Отчётность Nabaltec
NT
Nabaltec Финансовые результаты
млрд
млн
EUR (кроме Прибыли на акцию)
Показатель
Выручка
Себестоимость
Валовая прибыль
Исследования и разработка
Коммерческие и администр. расходы
Операционные расходы итого
Операционная прибыль
Проценты уплаченные
Прочие доходы
Прибыль до налогообложения
Расходы по налогу на прибыль
Прибыль за период
Разводненная прибыль на акцию
Акций в обращении после разводнения
54.323
100
26.813
49.4
27.51
50.6
—
0
10.524
19.4
21.677
39.9
5.833
10.7
-0.47
-0.9
—
0
5.363
9.9
1.29
2.4
4.073
7.5
0.46
8.854
54.049
100
27.509
50.9
26.54
49.1
—
0
10.267
19
21.505
39.8
5.035
9.3
-0.62
-1.1
—
0
4.415
8.2
1.013
1.9
3.402
6.3
0.387
8.8
44.284
100
20.956
47.3
23.328
52.7
—
0
8.703
19.7
18.087
40.8
5.241
11.8
-0.569
-1.3
—
0
4.672
10.6
1.681
3.8
2.991
6.8
0.337
8.866
49.752
100
25.451
51.2
24.301
48.8
—
0
9.644
19.4
19.683
39.6
4.618
9.3
-0.551
-1.1
—
0
4.067
8.2
1.148
2.3
2.919
5.9
0.33
8.845
49.059
100
24.623
50.2
24.436
49.8
—
0
9.857
20.1
21.122
43.1
3.314
6.8
-0.551
-1.1
—
0
2.763
5.6
0.355
0.7
2.408
4.9
0.27
8.919
57.038
100
29.855
52.3
27.183
47.7
—
0
9.971
17.5
22.017
38.6
5.166
9.1
-0.529
-0.9
—
0
4.637
8.1
1.537
2.7
3.1
5.4
0.352
8.8
51.65
100
22.733
44
28.917
56
—
0
9.974
19.3
23.411
45.3
5.506
10.7
-0.473
-0.9
0.013
0.03
5.046
9.8
1.093
2.1
3.953
7.7
0.449
8.8
56.466
100
27.676
49
28.79
51
—
0
9.84
17.4
20.79
36.8
8
14.2
-0.366
-0.6
—
0
7.634
13.5
-4.514
-8
12.148
21.5
1.38
8.803
55.89
100
26.009
46.5
29.881
53.5
—
0
9.896
17.7
21.354
38.2
8.527
15.3
-0.427
-0.8
—
0
8.1
14.5
2.5
4.5
5.6
10
0.64
8.75
54.833
100
25.865
47.2
28.968
52.8
—
0
9.866
18
21.834
39.8
7.134
13
-0.461
-0.8
—
0
6.673
12.2
1.999
3.6
4.674
8.5
0.531
8.8
46.432
100
20.524
44.2
25.908
55.8
—
0
8.296
17.9
18.396
39.6
7.512
16.2
-0.484
-1.04
—
0
7.028
15.1
1.795
3.9
5.233
11.3
0.595
8.8
46.66
100
21.566
46.2
25.094
53.8
—
0
8.924
19.1
18.589
39.8
6.505
13.9
-0.435
-0.9
—
0
6.07
13
1.773
3.8
4.297
9.2
0.49
8.769
47.934
100
21.836
45.6
26.098
54.4
—
0
8.956
18.7
19.513
40.7
6.585
13.7
-0.431
-0.9
—
0
6.154
12.8
1.803
3.8
4.351
9.1
0.49
8.88
45.991
100
22.67
49.3
23.321
50.7
—
0
8.663
18.8
18.028
39.2
5.293
11.5
-0.418
-0.9
—
0
3.531
7.7
1.151
2.5
2.38
5.2
0.27
8.8
40.66
100
20.258
49.8
20.402
50.2
—
0
7.529
18.5
41.241
101.4
-20.839
-51.3
-0.473
-1.2
—
0
-21.312
-52.4
-0.157
-0.4
-21.155
-52.03
-2.404
8.8
37.099
100
17.838
48.1
19.261
51.9
—
0
7.191
19.4
16.365
44.1
2.896
7.8
-0.412
-1.1
—
0
2.484
6.7
1.13
3
1.354
3.6
0.15
9.027
36.376
100
18.46
50.7
17.916
49.3
—
0
8.089
22.2
18.296
50.3
-0.38
-1.04
-0.468
-1.3
—
0
-0.848
-2.3
0.205
0.6
-1.053
-2.9
-0.12
8.775
45.441
100
22.347
49.2
23.094
50.8
—
0
9.184
20.2
20.634
45.4
2.46
5.4
-0.619
-1.4
—
0
1.841
4.1
