Отчётность Schweizer
SC
Schweizer Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
35.112
100
34.429
98.1
0.683
1.9
—
0
4.723
13.5
4.1
11.7
-3.417
-9.7
-1.608
-4.6
-0.001
-0.003
-5.026
-14.3
0.064
0.2
-5.09
-14.5
-1.35
3.771
39.175
100
34.008
86.8
5.167
13.2
—
0
4.758
12.1
4.531
11.6
0.636
1.6
-1.658
-4.2
—
0
-1.022
-2.6
-0.04
-0.1
-0.982
-2.5
-0.26
3.771
37.299
100
32.35
86.7
4.949
13.3
—
0
6.06
16.2
8.154
21.9
-3.205
-8.6
-2.487
-6.7
—
0
-5.692
-15.3
-2.107
-5.6
-3.585
-9.6
-0.951
3.771
33.414
100
28.422
85.1
4.992
14.9
—
0
4.518
13.5
3.97
11.9
1.022
3.1
-1.539
-4.6
—
0
-0.517
-1.5
0.128
0.4
-0.645
-1.9
-0.171
3.771
31.591
100
27.179
86
4.412
14
—
0
5.743
18.2
-41.279
-130.7
45.691
144.6
-1.851
-5.9
—
0
43.84
138.8
2.73
8.6
40.427
128
10.721
3.771
37.135
100
35.922
96.7
1.213
3.3
—
0
4.404
11.9
3.789
10.2
-2.576
-6.9
-1.425
-3.8
—
0
-4.001
-10.8
-0.008
-0.02
-3.31
-8.9
-0.878
3.771
31.262
100
32.82
105
-1.558
-5
—
0
4.727
15.1
6.705
21.4
-8.263
-26.4
-0.793
-2.5
0.423
1.4
-9.056
-29
4.016
12.8
-12.386
-39.6
-3.285
3.771
35.206
100
35.727
101.5
-0.521
-1.5
—
0
4.687
13.3
2.484
7.1
-3.005
-8.5
-1.214
-3.4
—
0
-4.219
-12
0.156
0.4
-3.091
-8.8
-0.82
3.771
64.579
100
68.866
106.6
-4.287
-6.6
—
0
10.215
15.8
8.963
13.9
-13.25
-20.5
-2.165
-3.4
-0.325
-0.5
-15.74
-24.4
0.332
0.5
-14.112
-21.9
-3.743
3.771
34.786
100
35.757
102.8
-0.971
-2.8
—
0
5.223
15
4.181
12
-5.152
-14.8
-0.914
-2.6
—
0
-6.066
-17.4
0.108
0.3
-5.415
-15.6
-1.436
3.771
63.289
100
65.727
103.9
-2.438
-3.9
—
0
9.465
15
7.469
11.8
-9.907
-15.7
-1.289
-2.04
0.367
0.6
-10.829
-17.1
3.829
6.1
-14.659
-23.2
-3.888
3.771
30.922
100
33.036
106.8
-2.114
-6.8
—
0
5.17
16.7
2.551
8.2
-4.665
-15.09
-1.072
-3.5
—
0
-5.737
-18.6
0.336
1.1
-6.074
-19.6
-1.611
3.771
59.368
100
61.859
104.2
-2.491
-4.2
—
0
9.166
15.4
8.334
14
-10.825
-18.2
-1.6
-2.7
-0.018
-0.03
-12.443
-21
-0.913
-1.5
-11.529
-19.4
-3.058
3.771
29.32
100
30.298
103.3
-0.978
-3.3
—
0
4.431
15.1
3.525
12
-4.503
-15.4
-0.922
-3.1
—
0
-5.425
-18.5
-0.184
-0.6
-5.241
-17.9
-1.39
3.771
52.951
100
52.011
98.2
0.94
1.8
—
0
9.612
18.2
10.07
19
-9.13
-17.2
-1.314
-2.5
-0.355
-0.7
-10.799
-20.4
-2.609
-4.9
-8.182
-15.5
-2.169
3.772
23.614
100
24.479
103.7
-0.865
-3.7
—
0
3.737
15.8
3.796
16.1
-4.661
-19.7
-0.806
-3.4
—
0
-5.467
-23.2
-0.041
-0.2
-5.418
-22.9
-1.437
3.77
45.356
100
45.927
101.3
-0.571
-1.3
—
0
9.687
21.4
9.135
20.1
-9.706
-21.4
-0.304
-0.7
-0.056
-0.1
-10.066
-22.2
-0.374
-0.8
-9.695
-21.4
-2.572
3.77
27.432
100
25.425
92.7
2.007
7.3
—
0
5.417
19.7
5.129
18.7
-3.122
-11.4
-0.746
-2.7
-0.002
-0.007
-3.87
