Отчётность Softing
SY
Softing Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
23.076
100
7.961
34.5
15.115
65.5
—
0
11.172
48.4
15.996
69.3
-0.881
-3.8
-0.281
-1.2
—
0
-1.162
-5.04
0.411
1.8
-1.407
-6.1
-0.156
9.015
24.212
100
7.267
30
16.945
70
—
0
10.554
43.6
16.442
67.9
0.503
2.1
-0.159
-0.7
—
0
0.344
1.4
0.136
0.6
0.208
0.9
0.023
9.015
25.415
100
9.718
38.2
15.697
61.8
—
0
10.374
40.8
23.967
94.3
-8.27
-32.5
-0.172
-0.7
—
0
-8.442
-33.2
0.107
0.4
-8.554
-33.7
-0.949
9.015
29.07
100
11.456
39.4
17.614
60.6
—
0
9.921
34.1
15.139
52.1
2.475
8.5
-0.12
-0.4
—
0
2.355
8.1
1.217
4.2
1.047
3.6
0.116
9.015
29.581
100
13.34
45.1
16.241
54.9
—
0
10.225
34.6
15.125
51.1
1.116
3.8
-0.121
-0.4
—
0
0.995
3.4
0.5
1.7
0.485
1.6
0.054
9.015
28.529
100
11.653
40.8
16.876
59.2
—
0
9.587
33.6
14.92
52.3
1.956
6.9
-0.111
-0.4
—
0
1.845
6.5
0.64
2.2
1.193
4.2
0.132
9.015
28.351
100
12.228
43.1
16.123
56.9
—
0
9.141
32.2
13.904
49
2.219
7.8
-0.119
-0.4
-1.064
-3.8
1.036
3.7
0.645
2.3
0.396
1.4
0.044
9.015
24.367
100
11.811
48.5
12.556
51.5
—
0
8.822
36.2
14.643
60.1
-2.087
-8.6
0.109
0.4
—
0
-1.978
-8.1
-0.208
-0.9
-1.696
-7
-0.188
9.015
24.955
100
11.65
46.7
13.305
53.3
—
0
9.025
36.2
14.203
56.9
-0.898
-3.6
2.723
10.9
-0.112
-0.4
1.713
6.9
0.365
1.5
1.128
4.5
0.125
9.015
20.638
100
8.676
42
11.962
58
—
0
8.998
43.6
13.435
65.1
-1.473
-7.1
-0.074
-0.4
0.213
1
-1.334
-6.5
-0.186
-0.9
-1.225
-5.9
-0.136
9.015
24.43
100
9.744
39.9
14.686
60.1
—
0
8.896
36.4
14.87
60.9
-0.184
-0.8
-0.09
-0.4
0.262
1.1
-0.012
-0.05
0.241
1
-0.352
-1.4
-0.039
9.015
20.8
100
9.379
45.1
11.421
54.9
—
0
8.337
40.1
11.493
55.3
-0.072
-0.3
-0.073
-0.4
0.329
1.6
0.184
0.9
-0.213
-1.02
0.41
2
0.045
9.015
19.371
100
8.277
42.7
11.094
57.3
—
0
8.009
41.3
11.667
60.2
-0.573
-3
-0.08
-0.4
-0.138
-0.7
-0.791
-4.08
0.162
0.8
-0.959
-5
-0.106
9.015
20.089
100
8.022
39.9
12.067
60.1
—
0
8.366
41.6
11.715
58.3
0.352
1.8
-0.073
-0.4
0.623
3.1
0.902
4.5
0.163
0.8
0.646
3.2
0.072
9.015
21.886
100
9.593
43.8
12.293
56.2
—
0
7.94
36.3
15.071
68.9
-2.778
-12.7
-0.053
-0.2
-0.663
-3.03
-3.494
-16
-1.183
-5.4
-2.382
-10.9
-0.263
9.047
19.9
100
7.793
39.2
12.107
60.8
—
0
7.582
38.1
11.426
57.4
0.681
3.4
-0.079
-0.4
-0.599
-3.01
0.003
0.02
0.333
1.7
-0.358
-1.8
-0.039
9.073
15.776
100
5.559
35.2
10.217
64.8
—
0
7.884
50
11.368
72.1
-1.151
-7.3
-0.058
-0.4
-0.311
-2
-1.52
-9.6
-0.102
-0.6
-1.462
-9.3
-0.161
9.098
20.035
100
8.517
42.5
11.518
57.5
—
0
8.278
41.3
12.204
60.9
-0.686
-3.4
-0.083
-0.4
0.359
1.8
-0.41
-2.05
0.112
0.6
