Отчётность Jenoptik
JE
Jenoptik Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
284.66
100
186.49
65.5
98.17
34.5
15.665
5.5
43.36
15.2
60.476
21.2
37.694
13.2
-3.678
-1.3
—
0
34.016
11.9
9.17
3.2
24.162
8.5
0.42
57.529
256.15
100
172.07
67.2
84.074
32.8
15.998
6.2
44.179
17.2
58.061
22.7
26.013
10.2
-4.828
-1.9
—
0
21.185
8.3
5.786
2.3
15.296
6
0.27
56.652
297.33
100
193.65
65.1
103.69
34.9
15.56
5.2
42.135
14.2
65.49
22
38.196
12.8
-3.414
-1.1
-0.001
-0.0003
34.781
11.7
15.153
5.1
18.589
6.3
0.332
57.005
263.81
100
172.07
65.2
91.743
34.8
15.516
5.9
40.939
15.5
57.488
21.8
34.255
13
-3.784
-1.4
—
0
30.471
11.6
8.963
3.4
21.933
8.3
0.38
57.718
270.84
100
173.53
64.1
97.309
35.9
15.726
5.8
43.529
16.1
63.376
23.4
33.933
12.5
-4.291
-1.6
—
0
29.642
10.9
8.746
3.2
20.184
7.5
0.35
57.669
234.06
100
156.28
66.8
77.783
33.2
14.121
6
42.37
18.1
57.838
24.7
19.945
8.5
-3.463
-1.5
-0.001
-0.0004
16.481
7
4.701
2
11.759
5
0.21
55.995
282.7
100
175.05
61.9
107.64
38.1
16.097
5.7
42.22
14.9
74.154
26.2
33.491
11.8
-2.341
-0.8
0.001
0.0004
31.151
11
13.504
4.8
14.349
5.1
0.25
56.765
250.75
100
158.81
63.3
91.944
36.7
13.129
5.2
46.206
18.4
60.423
24.1
31.521
12.6
-2.024
-0.8
—
0
29.497
11.8
8.857
3.5
17.434
7
0.3
58.113
238.69
100
152.48
63.9
86.216
36.1
13.074
5.5
42.069
17.6
54.053
22.6
32.163
13.5
-1.098
-0.5
—
0
31.065
13
8.585
3.6
20.335
8.5
0.36
56.486
208.54
100
148.65
71.3
59.896
28.7
12.311
5.9
42.541
20.4
55.162
26.5
4.734
2.3
-0.492
-0.2
—
0
4.242
2
1.156
0.6
2.982
1.4
0.055
59.64
141.5
100
78.968
55.8
62.53
44.2
8.39
5.9
26.879
19
34.841
24.6
27.689
19.6
-0.072
-0.05
—
0
27.617
19.5
0.988
0.7
17.648
12.5
0.31
56.592
190.22
100
128.12
67.3
62.108
32.7
8.935
4.7
33.636
17.7
30.541
16.1
31.567
16.6
-1.907
-1.003
—
0
29.66
15.6
2.808
1.5
27.146
14.3
0.46
57.757
178.66
100
114.82
64.3
63.839
35.7
10.168
5.7
33.748
18.9
41.437
23.2
22.402
12.5
-1.017
-0.6
—
0
37.385
20.9
4.452
2.5
32.918
18.4
0.561
56.755
150.57
100
103.48
68.7
47.098
31.3
9.11
6.1
37.56
24.9
45.18
30
1.918
1.3
-2.008
-1.3
—
0
2.31
1.5
-0.368
-0.2
4.284
2.8
0.052
61.2
110.42
100
54.552
49.4
55.873
50.6
—
0
22.579
20.4
41.127
37.2
14.746
13.4
-2.122
-1.9
—
0
12.624
11.4
3.023
2.7
17.377
15.7
0.29
58.776
176.07
100
116.85
66.4
59.22
33.6
9.662
5.5
32.87
18.7
42.128
23.9
17.092
9.7
-0.809
-0.5
—
0
16.283
9.2
2.418
1.4
13.872
7.9
0.24
57.8
164.56
100
108.82
66.1
55.746
33.9
11.016
6.7
33.169
20.2
42.684
25.9
13.062
7.9
0.641
0.4
-0.001
-0.0006
13.702
8.3
2.725
1.7
10.889
6.6
0.19
57.311
164.41
100
110.5
67.2
53.909
32.8
11.118
6.8
38.243
23.3
51.412
31.3
2.497
1.5
-2.848
-1.7
