Отчётность SUESS MicroTec
SM
SUESS MicroTec Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
99.273
100
59.031
59.5
40.242
40.5
9.395
9.5
14.782
14.9
25.023
25.2
15.219
15.3
0.922
0.9
—
0
16.141
16.3
4.008
4
12.124
12.2
0.635
19.116
93.503
100
56.926
60.9
36.577
39.1
9.191
9.8
12.525
13.4
21.716
23.2
14.861
15.9
0.381
0.4
—
0
15.242
16.3
4.854
5.2
68.715
73.5
3.59
19.116
101.92
100
65.745
64.5
36.173
35.5
8.534
8.4
12.634
12.4
21.188
20.8
14.985
14.7
0.24
0.2
—
0
15.225
14.9
7.666
7.5
-0.268
-0.3
-0.01
19.174
69.982
100
49.372
70.5
20.61
29.5
7.18
10.3
11.719
16.7
19.353
27.7
1.257
1.8
0.162
0.2
—
0
1.419
2
1.041
1.5
-1.214
-1.7
-0.06
19.057
132.36
100
85.253
64.4
47.109
35.6
15.595
11.8
21.218
16
35.565
26.9
11.544
8.7
0.135
0.1
—
0
11.679
8.8
2.281
1.7
6.179
4.7
0.32
19.077
70.376
100
47.117
67
23.259
33
8.791
12.5
11.857
16.8
20.31
28.9
2.949
4.2
-0.016
-0.02
—
0
2.933
4.2
0.829
1.2
2.104
3
0.11
19.116
103.9
100
62.99
60.6
40.91
39.4
6.801
6.5
15.84
15.2
20.051
19.3
20.859
20.1
-0.043
-0.04
—
0
21.763
20.9
4.472
4.3
17.291
16.6
0.893
19.36
70.466
100
46.091
65.4
24.375
34.6
5.648
8
12.015
17.1
18.514
26.3
5.861
8.3
0.01
0.01
—
0
5.871
8.3
2.252
3.2
3.619
5.1
0.19
19.047
61.454
100
38.651
62.9
22.803
37.1
6.346
10.3
12.197
19.8
19.773
32.2
3.03
4.9
-0.134
-0.2
—
0
2.896
4.7
0.702
1.1
2.194
3.6
0.115
19.116
63.317
100
42.283
66.8
21.034
33.2
6.213
9.8
11.733
18.5
18.924
29.9
2.11
3.3
-0.131
-0.2
—
0
1.979
3.1
0.559
0.9
1.42
2.2
0.074
19.116
74.937
100
51.171
68.3
23.766
31.7
6.002
8
13.312
17.8
20.477
27.3
3.289
4.4
-0.163
-0.2
—
0
4.662
6.2
0.772
1
3.89
5.2
0.208
18.724
70.034
100
42.588
60.8
27.446
39.2
5.306
7.6
11.831
16.9
17.729
25.3
9.717
13.9
-0.135
-0.2
—
0
9.582
13.7
2.502
3.6
7.08
10.1
0.37
19.135
65.83
100
41.714
63.4
24.116
36.6
5.64
8.6
11.915
18.1
17.55
26.7
6.566
10
-0.05
-0.08
—
0
6.516
9.9
2.246
3.4
4.27
6.5
0.22
19.409
52.637
100
35.311
67.1
17.326
32.9
5.106
9.7
10.778
20.5
15.881
30.2
1.445
2.7
-0.109
-0.2
—
0
1.336
2.5
0.561
1.1
0.775
1.5
0.04
19.375
78.192
100
52.18
66.7
26.012
33.3
—
0
13.548
17.3
17.726
22.7
8.286
10.6
-0.066
-0.08
—
0
8.22
10.5
0.765
1
7.455
9.5
0.376
19.831
60.603
100
36.136
59.6
24.467
40.4
4.332
7.1
10.864
17.9
15.504
25.6
8.963
14.8
-0.033
-0.05
—
0
8.93
14.7
4.38
7.2
4.55
7.5
0.247
18.4
71.591
100
48.578
67.9
23.013
32.1
4.848
6.8
9.566
13.4
14.236
19.9
8.777
12.3
-0.174
-0.2
—
0
8.603
12
2.858
4
5.745
8
0.3
19.15
41.728
100
31.53
75.6
10.198
24.4
5.017
12
10.3
24.7
15.787
37.8
-5.589
-13.4
-0.145
-0.3
—
0
-5.734
-13.7
-0.347
-0.8
-5.387
-12.9
-0.28
19.239
82.673
100
72.032
87.1
10.641
12.9
5.6
6.8
12.54
15.2
18.724
22.6
-8.083
-9.8
-0.195