-14.1
-0.844
-3.08
-3.031
-11.05
-0.804
3.77
60.518
100
54.397
89.9
6.121
10.1
—
0
10.992
18.2
10.065
16.6
-3.944
-6.5
-0.48
-0.8
-0.498
-0.8
-4.922
-8.1
-0.838
-1.4
-4.078
-6.7
-1.082
3.771
34.055
100
29.529
86.7
4.526
13.3
—
0
4.531
13.3
4.215
12.4
0.311
0.9
-0.417
-1.2
—
0
-0.106
-0.3
-0.037
-0.1
-0.066
-0.2
-0.018
3.77
60.221
100
53.702
89.2
6.519
10.8
—
0
10.343
17.2
9.731
16.2
-3.212
-5.3
0.396
0.7
0.025
0.04
-2.791
-4.6
-1.296
-2.2
-1.487
-2.5
-0.395
3.769
29.119
100
25.818
88.7
3.301
11.3
—
0
4.757
16.3
5.01
17.2
-1.709
-5.9
-0.258
-0.9
—
0
-1.967
-6.8
0.129
0.4
-2.091
-7.2
-0.555
3.769
61.497
100
53.514
87
7.983
13
—
0
10.581
17.2
9.111
14.8
-1.128
-1.8
-0.444
-0.7
—
0
-1.572
-2.6
-0.154
-0.3
-1.415
-2.3
-0.376
3.768
32.862
100
28.226
85.9
4.636
14.1
—
0
4.567
13.9
3.833
11.7
0.803
2.4
-0.188
-0.6
—
0
0.615
1.9
0.182
0.6
0.439
1.3
0.117
3.768
63.852
100
53.26
83.4
10.592
16.6
—
0
9.557
15
7.834
12.3
2.758
4.3
-0.328
-0.5
—
0
2.43
3.8
0.505
0.8
1.927
3
0.512
3.766
31.83
100
26.47
83.2
5.35
16.8
—
0
4.27
13.4
3.8
11.9
1.55
4.9
-0.11
-0.3
-0.75
-2.4
1.44
4.5
0.25
0.8
1.19
3.7
0.32
3.76
29.09
25.11
3.98
—
3.97
3.63
0.35
3.79
-1.14
4.14
-0.14
4.28
1.14
3.79
29.92
24.31
5.61
—
4.36
5.17
0.45
-0.13
-0.97
0.32
0.04
0.27
0.07
3.78
29.5
25.68
3.81
—
4.83
5.72
-1.91
-0.08
-0.73
-1.99
0.03
-1.99
-0.53
3.81
32.42
26.83
5.59
—
4.52
4.13
1.46
-0.08
-0.61
1.38
0.45
0.93
0.25
3.76
28.98
25.49
3.48
—
3.9
3.48
0.01
-0.47
-0.73
-0.44
0.19
-0.66
-0.18
3.81
29.14
24.25
4.89
—
4.35
3.94
0.94
-0.04
-0.51
0.9
0.17
0.73
0.19
3.76
27.03
22.27
4.76
—
4.36
3.74
1.02
-0.19
-1.19
0.83
0.2
0.57
0.15
3.8
28.51
22.98
5.53
—
4.07
3.99
1.54
-0.25
-0.38
1.29
0.56
0.74
0.2
3.75
29.16
25.39
3.77
—
5.56
5.27
-1.51
-0.17
-0.6
-1.68
-0.17
-1.51
-0.4
3.76
30.86
24.64
6.21
—
3.88
3.7
2.51
-0.19
—
2.33
0.69
1.64
0.44
3.78
26.9
25.39
1.51
—
6.68
7.34
-5.83
-0.71
—
-5.84
-1.22
-4.63
-1.27
3.64
28.04
21.8
6.25
—
3.88
2.56
3.68
0.61
-1.46
2.83
0.83
2
0.53
3.78
27.53
22.53
5
—
4
3.95
1.05
-0.1
0.77
1.32
0.58
0.75
0.19
3.84
27.77
21.33
6.44
—
3.78
3.54
2.9
-0.1
—
2.8
0.81
1.99
0.54
3.72
25.64
—
—
—
—
44.94
-19.31
-0.46
21.85
2.14
0.77
1.36
0.36
3.78
26.7
10.65
16.05
—
1.66
5.66
10.4
-7.2
-0.52
3.2
0.83
2.38
0.64
3.72
25.24
10.4
14.84
—
1.43
4.91
9.94
-7.6
-0.45
2.15
0.69
1.46
0.38
3.82
23.63
10.33
13.29
—
1.47
4.71
8.59
-7.34
-0.48
1.25
0.31
0.93
0.25
3.77
22.7
11.59
11.11
—
7.68
10.9
0.21
-0.46
—
-3.05
0.05
-3.11
-0.83
3.77
23.77
11.06
12.71
—
8.11
11.49
1.22
-0.12
-0.42
1.1
0.28
0.82
0.22
3.77
25.35
11.28
14.07
—
8.99
12.52
1.55
-0.08
-0.45
1.47
0.57
0.89
0.24
3.79