6
0.4
13.9
78.4
33
45.3
—
26.3
39.3
6.1
-0.3
-0.9
5.8
1
4.8
0.34
13.9
74.6
29.5
45.1
—
27
41
4.1
-0.1
-0.6
4
1.6
2.4
0.17
13.9
65.3
26.5
38.9
—
26.4
40
-1.2
-0.6
-1.1
-1.8
-0.2
-1.6
-0.11
14
84.4
35
49.5
—
23.2
37.2
12.2
-1
-1.3
11.2
3.5
7.7
0.55
13.9