Отчётность Mensch und
MU
Mensch und Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
75.1
100
31.744
42.3
43.356
57.7
—
0
25.29
33.7
32.232
42.9
11.124
14.8
-0.347
-0.5
—
0
10.777
14.4
3.169
4.2
7.335
9.8
0.435
16.865
100.87
100
50.692
50.3
50.18
49.7
—
0
26.461
26.2
33.32
33
16.86
16.7
-0.295
-0.3
—
0
16.565
16.4
4.87
4.8
10.619
10.5
0.63
16.847
80.092
100
37.56
46.9
42.532
53.1
—
0
25.86
32.3
30.108
37.6
12.424
15.5
-0.472
-0.6
—
0
11.952
14.9
3.181
4
7.915
9.9
0.47
16.851
67.836
100
29.891
44.1
37.945
55.9
—
0
23.596
34.8
29.865
44
8.08
11.9
-0.195
-0.3
—
0
7.885
11.6
2.398
3.5
4.813
7.1
0.288
16.727
71.321
100
30.353
42.6
40.968
57.4
—
0
24.509
34.4
30.447
42.7
10.521
14.8
-0.533
-0.7
—
0
9.988
14
3.036
4.3
6.476
9.1
0.387
16.727
103.06
100
55.968
54.3
47.089
45.7
—
0
25.395
24.6
31.283
30.4
15.806
15.3
-0.408
-0.4
—
0
15.398
14.9
4.681
4.5
9.663
9.4
0.58
16.668
92.231
100
47.709
51.7
44.522
48.3
—
0
26.135
28.3
32.23
34.9
12.292
13.3
-0.609
-0.7
—
0
11.683
12.7
3.845
4.2
7.325
7.9
0.44
16.661
71.655
100
35.064
48.9
36.591
51.1
—
0
22.451
31.3
28.951
40.4
7.64
10.7
-0.058
-0.08
—
0
7.582
10.6
2.231
3.1
4.352
6.1
0.26
16.752
71.183
100
33.006
46.4
38.177
53.6
—
0
23.131
32.5
28.856
40.5
9.321
13.1
-0.251
-0.4
—
0
9.07
12.7
2.669
3.7
5.998
8.4
0.357
16.798
85.407
100
43.553
51
41.854
49
—
0
23.148
27.1
28.472
33.3
13.382
15.7
-0.182
-0.2
—
0
13.2
15.5
3.883
4.5
8.337
9.8
0.494
16.865
72.176
100
34.563
47.9
37.613
52.1
—
0
21.751
30.1
27.007
37.4
10.606
14.7
-0.285
-0.4
—
0
10.321
14.3
2.948
4.1
6.918
9.6
0.408
16.952
57.917
100
26.939
46.5
30.978
53.5
—
0
20.46
35.3
25.404
43.9
5.574
9.6
-0.159
-0.3
—
0
5.415
9.3
1.593
2.8
3.298
5.7
0.195
16.939
63.73
100
30.674
48.1
33.056
51.9
—
0
21.129
33.2
25.701
40.3
7.355
11.5
-0.122
-0.2
—
0
7.233
11.3
2.128
3.3
4.498
7.1
0.267
16.868
72.339
100
35.57
49.2
36.769
50.8
—
0
21.587
29.8
25.611
35.4
11.158
15.4
-0.301
-0.4
—
0
10.857
15
3.194
4.4
6.68
9.2
0.397
16.832
63.371
100
28.959
45.7
34.412
54.3
—
0
20.225
31.9
25.144
39.7
9.268
14.6
0.08
0.1
—
0
9.348
14.8
2.685
4.2
6.083
9.6
0.362
16.824
50.224
100
22.363
44.5
27.861
55.5
—
0
18.798
37.4
22.828
45.5
5.033
10
-0.555
-1.1
—
0
4.478
8.9
1.334
2.7
2.667
5.3
0.159
16.809
51.755
100
23.37
45.2
28.385
54.8
—
0
19.313
37.3
22.753
44
5.632
10.9
-0.305
-0.6
—
0
5.327
10.3
1.588
3.1
3.392
6.6
0.203
16.722
78.63
100
41.335
52.6
37.295
47.4
—
0
20.692
26.3
26.21
33.3
11.085
14.1
-0.455
-0.6
—
0
10.63
13.5
3.168
4
6.675
8.5
0.398
16.776
71.673
100
36.817
51.4
34.856
48.6
—
0
20.051
28
25.854