-0.001
-0.0006
-0.352
-0.2
0.057
0.03
-0.369
-0.2
-0.01
36.9
259.49
100
177.23
68.3
82.257
31.7
9.53
3.7
36.34
14
42.274
16.3
39.983
15.4
-11.254
-4.3
0.001
0.0004
28.73
11.1
5.426
2.1
23.319
9
0.415
56.226
212.65
100
141.21
66.4
71.443
33.6
9.604
4.5
33.48
15.7
45.56
21.4
25.883
12.2
-0.098
-0.05
—
0
25.785
12.1
5.673
2.7
20.103
9.5
0.35
57.437
199.12
100
126.64
63.6
72.481
36.4
11.84
5.9
38.371
19.3
52.693
26.5
19.788
9.9
-1.819
-0.9
0.001
0.0005
17.97
9
3.934
2
14.105
7.1
0.25
56.42
183.98
100
118.36
64.3
65.619
35.7
12.47
6.8
38.681
21
52.216
28.4
13.403
7.3
-0.682
-0.4
—
0
12.721
6.9
2.532
1.4
10.125
5.5
0.177
57.238
241.21
100
157.68
65.4
83.528
34.6
12.743
5.3
39.195
16.2
55.358
22.9
28.17
11.7
-1.429
-0.6
0.001
0.0004
26.742
11.1
-6.949
-2.9
33.508
13.9
0.585
57.238
208.68
100
134.39
64.4
74.287
35.6
11.785
5.6
34.212
16.4
50.338
24.1
23.949
11.5
-0.488
-0.2
-0.001
-0.0005
23.46
11.2
3.068
1.5
20.487
9.8
0.358
57.238
194.78
100
125.41
64.4
69.375
35.6
11.796
6.1
36.105
18.5
47.43
24.4
21.945
11.3
0.033
0.02
—
0
21.978
11.3
4.231
2.2
17.921
9.2
0.313
57.238
189.9
100
123.99
65.3
65.906
34.7
11.118
5.9
33.667
17.7
45.061
23.7
20.845
11
-1.586
-0.8
—
0
19.259
10.1
3.652
1.9
15.659
8.2
0.274
57.238
221.1
148.4
72.7
10.2
33.9
46.9
25.8
-0.3
—
25.6
-2.8
28.2
0.49
57.2
178.4
110.2
68.3
10.7
33.6
45.3
22.9
4.4
—
27.3
5.8
21.6
0.38
57.2
184.7
119.3
65.4
11.5
33.6
47.2
18.2
-1.1
—
17.1
2.8
14.3
0.25
57.2
163.7
106.2
57.5
10.6
35.1
46.5
11
-1
—
10
1.7
8.4
0.15
57.2
192.2
127.3
64.9
11.8
32.7
43.6
21.3
-2.3
0
19
0.8
18.2
0.32
57.2
165.7
104.5
61.2
10
33.6
43.5
17.7
-1.5
0
16.2
2.5
17.1
0.29
57.2
168.7
109.3
59.4
9.9
33.5
41.9
17.5
0.7
0
18.2
2.6
15.7
0.27
57.2
158.2
105.7
52.4
10.6
31.4
42.8
9.7
-2.1
—
7.6
1.2
6.5
0.11
57.2
181
124.3
56.6
10.9
29.4
37.1
19.5
-0.8
0.1
16.1
0.3
15.7
0.27
57.2
171.5
111.4
60.2
9.8
31
42.5
17.6
-1.2
0
16.4
2.6
14
0.24
57.2
170.4
111.2
59.2
10
33.6
41.3
17.8
-3
0.1
14.9
3
11.9
0.21
57.9
145.8
95.6
50.2
11.2
32.6
41.4
8.7
1.1
—
9.8
1.6
8.1
0.14
57.2
170.1
112.7
57.4
10.9
31.1
43.3
14.1
-1.2
0
11.4
-0.4
13.4
0.23
57.2
136.9
88.5
48.4
9.5
28.5
36.2
12.2
-1.5
—
10.7
2
10.3
0.18
57.2
146.3
94.6
51.7
9.3
31.2
38.2
13.4
-1.7
0
11.7
1.5
10.2
0.18
57.2
136.9
89
48
9.7
27.7
37.4
10.5
-1.5
—
9
1.3
7.7
0.13
57.2
167.8
111.8
56
10.4
29
43.6
12.4
-1.6
—
10.8
-4.5
18.1
0.31
57.2
148.9
96.5
52.4
9.6
27.3
38.3
14
-0.7
0
13.3
1.7
11.6
0.2
57.9
151.6
102.1
49.5
10
29.4
36.6
12.9
-1.6
—
11.3
1.6
9.7
0.17
56.8
132
84.2
47.8
9.8
27.2
37.2
10.6
-1.6
0
9
1.2
7.9
0.14
57.2
161.9
105.7
56.2
10.4
29.6
44.7
11.6
-4.3
—
7.3
-10.5
18.9
0.31
57.9