-0.536
-2.7
-0.059
9.105
49.229
100
18.727
38
30.502
62
—
0
18.646
37.9
28.039
57
2.463
5
-0.233
-0.5
0.182
0.4
2.412
4.9
0.643
1.3
1.711
3.5
0.188
9.105
22.273
100
8.031
36.1
14.242
63.9
—
0
8.571
38.5
12.927
58
1.315
5.9
0.533
2.4
-0.003
-0.01
1.845
8.3
0.644
2.9
1.197
5.4
0.131
9.105
41.839
100
15.058
36
26.781
64
—
0
16.795
40.1
24.941
59.6
1.84
4.4
-0.146
-0.3
0.14
0.3
1.834
4.4
0.674
1.6
1.098
2.6
0.121
9.105
19.609
100
7.788
39.7
11.821
60.3
—
0
8.272
42.2
12.299
62.7
-0.478
-2.4
0.237
1.2
0.001
0.005
-0.24
-1.2
0.045
0.2
-0.283
-1.4
-0.031
9.105
43.958
100
16.836
38.3
27.122
61.7
—
0
16.984
38.6
24.123
54.9
2.999
6.8
-0.1
-0.2
0.267
0.6
3.166
7.2
0.775
1.8
2.379
5.4
0.261
9.111
20.597
100
7.37
35.8
13.227
64.2
—
0
7.961
38.7
11.891
57.7
1.336
6.5
0.058
0.3
—
0
1.394
6.8
0.314
1.5
1.059
5.1
0.116
9.105
21.42
100
8.55
39.9
12.87
60.1
—
0
8.56
40
12.17
56.8
0.69
3.2
0.26
1.2
-0.47
-2.2
1.38
6.4
0.48
2.2
0.9
4.2
0.11
9.19
18.51
100
6.66
36
11.85
64
—
0
7.9
42.7
11.47
62
0.39
2.1
-0.32
-1.7
-0.19
-1.03
0.07
0.4
0.02
0.1
0.07
0.4
0.01
7.77
20.29
7.13
13.17
—
7.82
11.4
1.76
-0.08
-0.43
0.66
0.25
0.41
0.05
7.51
19.04
7.08
11.97
—
8
12.39
-0.42
-0.03
-0.15
-0.46
-0.15
-0.29
-0.04
7.66
21.56
6.93
14.64
—
9.22
10
4.63
-0.07
—
4.56
0.48
4.08
0.59
7.04
20.52
7.58
12.93
—
8.3
11.93
1.01
-0.04
-0.12
0.98
0.21
0.76
0.11
6.96
24.96
9.36
15.6
—
9.08
13.23
2.36
-0.09
-0.52
2.28
-0.11
2.37
0.34
6.96
20.84
6.92
13.92
—
8.39
12.29
1.63
-0.06
-0.76
1.58
0.41
1.17
0.17
6.96
19.18
6.95
12.24
—
8.36
11.9
0.33
-0.06
-1.38
0.27
0.09
0.19
0.03
6.96
17.32
5.86
11.46
—
7.73
10.32
1.14
-0.06
-0.18
1.08
0.34
0.75
0.11
6.87
21.32
7.17
14.16
—
8.99
12.85
1.31
0.05
—
1.36
0.6
0.8
0.12
6.87
19.62
6.36
13.26
—
7.93
10.62
2.64
-0.15
-0.25
2.41
0.69
1.78
0.27
6.52
17.52
5.13
12.4
—
8.08
11.37
1.02
-0.17
-0.17
0.86
0.27
0.59
0.09
6.35
16.07
4.79
11.28
—
7.1
10.28
1
-0.01
-0.11
0.99
0.26
0.64
0.1
6.33
14.27
3.18
11.09
—
6.75
9.09
2
-0.03
-0.27
1.96
0.55
1.43
0.23
6.26
12.78
3.19
9.59
—
6.24
8.49
1.1
—
-0.2
1.1
0.38
0.72
0.12
6.14
13.34
2.58
10.77
—
6.46
9.06
1.71
—
-0.14
1.71
0.64
1.07
0.17
6.3
12.15
2.11
10.04
—
6.39
8.65
1.4
-0.01
-0.09
1.39
0.29
1.1
0.18
6.13
14.19
3.83
10.36
—
6.34
8.82
1.54
0.1
-0.46
1.64
0.38
1.26
0.18
6.95
11.03
2.23
8.8
—
5.52
7.82
0.98
-0.02
-0.04
0.96
0.32
0.63
0.1
6.13
11.64
2.87
8.77
—
5.52
7.56
1.21
-0.02
-0.21
1.18
0.42
0.76
0.14
5.39
12.53
2.79
9.74
—
6.21
8.54
1.2
-0.05
-0.23
1.15
0.31
0.86
0.16
5.33
13.58
3.97
9.62
—
6.26
8.2
1.41
-0.03
-0.89
1.39
0.38
1.01
0.19
5.38