36.1
9.002
12.6
-0.347
-0.5
—
0
8.655
12.1
2.443
3.4
5.764
8
0.343
16.803
54.051
100
25.14
46.5
28.911
53.5
—
0
18.822
34.8
24.702
45.7
4.209
7.8
-0.19
-0.4
—
0
4.019
7.4
1.218
2.3
2.598
4.8
0.154
16.815
57.046
100
25.923
45.4
31.123
54.6
—
0
19.221
33.7
25.275
44.3
5.848
10.3
-0.107
-0.2
—
0
5.741
10.1
1.739
3
3.52
6.2
0.208
16.886
63.169
100
30.17
47.8
32.999
52.2
—
0
19.175
30.4
24.837
39.3
8.162
12.9
-0.335
-0.5
—
0
7.827
12.4
2.371
3.8
4.946
7.8
0.294
16.821
51.847
100
23.457
45.2
28.39
54.8
—
0
17.454
33.7
21.756
42
6.634
12.8
-0.482
-0.9
—
0
6.152
11.9
1.615
3.1
4.072
7.9
0.249
16.353
39.09
100
15.96
40.8
23.13
59.2
—
0
15.46
39.5
20.39
52.2
2.74
7
-0.34
-0.9
-0.84
-2.1
2.41
6.2
0.75
1.9
1.59
4.1
0.1
16.38
45.87
100
20.28
44.2
25.6
55.8
—
0
16.14
35.2
21.17
46.2
4.42
9.6
-0.25
-0.5
-0.82
-1.8
4.17
9.1
1.31
2.9
2.8
6.1
0.17
16.34
48.58
100
21.79
44.9
26.79
55.1
—
0
16.18
33.3
20.93
43.1
5.86
12.1
-0.43
-0.9
-0.68
-1.4
5.43
11.2
1.7
3.5
3.54
7.3
0.22
16.32
45.38
19.11
26.27
—
16.08
20.43
5.84
-0.87
-1.39
4.97
1.59
3.24
0.2
16.33
31.88
11.53
20.35
—
14.34
18.73
1.62
-0.13
-0.85
1.49
0.51
0.95
0.06
16.34
38.12
14.9
23.22
—
15.19
20.2
3.02
-0.11
-0.95
2.91
0.99
1.83
0.11
16.25
45.47
20.49
24.98
—
15.36
20.25
4.73
-0.51
-0.73
4.22
1.43
2.62
0.16
16.21
39.48
15.88
23.6
—
14.89
19.46
4.14
-0.33
-1.14
3.81
1.53
2.12
0.13
16.25
39.76
18.55
21.22
—
14.32
19.56
1.65
-0.26
-0.81
1.4
0.51
0.87
0.05
16.33
37.46
15.44
22.01
—
14.64
19.74
2.27
-0.18
-0.69
2.1
0.77
1.28
0.08
16.36
50.37
25.77
24.6
—
14.99
20.18
4.42
-0.61
-0.8
3.82
1.41
2.2
0.13
16.29
41.08
18.39
22.69
—
14.18
19.92
2.77
-0.21
-1.04
2.56
1.42
1.1
0.07
16.13
37.88
18.34
19.54
—
13.32
18.17
1.37
-0.43
-0.7
0.94
0.41
0.4
0.02
16.29
38.63
18.26
20.37
—
13.64
18.85
1.52
-0.12
-0.83
1.4
0.61
0.82
0.05
16.45
42.8
20.87
21.92
—
14.27
19.11
2.82
-0.19
-0.84
2.63
1.14
1.27
0.08
16.13
37.06
16.43
20.62
—
13.28
18.29
2.34
-0.01
-1.69
2.33
1.47
0.91
0.06
15.59
32.26
15.53
16.73
—
12.02
15.86
0.87
-0.36
-1.38
0.51
—
0.45
0.03
15.96
32.99
14.68
18.31
—
12.85
16.95
1.37
-0.33
-1.42
1.04
0.27
0.66
0.04
15.96
37.72
18.72
18.99
—
12.71
16.81
2.19
-0.49
-1.33
1.7
0.45
1.07
0.07
15.88
32.37
14.73
17.65
—
12.14
16.24
1.4
-0.45
-1.1
0.96
-0.36
1.32
0.08
15.7
28.21
12.59
15.62
—
11.74
15.63
-0.02
-0.32
-1.67
-0.33
-0.49
0.04
—
15.9
27.8
11.82
15.98
—
12.25
15.88
0.1
-0.26
—
-0.16
-0.04
-0.12
-0.01
15.32
37.45
19.24
18.21
—
12.14
15.88
2.33
-0.2
-1.86
2.13
0.53
1.37
0.09
15.89
30.5
13.53
16.97
—
12.43
15.21
1.76
-0.63
0.74
1.06
0.01
1.07
0.069
15.55