Отчётность Manz
M5
Manz Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
47.412
100
28.017
59.1
19.395
40.9
—
0
20.088
42.4
24.072
50.8
-4.677
-9.9
-3.172
-6.7
—
0
-7.849
-16.6
0.463
1
-8.312
-17.5
-0.973
8.543
51.21
100
27.325
53.4
23.885
46.6
—
0
21.699
42.4
23.965
46.8
-0.08
-0.2
-1.327
-2.6
-0.001
-0.002
-1.408
-2.7
0.423
0.8
-1.83
-3.6
-0.214
8.543
54.144
100
30.039
55.5
24.105
44.5
—
0
20.623
38.1
30.551
56.4
-6.446
-11.9
-2.58
-4.8
0.001
0.002
-9.025
-16.7
0.306
0.6
-9.333
-17.2
-1.093
8.543
52.958
100
26.597
50.2
26.361
49.8
—
0
21.19
40
27.132
51.2
-0.771
-1.5
-0.806
-1.5
-0.001
-0.002
-1.578
-3
-0.919
-1.7
-0.654
-1.2
-0.077
8.543
65.66
100
29.849
45.5
35.811
54.5
—
0
20.868
31.8
30.844
47
4.967
7.6
-0.678
-1.03
—
0
4.289
6.5
1.158
1.8
3.121
4.8
0.365
8.541
76.408
100
40.611
53.2
35.797
46.8
—
0
22.09
28.9
29.572
38.7
6.225
8.1
-1.285
-1.7
—
0
4.94
6.5
0.464
0.6
4.476
5.9
0.524
8.54
59.584
100
28.083
47.1
31.501
52.9
—
0
20.433
34.3
35.118
58.9
-3.617
-6.07
-1.052
-1.8
0.002
0.003
-4.667
-7.8
3.172
5.3
-7.853
-13.2
-0.92
8.54
64.706
100
33.809
52.3
30.897
47.7
—
0
19.353
29.9
25.384
39.2
5.513
8.5
-0.865
-1.3
—
0
4.648
7.2
-0.679
-1.05
5.329
8.2
0.644
8.276
65.809
100
35.323
53.7
30.486
46.3
—
0
20.427
31
31.237
47.5
-0.751
-1.1
-0.535
-0.8
-0.001
-0.002
-1.287
-2
1.641
2.5
-2.923
-4.4
-0.377
7.757
60.864
100
38.717
63.6
22.147
36.4
—
0
20.464
33.6
27.958
45.9
-5.811
-9.5
-0.56
-0.9
0.001
0.002
-6.37
-10.5
0.338
0.6
-6.702
-11.01
-0.864
7.757
63.481
100
35.676
56.2
27.805
43.8
—
0
18.671
29.4
52.455
82.6
-24.65
-38.8
-0.567
-0.9
—
0
-25.217
-39.7
1.41
2.2
-26.625
-41.9
-3.433
7.755
49.214
100
26.373
53.6
22.841
46.4
—
0
17.528
35.6
26.417
53.7
-3.576
-7.3
-0.479
-1
—
0
-4.055
-8.2
1.539
3.1
-5.59
-11.4
-0.722
7.744
63.474
100
32.434
51.1
31.04
48.9
—
0
19.896
31.3
30.14
47.5
0.9
1.4
-0.137
-0.2
0.001
0.002
0.764
1.2
1.228
1.9
-0.46
-0.7
-0.059
7.744
50.89
100
26.585
52.2
24.305
47.8
—
0
19.385
38.1
12.798
25.1
11.507
22.6
-0.578
-1.1
—
0
10.929
21.5
0.671
1.3
10.267
20.2
1.269
8.088
64.382
100
32.735
50.8
31.647
49.2
—
0
17.91
27.8
32.753
50.9
-1.106
-1.7
-0.351
-0.5
—
0
-1.457
-2.3
-0.839
-1.3
-0.629
-1
-0.081
7.744
48.069
100
24.496
51
23.573
49
—
0
16.426
34.2
24.978
52
-1.405
-2.9
3.15
6.6
-0.001
-0.002
1.744
3.6
0.023
0.05
1.724
3.6
0.223
7.744
62.706
100
36.031
57.5
26.675
42.5
—
0
18.694
29.8
27.289
43.5
-0.614
-1
2.314
3.7
0.001
0.002
1.701
2.7
1.001
1.6
0.671
1.1
