Отчётность Aixtron
AI
Aixtron Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
131.78
100
82.667
62.7
49.112
37.3
24.567
18.6
11.75
8.9
36.284
27.5
12.828
9.7
0.328
0.2
—
0
13.156
10
2.029
1.5
11.13
8.4
0.1
111.3
118.31
100
74.527
63
43.788
37
22.94
19.4
11.337
9.6
33.847
28.6
9.941
8.4
0.431
0.4
—
0
10.372
8.8
-0.469
-0.4
10.845
9.2
0.1
108.45
214.21
100
115.97
54.1
98.246
45.9
27.9
13
12.303
5.7
34.862
16.3
63.384
29.6
0.383
0.2
—
0
63.767
29.8
2.091
1
61.681
28.8
0.554
111.33
164.99
100
88.796
53.8
76.198
46.2
20.822
12.6
11.188
6.8
30.92
18.7
45.278
27.4
0.209
0.1
—
0
45.487
27.6
5.897
3.6
39.571
24
0.35
113.06
173.44
100
99.975
57.6
73.468
42.4
19.804
11.4
12.032
6.9
28.846
16.6
44.622
25.7
0.171
0.1
—
0
44.793
25.8
4.385
2.5
40.416
23.3
0.36
112.27
77.231
100
46.111
59.7
31.12
40.3
19.156
24.8
11.131
14.4
27.638
35.8
3.482
4.5
0.151
0.2
—
0
3.633
4.7
0.119
0.2
3.516
4.6
0.03
117.2
183.23
100
101.02
55.1
82.208
44.9
16.374
8.9
11.741
6.4
25.145
13.7
57.063
31.1
0.278
0.2
—
0
57.341
31.3
7.051
3.8
50.271
27.4
0.438
114.75
88.866
100
49.54
55.7
39.326
44.3
14.018
15.8
9.855
11.1
23.119
26
16.207
18.2
0.178
0.2
—
0
16.385
18.4
-2.68
-3.02
19.072
21.5
0.17
112.34
102.48
100
64.684
63.1
37.8
36.9
13.221
12.9
9.475
9.2
20.608
20.1
17.192
16.8
-0.042
-0.04
—
0
17.15
16.7
-0.214
-0.2
17.347
16.9
0.159
108.8
88.591
100
52.654
59.4
35.937
40.6
14.113
15.9
9.368
10.6
21.703
24.5
14.234
16.1
0.033
0.04
—
0
14.267
16.1
0.514
0.6
13.747
15.5
0.121
113.3
180.9
100
100.86
55.8
80.033
44.2
16.328
9
9.935
5.5
22.169
12.3
57.864
32
-0.01
-0.006
—
0
57.854
32
5.959
3.3
51.887
28.7
0.465
111.51
130.83
100
74.538
57
56.289
43
13.739
10.5
8.049
6.2
20.108
15.4
36.181
27.7
-0.024
-0.02
—
0
36.157
27.6
4.71
3.6
31.438
24
0.28
112.44
67.687
100
39.835
58.9
27.852
41.1
14.878
22
9.571
14.1
22.253
32.9
5.599
8.3
-0.015
-0.02
—
0
5.584
8.2
-2.135
-3.2
8.259
12.2
0.067
122.37
49.544
100
32.239
65.1
17.305
34.9
11.864
23.9
7.832
15.8
17.971
36.3
-0.666
-1.3
0.002
0.004
—
0
-0.664
-1.3
-4.442
-9
4.076
8.2
0.04
101.9
108.11
100
63.082
58.3
45.028
41.7
—
0
6.641
6.1
20.545
19
24.483
22.6
0.02
0.02
—
0
24.503
22.7
-0.402
-0.4
24.876
23
0.218
113.93
64.137
100
38.353
59.8
25.784
40.2
12.554
19.6
6.269
9.8
17.597
27.4
8.187
12.8
0.025
0.04
—
0
8.212
12.8
1.104
1.7
7.279
11.3
0.068
107.58
56.036
100
33.159
59.2
22.877
40.8
14.215
25.4
7.327
13.1
19.612
35
3.265
5.8
0.034
0.06
—
0
3.299
5.9
0.013
0.02
3.425
6.1
0.03
112.93
40.964
100
26.366
64.4
14.598
35.6
14.423
35.2
7.436
18.2
15.703
38.3
-1.105
-2.7
0.165
0.4