-0.2
—
0
-8.278
-10.01
-0.727
-0.9
-7.551
-9.1
-0.384
19.658
37.056
100
26.162
70.6
10.894
29.4
5.137
13.9
10.207
27.5
15.795
42.6
-4.901
-13.2
-0.066
-0.2
—
0
-4.967
-13.4
1.865
5
-6.832
-18.4
-0.36
18.978
46.98
100
35.03
74.6
11.95
25.4
5.198
11.1
9.779
20.8
14.855
31.6
-2.905
-6.2
-0.059
-0.1
—
0
-2.964
-6.3
-0.651
-1.4
-2.313
-4.9
-0.12
19.275
47.09
100
30.846
65.5
16.244
34.5
4.26
9
9.272
19.7
14.113
30
2.131
4.5
-0.042
-0.09
—
0
2.089
4.4
1.654
3.5
0.435
0.9
0.023
19.116
64.619
100
44.62
69.1
19.999
30.9
4.415
6.8
11.26
17.4
16.003
24.8
3.996
6.2
-0.038
-0.06
—
0
3.958
6.1
2.526
3.9
1.432
2.2
0.075
19.116
38.67
100
26.62
68.8
12.05
31.2
5.08
13.1
8.98
23.2
13.67
35.4
-1.62
-4.2
-0.03
-0.08
-0.43
-1.1
-1.65
-4.3
-0.2
-0.5
-1.45
-3.7
-0.08
18.08
48.95
100
28.27
57.8
20.68
42.2
4.53
9.3
8.88
18.1
13.82
28.2
6.87
14
-0.03
-0.06
-0.25
-0.5
6.83
14
2.67
5.5
4.16
8.5
0.22
18.91
45.22
100
30.79
68.1
14.43
31.9
4.28
9.5
8.64
19.1
12.9
28.5
1.53
3.4
-0.04
-0.09
-1.09
-2.4
1.5
3.3
0.93
2.1
0.57
1.3
0.03
19.12
53.08
35.03
18.05
3.96
9.14
12.7
5.34
-0.03
-1.07
5.32
2.45
2.86
0.15
19.12
47.14
30.37
16.77
3.76
8.3
9.76
7.01
-0.04
—
6.97
2.44
4.53
0.24
18.89
43.29
25.22
18.07
4.01
7.62
11.71
6.37
-0.05
-1.52
6.32
2.39
3.93
0.21
19.12
23.02
16.4
6.62
3.46
7.92
11.43
-4.81
-0.04
-0.69
-4.85
-0.23
-4.62
-0.24
19.12
69.51
45.78
23.73
3.36
9.22
12.54
11.18
-0.03
-1.84
11.15
2.86
8.29
0.43
19.12
39.09
25.77
13.32
4
8.88
12.34
0.98
-0.05
-0.76
0.94
1.08
-0.15
-0.01
19.12
41.38
28.67
12.71
3.48
8.1
11.76
0.95
-0.06
-0.54
0.89
1.52
-0.64
-0.03
19.12
27.61
18.74
8.87
3.3
7.92
10.83
-1.96
-0.49
-1.13
-2.45
0.05
-2.51
-0.13
19.12
55.12
36.23
18.89
3.46
9.06
12.18
6.72
-0.08
-1.55
6.64
2.98
3.66
0.19
19.12
38.34
26.04
12.31
2.97
8.25
10.12
2.18
-0.07
-1.28
2.11
0.94
1.17
0.06
19.12
28.11
18.74
9.36
3.18
7.38
11.12
-1.75
-0.06
-0.49
-1.81
0.29
-2.1
-0.11
19.12
26.95
18.15
8.8
3.17
7.42
10.97
-2.17
-0.06
-1.56
-2.23
0.28
-2.51
-0.13
19.12
50.29
31.7
18.59
3.12
8.47
10.33
8.27
-0.04
-1.26
8.23
2.72
5.51
0.29
19.12
25.61
17.75
7.86
2.52
8.31
11.12
-3.26
-0.07
-1.38
-3.33
-0.42
-2.91
-0.16
18.18
30.41
18.83
11.58
2.61
7.51
9.71
1.87
-0.03
-0.93
1.83
0.95
0.89
0.05
17.7
39.02
28.24
10.78
2.24
7.43
9.25
1.52
-0.06
-0.95
1.46
0.34
1.12
0.06
19.12
40.56
38.1
2.46
2.39
8.24
8.65
-6.19
-0.23
0
-6.42
-0.92
-5.51
-0.29
19.12
38.93
26.41
12.52
2.47
8
10.76
1.75
-0.07
-0.83
1.69
0.51
1.18
0.06
19.68
24.93
25.42
-0.49
3.1
7.86
11.19
-11.68
0.12
-0.64
-11.56
-2.44
-9.13
-0.48
19.01
30.1
22.8
7.3
2.23
8.37
10.6
-3.3
0.05
-1.02
-3.26
-0.74
-2.52
-0.13
19.12
55.6
36.56
19.04
2.61
10.2
10.43
8.61
-0.12
0
8.49
1.66
6.83
0.36
19.11