Отчётность BRAIN
BN
BRAIN Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
14.662
100
6.037
41.2
8.625
58.8
—
0
6.238
42.5
9.809
66.9
-1.184
-8.08
-0.653
-4.5
—
0
-1.837
-12.5
0.137
0.9
-1.918
-13.08
-0.088
21.848
12.937
100
5.591
43.2
7.346
56.8
—
0
5.868
45.4
9.415
72.8
-2.069
-16
-0.531
-4.1
-0.001
-0.008
-2.601
-20.1
0.031
0.2
-2.645
-20.4
-0.121
21.848
15.193
100
6.634
43.7
8.559
56.3
—
0
4.959
32.6
8.934
58.8
-0.375
-2.5
-0.503
-3.3
0.002
0.01
-1.023
-6.7
0.647
4.3
-1.639
-10.8
-0.075
21.848
13.473
100
5.72
42.5
7.753
57.5
—
0
5.645
41.9
9.015
66.9
-1.262
-9.4
-0.451
-3.3
0.001
0.007
-1.844
-13.7
-0.008
-0.06
-1.844
-13.7
-0.084
21.848
13.623
100
6.287
46.1
7.336
53.9
—
0
5.691
41.8
9.09
66.7
-1.754
-12.9
-0.468
-3.4
—
0
-2.222
-16.3
-0.071
-0.5
-2.267
-16.6
-0.104
21.848
13.936
100
6.573
47.2
7.363
52.8
—
0
5.704
40.9
9.174
65.8
-1.811
-13
-0.589
-4.2
—
0
-2.4
-17.2
0.057
0.4
-2.53
-18.2
-0.116
21.848
13.666
100
5.983
43.8
7.683
56.2
—
0
5.584
40.9
8.64
63.2
-0.957
-7.003
1.178
8.6
—
0
0.17
1.2
0.306
2.2
-0.019
-0.1
-0.001
21.848
13.003
100
6.074
46.7
6.929
53.3
—
0
5.737
44.1
8.692
66.8
-1.763
-13.6
-0.842
-6.5
—
0
-2.699
-20.8
-0.242
-1.9
-2.616
-20.1
-0.12
21.848
13.235
100
5.627
42.5
7.608
57.5
—
0
5.38
40.6
8.437
63.7
-0.829
-6.3
-0.209
-1.6
—
0
-1.369
-10.3
0.049
0.4
-1.597
-12.07
-0.073
21.848
10.391
100
4.376
42.1
6.015
57.9
—
0
4.979
47.9
7.552
72.7
-1.537
-14.8
-0.644
-6.2
—
0
-2.267
-21.8
0.063
0.6
-2.358
-22.7
-0.108
21.848
10.905
100
4.559
41.8
6.346
58.2
—
0
4.883
44.8
7.743
71
-1.397
-12.8
0.173
1.6
—
0
-1.367
-12.5
0.371
3.4
-1.655
-15.2
-0.082
20.188
9.951
100
4.004
40.2
5.947
59.8
—
0
5.059
50.8
7.441
74.8
-1.494
-15.01
-0.342
-3.4
-0.001
-0.01
-1.899
-19.08
0.003
0.03
-2.031
-20.4
-0.102
19.861
10.091
100
4.366
43.3
5.725
56.7
—
0
5.019
49.7
7.435
73.7
-1.71
-16.9
3.207
31.8
—
0
2.247
22.3
0.018
0.2
2.07
20.5
0.104
19.861
8.274
100
3.892
47
4.382
53
—
0
4.549
55
6.874
83.1
-2.492
-30.1
-0.765
-9.2
-0.001
-0.01
-3.258
-39.4
0.011
0.1
-3.356
-40.6
-0.186
18.056
8.894
100
4.482
50.4
4.412
49.6
—
0
5.323
59.8
9.13
102.7
-4.718
-53.05
0.72
8.1
—
0
-3.998
-45
-1.088
-12.2
-3.18
-35.8
-0.16
19.87
9.794
100
4.033
41.2
5.761
58.8
—
0
4.654
47.5
6.663
68
-0.902
-9.2
-0.557
-5.7
—
0
-1.459
-14.9
0.096
1
-1.753
-17.9
-0.096
18.253
9.877
100
4.087
41.4
5.79
58.6
—
0
4.683
47.4
7.212
73
-1.422
-14.4
-0.821
-8.3
—
0
-2.243
-22.7
0.076
0.8
-2.494
-25.3
-0.138
18.056
10.5
100
4.422
42.1
6.078
57.9
—
0
4.489
42.8
7.264
69.2
-1.186
-11.3
-1.058
-10.08
—
0
-2.244
-21.4
-0.01
-0.1
-2.258
-21.5
-0.125
18.056
10.921
100
4.863
44.5
6.058
55.5
—
0
4.518
41.4
7.051
64.6
-0.993
-9.09
-2.287
-20.9
-0.002
-0.02
-3.282
-30.05
-0.13
-1.2
-2.98
-27.3
-0.165
18.056
19.322
100
8.499
44
10.823
56
—
0
8.801
45.5
14.028
72.6
-3.205
-16.6
-0.823
-4.3
0.001
0.005
-4.027
-20.8
0.035
0.2
-4.132
-21.4
-0.229
18.056
9.863
100
3.726
37.8
6.137
62.2
—
0
4.242
43
6.976
70.7
-0.839
-8.5
-0.402
-4.08
—
0
-1.241
-12.6
0.023
0.2
-1.317
-13.4
-0.073
18.056
17.389
100
8.149
46.9
9.24
53.1
—
0
8.35
48
14.27
82.1
-5.03
-28.9
1.382
7.9
—
0
-3.648
-21
-0.182
-1.05
-3.25
-18.7
-0.18
18.056
7.96
100
3.83
48.1
4.13
51.9
—
0
3.98
50
6.37
80
-2.24
-28.1
-0.12
-1.5
—
0
-2.36
-29.6
-0.15
-1.9
-2.14
-26.9
-0.12
18.06
5.78
100
2.77
47.9
3.01
52.1
—
0
3.22
55.7
5.14
88.9
-2.13
-36.9
-0.14
-2.4
—
0
-2.27
-39.3
0.07
1.2
-2.31
-40
-0.13
18.06
6.3
100
3.04
48.3
3.26
51.7
—
0
3.19
50.6
4.97
78.9
-1.71
-27.1
-0.1
-1.6
-0.19
-3.02
-1.81
-28.7
-0.11
-1.7
-1.66
-26.3
-0.1
16.41
6.59
100
2.92
44.3
3.68
55.8
—
0
5.86
88.9
8.1
122.9
-4.43
-67.2
0.04
0.6
-0.18
-2.7
-4.39
-66.6
0.2
3
-4.56
-69.2
-0.28
16.41
5.69
100
2.63
46.2
3.06
53.8
—
0
3.57
62.7
5.5
96.7
-2.44
-42.9
-0.11
-1.9
—
0
-2.52
-44.3
0.01
0.2
-2.49
-43.8
-0.15
16.41
6.61
100
2.99
45.2
3.63
54.9
—
0
3.31
50.1
4.98
75.3
-1.35
-20.4
-0.22
-3.3
—
0
-2.33
-35.2
0.06
0.9
-2.37
-35.9
-0.18
12.87