—
0
-0.94
-2.3
-0.111
-0.3
-0.701
-1.7
-0.01
70.1
75.076
100
41.052
54.7
34.024
45.3
14.961
19.9
6.87
9.2
19.576
26.1
14.448
19.2
0.123
0.2
—
0
14.571
19.4
2.336
3.1
12.348
16.4
0.117
105.94
52.561
100
30.421
57.9
22.14
42.1
14.667
27.9
6.714
12.8
16.648
31.7
5.492
10.4
0.139
0.3
—
0
5.631
10.7
1.204
2.3
4.527
8.6
0.04
113.45
63.329
100
37.444
59.1
25.885
40.9
12.542
19.8
6.744
10.6
16.574
26.2
9.311
14.7
0.231
0.4
—
0
9.542
15.1
2.246
3.5
7.353
11.6
0.061
120.41
68.661
100
41.965
61.1
26.696
38.9
12.785
18.6
6.072
8.8
16.95
24.7
9.746
14.2
0.229
0.3
—
0
9.975
14.5
1.455
2.1
8.605
12.5
0.08
107.56
87.889
100
48.507
55.2
39.382
44.8
12.175
13.9
7.695
8.8
18.592
21.2
20.79
23.7
0.302
0.3
—
0
21.092
24
2.936
3.3
18.16
20.7
0.162
111.84
63.367
100
35.775
56.5
27.592
43.5
13.068
20.6
6.751
10.7
18.913
29.8
8.679
13.7
0.214
0.3
—
0
8.893
14
-2.779
-4.4
11.672
18.4
0.11
106.57
55.2
100
31.3
56.7
23.8
43.1
13.2
23.9
6.8
12.3
19.8
35.9
4.1
7.4
0.2
0.4
-1.1
-2
4.3
7.8
0.6
1.1
3.7
6.7
0.03
112.9
62.4
100
35.6
57.1
26.8
42.9
13.7
22
6.5
10.4
18.9
30.3
7.9
12.7
0.3
0.5
-2
-3.2
8.2
13.1
-4.1
-6.6
12.3
19.7
0.11
112.1
54.1
33.1
21
16.5
4.8
-3.5
24.4
0.1
—
24.5
-2.6
27.2
0.24
111.8
62.2
37.5
24.7
12.8
7.8
20.1
4.6
0.2
-1
4.7
0.5
4.3
0.04
111.7
60.6
45.9
14.7
19.8
7.8
26
-11.3
0.1
-1.9
-11.2
0.2
-11.4
-0.1
111.7
53.6
40
13.6
19.7
6.9
26.3
-12.7
0.2
-0.5
-12.6
0.9
-13.5
-0.12
111.7
89.8
60.5
29.4
14.4
9.8
21.4
7.9
—
—
7.9
1.6
6.4
0.06
111.5
51.2
34.2
16.9
13.6
7
20.4
-3.4
0.2
-0.6
-3.3
0.5
-3.8
-0.03
111.7
34.1
27.2
6.9
12.7
7.3
18
-11.1
0.1
-2
-11
0.1
-11.1
-0.1
112.3
21.4
18.3
3.1
13.3
6.8
17.9
-14.7
0.1
0
-14.6
0.9
-15.5
-0.14
110.9
62.5
42.8
19.6
14.4
6.8
21.2
-1.5
0.1
-1.4
-1.4
0.5
-1.9
-0.02
105.5
54.6
36.8
17.8
13.5
6.3
16.4
1.5
0.2
-0.1
1.6
1.3
0.3
0.01
29.9
40.4
36.8
3.6
14.6
7.2
21.5
-17.9
0.2
0.1
-17.7
0.4
-18.1
-0.18
102.2
40.3
31.5
8.8
12.9
7.6
17.5
-8.8
0.2
0.1
-8.5
0.9
-9.5
-0.08
112.7
58
47.6
10.4
21.2
9.4
29.3
-18.9
0.2
-1.8
-18.7
0.5
-19.1
-0.17
114.9
45.6
38.9
6.7
16.3
8
24.6
-17.9
0.3
-0.7
-17.7
2.3
-19.9
-0.18
110.3
46.2
33.6
12.6
15.5
7.8
23.2
-10.6
0.5
-0.2
-10.1
1.5
-11.6
-0.11
110.6
43.9
34
10
13.7
8.2
20.8
-10.9
0.2
-1.1
-10.7
1.1
-11.8
-0.1
112.6
51.1
33.6
17.4
15.8
12.4
30.1
-12.6
-0.1
0
-12.7
2.1
-14.8
-0.14
108.6
46.2
35.7
10.6
12
11
7.6
2.9
0.2
—
3.1
1.5
1.6
0.02
101.1
45.3
33.1
12.3
12.7
11.4
22
-9.8
0.2
0
-9.6
2.2
-11.8
-0.12
98.2
40.2
87.9
-47.7
16.6
12.3
28.6
-76.3
0.3
-1
-76
—
-76
-0.74
102.1
77.5
59.8
17.7
21.1
14.8
37
-19.3
0.3
-0.3
-18.9
24.3
-43.2
-0.429
100.8