0.087
7.744
61.611
100
32.194
52.3
29.417
47.7
—
0
18.886
30.7
28.448
46.2
0.969
1.6
2.014
3.3
—
0
2.983
4.8
1.362
2.2
1.668
2.7
0.215
7.744
66.236
100
42.98
64.9
23.256
35.1
—
0
16.786
25.3
26.945
40.7
-3.689
-5.6
3.322
5
-0.001
-0.002
-0.368
-0.6
-0.469
-0.7
0.135
0.2
0.017
7.744
65.383
100
42.301
64.7
23.082
35.3
—
0
17.997
27.5
29.393
45
-6.311
-9.7
1.4
2.1
—
0
-4.911
-7.5
0.979
1.5
-5.853
-9
-0.756
7.744
132.78
100
80.423
60.6
52.362
39.4
—
0
36.801
27.7
58.816
44.3
-6.454
-4.9
1.804
1.4
0.001
0.0008
-4.649
-3.5
0.81
0.6
-5.399
-4.07
-0.697
7.744
76.781
100
46.678
60.8
30.103
39.2
—
0
18.544
24.2
30.959
40.3
-0.856
-1.1
0.94
1.2
—
0
0.084
0.1
0.394
0.5
-0.25
-0.3
-0.032
7.744
38.696
100
11.969
30.9
26.727
69.1
—
0
14.241
36.8
24.708
63.9
2.019
5.2
-2.927
-7.6
—
0
-0.908
-2.3
1.994
5.2
-2.993
-7.7
-0.386
7.744
67.588
100
54.386
80.5
13.202
19.5
—
0
—
0
11.371
16.8
1.831
2.7
-0.123
-0.2
—
0
1.708
2.5
0.373
0.6
1.4
2.1
0.181
7.744
75.9
100
65.5
86.3
10.4
13.7
—
0
—
0
9.4
12.4
1
1.3
-2.4
-3.2
—
0
-1.4
-1.8
0.3
0.4
-1.7
-2.2
-0.22
7.7
68.5
100
61.4
89.6
7.1
10.4
—
0
—
0
11.6
16.9
-4.5
-6.6
0.6
0.9
-1
-1.5
-3.9
-5.7
0.6
0.9
-4.5
-6.6
-0.58
7.7
73.5
61.7
11.8
—
—
14
-2.2
2
1.1
-0.2
1
-0.8
-0.1
7.7
73
61.8
11.3
—
—
17.4
-6.2
-0.3
-0.6
-6.5
0.2
-7.1
-0.92
7.7
72
59.3
12.7
—
—
25.8
-13.1
-0.8
—
-13.9
0.2
-14.1
-1.82
7.7
47.6
49.7
-2
—
—
-22.1
20
-0.6
—
19.5
0.7
18.8
2.43
7.7
63.7
57.5
6.2
—
—
16.5
-10.3
-0.9
0
-11.2
0.5
-11.8
-1.53
7.8
43.4
45
-1.6
—
—
12.3
-13.9
-0.4
-0.8
-14.3
-0.4
-13.9
-1.79
7.7
59.5
55.6
3.9
—
—
13.1
-9.3
-1.6
—
-10.9
2.9
-13.8
-2.12
6.5
64.5
53.3
11.2
—
—
13.7
-2.5
-0.7
-2
-3.2
—
-3.1
-0.57
5.5
53.1
62.2
-9.1
—
15.8
19.2
-28.3
-1.3
—
-29.6
0.9
-30.5
-5.54
5.5
47
52.8
-5.8
—
10.5
13.3
-19.1
-0.9
-0.4
-18
0.7
-18.8
-3.41
5.5
68
61.2
6.7
—
9.2
10.1
-3.4
-0.9
0.1
-4.2
0.5
-4.8
-0.89
5.3
54
49.8
4.2
—
10.6
13.1
-8.9
-0.9
-0.6
-9.9
0.4
-10.2
-2.05
5
55.1
44.4
10.6
—
23.3
46.3
-35.6
0.9
0
-34.7
2.6
-37.4
-7.48
5
87.3
71.8
15.4
—
9.3
14.4
1.1
-1.2
-1.1
-0.1
0.9
-1
-0.19
5
109.4
88.9
20.5
—
10.1
13.5
7.1
-0.6
-0.1
6.4
-0.4
6.8
1.36
5
54.2
46.5
7.6
—
8.2
13
-5.3
-0.9
-1.2
-6.2
0.5
-6.6
-1.32
5
53.2
39.9
13.3
—
12.8
15.3
-2
-0.9
—
-2.8
0.3
-3.2
-0.67
4.7
75.3
62.6
12.7
—
4
11.4
1.2
-0.5
0.1
0.8
0.5
—
0.01
4.5
87.9
71.2
16.7
—
5.2
11
5.7
-1.4
-0.1
4.2
1.1
3
0.66
4.5
49.8
41
8.8
—
5.6
10.1
-1.3
-0.8
—
-2.1
0.9
-3
-0.65
4.5
36.4
48.4
-12
—
16.1
15.4
-27.4
-0.4
0
-27.8
-1.7
-26.3
-5.84
4.5