Отчётность Nemetschek
NE
Nemetschek Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
227.69
100
10.09
4.4
217.6
95.6
—
0
94.987
41.7
169.71
74.5
47.892
21
-0.339
-0.1
7.076
3.1
54.629
24
11.924
5.2
41.93
18.4
0.363
115.5
223.95
100
9.114
4.1
214.84
95.9
—
0
94.234
42.1
160.12
71.5
54.712
24.4
0.91
0.4
-0.903
-0.4
54.719
24.4
11.406
5.1
42.547
19
0.368
115.5
219.58
100
8.904
4.1
210.68
95.9
—
0
89.675
40.8
155.08
70.6
55.596
25.3
0.915
0.4
3.488
1.6
59.999
27.3
12.167
5.5
47.142
21.5
0.408
115.5
219.84
100
7.982
3.6
211.86
96.4
—
0
88.821
40.4
155.31
70.6
56.551
25.7
0.166
0.08
-0.306
-0.1
56.411
25.7
10.472
4.8
45.036
20.5
0.39
115.5
207.51
100
9.183
4.4
198.33
95.6
—
0
93.577
45.1
157.6
75.9
40.725
19.6
-0.494
-0.2
1.791
0.9
42.022
20.3
8.621
4.2
32.825
15.8
0.284
115.5
204.63
100
7.795
3.8
196.83
96.2
—
0
88.799
43.4
150.21
73.4
46.626
22.8
-0.205
-0.1
-0.311
-0.2
46.11
22.5
9.302
4.5
36.252
17.7
0.314
115.5
202.96
100
9.374
4.6
193.59
95.4
—
0
88.702
43.7
153.05
75.4
40.539
20
-0.171
-0.08
-3.438
-1.7
36.93
18.2
1.949
1
34.015
16.8
0.294
115.5
202.78
100
7.853
3.9
194.93
96.1
—
0
85.008
41.9
146.97
72.5
47.964
23.7
-0.716
-0.4
2.98
1.5
50.228
24.8
10.939
5.4
38.778
19.1
0.336
115.5
203.85
100
7.643
3.7
196.2
96.3
—
0
85.306
41.8
142.85
70.1
53.351
26.2
-0.592
-0.3
3.607
1.8
56.366
27.7
9.815
4.8
46.51
22.8
0.403
115.5
192.22
100
6.916
3.6
185.31
96.4
—
0
78.203
40.7
129.02
67.1
56.284
29.3
-0.574
-0.3
0.296
0.2
56.006
29.1
11.723
6.1
42.597
22.2
0.369
115.5
187.85
100
7.268
3.9
180.58
96.1
—
0
79.398
42.3
131.62
70.1
48.969
26.1
-0.316
-0.2
0.032
0.02
48.685
25.9
10.06
5.4
37.821
20.1
0.327
115.5
169.32
100
5.806
3.4
163.51
96.6
—
0
72.382
42.7
121.5
71.8
42.012
24.8
-0.552
-0.3
1.589
0.9
43.049
25.4
8.12
4.8
34.223
20.2
0.296
115.5
165.87
100
5.593
3.4
160.27
96.6
—
0
70.787
42.7
118.02
71.2
42.25
25.5
-0.767
-0.5
-0.321
-0.2
41.162
24.8
7.602
4.6
33.128
20
0.287
115.5
158.43
100
6.676
4.2
151.75
95.8
—
0
69.452
43.8
113
71.3
38.759
24.5
-0.623
-0.4
-0.408
-0.3
37.728
23.8
7.92
5
29.446
18.6
0.255
115.5
160.06
100
6.527
4.1
153.53
95.9
—
0
70.671
44.2
123.13
76.9
30.403
19
-0.676
-0.4
-0.065
-0.04
29.662
18.5
0.306
0.2
29.207
18.2
0.253
115.5
148.65
100
6.128
4.1
142.52
95.9
—
0
66.841
45
108.03
72.7
34.493
23.2
-0.661
-0.4
0.007
0.005
33.839
22.8
8.277
5.6
25.213
17
0.218
115.5
141.57
100
5.945
4.2
135.63
95.8
—
0
64.042
45.2
107.23
75.7
28.399
20.1
-0.577
-0.4
0.005
0.004
27.827
19.7
6.53
