Отчётность USU
OS
USU Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
35.42
100
18.635
52.6
16.785
47.4
5.372
15.2
8.066
22.8
13.356
37.7
3.429
9.7
0.077
0.2
—
0
3.506
9.9
1.048
3
2.458
6.9
0.234
10.524
34.264
100
16.659
48.6
17.605
51.4
4.916
14.3
10.297
30.1
14.806
43.2
2.799
8.2
0.004
0.01
—
0
2.803
8.2
0.825
2.4
1.978
5.8
0.188
10.524
32.921
100
16.942
51.5
15.979
48.5
5.489
16.7
9.337
28.4
14.747
44.8
1.232
3.7
-0.021
-0.06
—
0
1.211
3.7
0.353
1.1
0.858
2.6
0.082
10.524
31.591
100
16.726
52.9
14.865
47.1
5.345
16.9
8.755
27.7
13.932
44.1
0.933
3
0.204
0.6
—
0
1.137
3.6
0.424
1.3
0.713
2.3
0.068
10.524
33.307
100
17.194
51.6
16.113
48.4
5.175
15.5
8.687
26.1
13.455
40.4
2.658
8
-0.277
-0.8
—
0
2.381
7.1
0.649
1.9
1.732
5.2
0.165
10.524
33.648
100
16.138
48
17.51
52
4.75
14.1
9.421
28
13.863
41.2
3.647
10.8
-0.045
-0.1
—
0
3.602
10.7
1.796
5.3
1.806
5.4
0.172
10.524
32.579
100
16.385
50.3
16.194
49.7
4.505
13.8
8.876
27.2
12.978
39.8
3.216
9.9
0.138
0.4
—
0
3.354
10.3
1.112
3.4
2.242
6.9
0.213
10.524
30.722
100
15.554
50.6
15.168
49.4
4.44
14.5
8.157
26.6
12.543
40.8
2.625
8.5
0.086
0.3
—
0
2.711
8.8
0.828
2.7
1.883
6.1
0.179
10.524
29.573
100
15.234
51.5
14.339
48.5
4.377
14.8
7.87
26.6
12.025
40.7
2.314
7.8
-0.015
-0.05
—
0
2.299
7.8
0.648
2.2
1.651
5.6
0.157
10.524
30.046
100
15.067
50.1
14.979
49.9
3.826
12.7
8.238
27.4
12.165
40.5
2.814
9.4
0.03
0.1
—
0
2.844
9.5
2.228
7.4
0.616
2.1
0.059
10.524
27.933
100
13.758
49.3
14.175
50.7
4.376
15.7
7.621
27.3
11.644
41.7
2.531
9.1
-0.003
-0.01
—
0
2.528
9.1
0.18
0.6
2.348
8.4
0.223
10.524
26.745
100
13.295
49.7
13.45
50.3
4.242
15.9
7.373
27.6
11.17
41.8
2.28
8.5
-0.135
-0.5
—
0
2.145
8
0.384
1.4
1.761
6.6
0.167
10.524
27.18
100
13.606
50.1
13.574
49.9
4.242
15.6
7.551
27.8
11.535
42.4
2.039
7.5
0.173
0.6
—
0
2.212
8.1
0.18
0.7
2.032
7.5
0.193
10.524
29.465
100
12.855
43.6
16.61
56.4
—
0
10.523
35.7
14.197
48.2
2.413
8.2
-0.077
-0.3
—
0
2.336
7.9
0.809
2.7
1.527
5.2
0.145
10.524
25.766
100
12.645
49.1
13.121
50.9
3.746
14.5
8.181
31.8
11.98
46.5
1.141
4.4
-0.089
-0.3
—
0
1.052
4.1
0.184
0.7
0.868
3.4
0.082
10.524
25.886
100
12.637
48.8
13.249
51.2
3.833
14.8
7.814
30.2
11.53
44.5
1.719
6.6
-0.04
-0.2
—
0
1.679
6.5
0.16
0.6
1.519
5.9
0.144
10.524
26.21
100
12.68
48.4
13.53
51.6
3.984
15.2
8.179
31.2
11.782
45
1.748
6.7
-0.016
-0.06
—
0
1.732
6.6
0.162
0.6
1.57
6
0.149
10.524
26.917
100
12.832
47.7
14.085
52.3
4.411
16.4
11.366
42.2
11.879
44.1
2.206
8.2
-0.013
-0.05
—
0
2.193
8.1
-1.677
-6.2
3.87
14.4
0.368
10.524
23.836
100
11.212
47
12.624
53
3.699
15.5
7.393
31
10.775
45.2
1.849
7.8
0.056
0.2
—
0
1.905
8
-0.455
-1.9
2.36
9.9
0.224
10.524
22.902
100
11.146
48.7
11.756
51.3
3.891
17
7.734
33.8
11.574
50.5
0.182
0.8
-0.047
-0.2
—
0
0.135
0.6
0.456
2
-0.321
-1.4
-0.03
10.524
21.975
100
10.981
50
10.994
50
3.8
17.3
7.539
34.3
11.177
50.9
-0.183
-0.8
—
0
—