4.6
21.117
14.9
0.183
115.5
146.62
100
5.082
3.5
141.54
96.5
—
0
65.511
44.7
112.32
76.6
29.22
19.9
-0.513
-0.3
-0.008
-0.005
28.699
19.6
7.221
4.9
21.411
14.6
0.185
115.5
150.85
100
6.247
4.1
144.6
95.9
—
0
61.357
40.7
109.45
72.6
35.151
23.3
-0.528
-0.4
1.909
1.3
36.532
24.2
4.785
3.2
31.727
21
0.275
115.5
138.3
100
4.738
3.4
133.56
96.6
—
0
60.539
43.8
101.52
73.4
32.044
23.2
-0.522
-0.4
—
0
61.449
44.4
7.436
5.4
53.981
39
0.467
115.5
137.8
100
4.941
3.6
132.86
96.4
—
0
60.268
43.7
103.28
74.9
29.582
21.5
-0.178
-0.1
-0.003
-0.002
29.401
21.3
7.517
5.5
21.858
15.9
0.189
115.5
129.93
100
4.321
3.3
125.61
96.7
—
0
57.264
44.1
98.773
76
26.835
20.7
-0.548
-0.4
—
0
26.287
20.2
6.677
5.1
19.589
15.1
0.17
115.5
130.4
100
4.082
3.1
126.31
96.9
—
0
55.256
42.4
98.157
75.3
28.156
21.6
0.223
0.2
—
0
28.438
21.8
4.695
3.6
23.844
18.3
0.206
115.5
114.9
100
3.6
3.1
111.3
96.9
—
0
51.2
44.6
88
76.6
23.2
20.2
-0.1
-0.09
—
0
23.1
20.1
6.1
5.3
18.2
15.8
0.16
115.5
113.8
100
3.4
3
110.4
97
—
0
48.9
43
84.9
74.6
25.6
22.5
-0.1
-0.09
0.3
0.3
25.8
22.7
7
6.2
18.1
15.9
0.16
115.5
102.2
100
3.3
3.2
99
96.9
—
0
45.1
44.1
76.3
74.7
22.6
22.1
-0.1
-0.1
—
0
22.5
22
5.5
5.4
16.4
16
0.14
115.5
105.7
3.3
102.5
—
45
76.3
26.1
1
—
34.7
5.1
31.8
0.27
115.5
95.8
3.4
92.5
—
42.1
72.9
19.5
-0.2
—
19.3
3.9
15.1
0.13
115.5
97.7
3.5
94.2
—
42.1
74.3
19.9
-0.2
—
19.7
5.6
13.5
0.12
115.5
96.3
2.7
93.6
—
43.4
72.7
20.9
-0.2
—
20.7
5.9
14.2
0.12
115.5
91.9
3
88.9
—
41.5
72.3
16.6
0.2
—
16.8
5.7
10.7
0.09
115.5
83.9
2.9
80.9
—
38.5
64.7
16.3
-0.2
—
16.1
3.7
12.1
0.1
115.5
83.8
2.6
81.2
—
36.2
61.1
20.2
-0.3
—
19.9
6.2
13.1
0.11
115.5
77.7
2.4
75.3
—
35
58.7
16.6
-0.2
-1.2
16.4
4.8
11
0.1
115.5
79.3
2.8
76.6
—
33.9
60.8
15.8
0.8
0.9
17.5
5
11.7
0.1
115.5
70.7
2.5
68.3
—
32.3
55.6
12.6
-0.2
—
12.5
3.4
8.7
0.08
115.5
68.6
2.5
66.2
—
30.9
55
11.1
-0.2
0.1
11
3.6
7.1
0.06
115.5
66.6
2
64.6
—
30
51.3
13.2
—
0.1
13.3
4.4
8.4
0.07
115.5
65
2.7
62.3
—
28.4
48
14.3
-0.1
0.2
14.3
4.4
9.1
0.08
115.5
51.2
2.1
49.1
—
21.7
38.2
10.9
—
-1
10.9
2.6
7.9
0.07
115.5
51.3
1.8
49.5
—
22.5
39.2
10.3
—
-0.7
10.3
2.9
6.9
0.06
115.5
51
2
49
—
22
38
11
—
-1
11
3.2
7.5
0.07
115.5
51.7
2
49.7
—
20.9
37.4
12.3
0.5
-0.8
12.8
4.5
7.9
0.07
115.5
45.8
1.6
44.2
—
19.3
35.4
8.8
—
-0.3
8.8
2.2
6.3
0.05
115.5
44.8
1.8
43
—
19.2
36
7
—
-0.2
7
2
4.9
0.04
115.5
43.7
1.7
42
—
19.2
33.8
8.2
—
-0.9
8.2
2.3
5.5
0.05
115.5
47.4
1.5
45.9
—
20
35.7
10.2
0.1
0
10.3
3.1
6.5
0.06
115.5