0
-0.183
-0.8
0.453
2.1
-0.636
-2.9
-0.06
10.524
26.209
100
12.166
46.4
14.043
53.6
4.092
15.6
7.88
30.1
12.085
46.1
1.958
7.5
0.032
0.1
—
0
1.99
7.6
1.297
4.9
0.693
2.6
0.066
10.524
22.504
100
10.618
47.2
11.886
52.8
3.546
15.8
6.821
30.3
10.665
47.4
1.221
5.4
0.014
0.06
—
0
1.235
5.5
0.289
1.3
0.946
4.2
0.09
10.524
20.77
100
10.57
50.9
10.2
49.1
3.8
18.3
7.14
34.4
11.05
53.2
-0.86
-4.1
0.11
0.5
-0.38
-1.8
-0.74
-3.6
0.41
2
-1.15
-5.5
-0.11
10.52
21.01
100
10.1
48.1
10.91
51.9
3.51
16.7
6.64
31.6
10.52
50.1
0.38
1.8
-0.06
-0.3
-0.25
-1.2
0.33
1.6
-0.15
-0.7
0.47
2.2
0.04
10.52
25.45
100
11.33
44.5
14.12
55.5
3.86
15.2
6.8
26.7
10.8
42.4
3.32
13
0.01
0.04
-0.31
-1.2
2.53
9.9
-0.87
-3.4
3.4
13.4
0.32
10.52
20.04
100
9.23
46.1
10.81
53.9
3.57
17.8
6.61
33
10.53
52.5
0.27
1.3
-0.06
-0.3
-0.25
-1.2
0.22
1.1
0.2
1
0.02
0.1
—
10.52
19.98
100
9.03
45.2
10.96
54.9
3.36
16.8
6.91
34.6
10.67
53.4
0.29
1.5
-0.02
-0.1
-0.22
-1.1
0.26
1.3
0.2
1
0.06
0.3
0.01
10.52
18.89
100
9.26
49
9.63
51
3.03
16
6.24
33
9.49
50.2
0.14
0.7
-0.04
-0.2
-0.23
-1.2
0.1
0.5
0.22
1.2
-0.12
-0.6
-0.01
10.52
20.71
100
8.59
41.5
12.12
58.5
2.96
14.3
5.53
26.7
8.22
39.7
3.89
18.8
0.09
0.4
-0.53
-2.6
3.98
19.2
1.12
5.4
2.87
13.9
0.27
10.52
17.36
100
8.37
48.2
8.99
51.8
2.62
15.1
4.67
26.9
7.18
41.4
1.81
10.4
-0.03
-0.2
-0.46
-2.6
1.78
10.3
0.12
0.7
1.66
9.6
0.16
10.52
17.07
100
7.68
45
9.4
55.1
2.85
16.7
4.78
28
7.81
45.8
1.59
9.3
0.02
0.1
-0.14
-0.8
1.61
9.4
0.23
1.3
1.38
8.1
0.13
10.52
16.96
100
7.65
45.1
9.31
54.9
2.86
16.9
5.07
29.9
8.3
48.9
1.01
6
-0.07
-0.4
-0.14
-0.8
0.94
5.5
0.06
0.4
0.88
5.2
0.08
10.52
20.11
100
8.4
41.8
11.71
58.2
3.08
15.3
4.79
23.8
8.06
40.1
3.65
18.2
0.06
0.3
-0.24
-1.2
3.71
18.4
-0.3
-1.5
4.01
19.9
0.38
10.52
16.06
100
7.72
48.1
8.34
51.9
2.61
16.3
3.96
24.7
6.86
42.7
1.49
9.3
0.02
0.1
-0.1
-0.6
1.5
9.3
-0.5
-3.1
2
12.5
0.19
10.52
15.86
100
7.6
47.9
8.26
52.1
2.46
15.5
3.98
25.1
6.54
41.2
1.72
10.8
-0.08
-0.5
-0.24
-1.5
1.64
10.3
0.19
1.2
1.44
9.1
0.14
10.52
14.07
100
7.29
51.8
6.78
48.2
2.38
16.9
3.66
26
6.04
42.9
0.74
5.3
0.29
2.1
-0.37
-2.6
1.04
7.4
0.11
0.8
0.93
6.6
0.09
10.52
17.44
100
7.25
41.6
10.19
58.4
2.41
13.8
4.45
25.5
6
34.4
4.19
24
-0.15
-0.9
-1.23
-7.05
4.04
23.2
0.84
4.8
3.2
18.3
0.3
10.52
13.89
100
6.74
48.5
7.15
51.5
2.32
16.7
3.26
23.5
5.92
42.6
1.23
8.9
0.2
1.4
-0.07
-0.5
1.43
10.3
0.08
0.6
1.35
9.7
0.13
10.52
14.29
100
6.85
47.9
7.44
52.1
2.43
17
3.63
25.4
6.29
44
1.15
8
-0.03
-0.2
-0.09
-0.6
1.12
7.8
0.08
0.6
1.06
7.4
0.1
10.52
13.31
100
6.81
51.2
6.5
48.8
2.48
18.6
3.68
27.6
6.41
48.2
0.1
0.8
-0.1
-0.8
-0.12
-0.9
—
0
0.08
0.6
-0.06
-0.5
-0.01
10.52
17.27
100
7.31
42.3
9.96
57.7
2.41
14
4.2
24.3
7.05
40.8
2.91
16.9
-0.33
-1.9
-0.37
-2.1
2.58
14.9
-1.1
-6.4
3.67
21.3
0.35
10.52
13.8
100
6.7
48.6
7.1
51.4
2.37
17.2
3.73
27
6.28
45.5
0.82
5.9
-0.11
-0.8
-0.05
-0.4
0.71
5.1
0.17
1.2
0.55
4
0.05
10.52