0.64
1.4
1.201
2.6
0.14
8.579
37.752
100
17.064
45.2
20.688
54.8
—
0
8.408
22.3
19.325
51.2
1.363
3.6
-0.702
-1.9
—
0
0.661
1.8
0.18
0.5
0.481
1.3
0.055
8.8
43.873
100
20.5
46.7
23.373
53.3
—
0
8.985
20.5
18.533
42.2
4.84
11
-0.66
-1.5
—
0
4.18
9.5
1.534
3.5
2.646
6
0.301
8.8
48.956
100
21.914
44.8
27.042
55.2
—
0
9.068
18.5
20.412
41.7
6.63
13.5
-0.663
-1.4
—
0
5.967
12.2
1.895
3.9
4.072
8.3
0.46
8.852
48.453
100
22.306
46
26.147
54
—
0
9.135
18.9
20.352
42
5.795
12
-0.66
-1.4
—
0
5.135
10.6
1.633
3.4
3.502
7.2
0.4
8.755
41.449
100
19.516
47.1
21.933
52.9
—
0
8.174
19.7
17.514
42.3
4.419
10.7
-0.697
-1.7
—
0
3.722
9
0.988
2.4
2.734
6.6
0.311
8.8
43.508
100
21.086
48.5
22.422
51.5
—
0
8.045
18.5
18.082
41.6
4.34
10
-0.681
-1.6
—
0
3.659
8.4
1.177
2.7
2.482
5.7
0.282
8.8
46.55
100
22.33
48
24.22
52
—
0
8.52
18.3
18.82
40.4
5.39
11.6
-0.67
-1.4
-0.78
-1.7
4.72
10.1
2.53
5.4
2.19
4.7
0.25
8.8
45.24
100
22.63
50
22.61
50
—
0
8.25
18.2
18.3
40.5
4.32
9.5
-0.66
-1.5
-1.29
-2.9
3.66
8.1
0.78
1.7
2.88
6.4
0.33
8.8
38.09
100
18.23
47.9
19.86
52.1
—
0
7.81
20.5
16.23
42.6
3.63
9.5
-0.57
-1.5
-1.62
-4.3
3.06
8
0.97
2.5
2.09
5.5
0.32
6.54
41.84
100
20.44
48.9
21.4
51.1
—
0
7.75
18.5
16.36
39.1
5.04
12
-0.68
-1.6
-1.3
-3.1
4.35
10.4
1.05
2.5
3.3
7.9
0.38
8.8
45.08
100
21.97
48.7
23.11
51.3
—
0
7.97
17.7
17.45
38.7
5.66
12.6
-0.68
-1.5
-1.14
-2.5
4.98
11
1.15
2.6
3.83
8.5
0.48
8
43.6
100
21.59
49.5
22.01
50.5
—
0
7.77
17.8
18.01
41.3
3.99
9.2
-0.65
-1.5
-0.48
-1.1
3.34
7.7
1.12
2.6
2.23
5.1
0.28
8
36.86
100
18.14
49.2
18.72
50.8
—
0
9.92
26.9
17.53
47.6
1.19
3.2
-0.64
-1.7
-1.22
-3.3
0.55
1.5
1.2
3.3
-0.12
-0.3
-0.01
8
38.36
100
19.82
51.7
18.54
48.3
—
0
7.2
18.8
16.05
41.8
2.49
6.5
-0.8
-2.09
-0.25
-0.7
1.69
4.4
0.61
1.6
1.19
3.1
0.15
8
42.81
100
21.5
50.2
21.31
49.8
—
0
7.46
17.4
16.29
38.1
5.02
11.7
-0.81
-1.9
-0.4
-0.9
4.21
9.8
1.33
3.1
2.48
5.8
0.31
8
41.19
100
21.14
51.3
20.05
48.7
—
0
7.1
17.2
16.52
40.1
3.53
8.6
-0.82
-2
-0.3
-0.7
2.71
6.6
0.73
1.8
1.79
4.3
0.22
8
35.94
100
18.1
50.4
17.84
49.6
—
0
6.34
17.6
15
41.7
2.85
7.9
-0.77
-2.1
-0.68
-1.9
2.08
5.8
0.73
2
1.32
3.7
0.16
8
37.64
100
20.22
53.7
17.42
46.3
—
0
6.63
17.6
14.78
39.3
2.64
7
-0.84
-2.2
-0.12
-0.3
1.8
4.8
0.45
1.2
1.08
2.9
0.13
8
39
100
20
51.3
19
48.7
—
0
6.83
17.5
14.8
37.9
4.2
10.8
-0.92
-2.4
-0.47
-1.2
3.28
8.4
0.82
2.1
2.24
5.7
0.28
8
38.76
100
20
51.6
18.76
48.4
—
0
7
18.1
13.93
35.9
4.83
12.5
-1.14
-2.9
-1.53
-3.9
3.69
9.5
1.41
3.6
2.07
5.3
0.26
8
33.76
100
17.44
51.7
16.32
48.3
—
0
6.5
19.3
14.05
41.6
2.27
6.7
-0.97
-2.9
-0.71
-2.1
1.3
3.9
0.46
1.4
0.79
2.3
0.1
8
36.54
100
19.58
53.6
16.96
46.4
—
0
6.3
17.2
13.16
36
3.8
10.4
-1.05
-2.9
-1.16
-3.2
2.75
7.5
1.01
2.8
1.58
4.3
0.2
8
36.21
100
18.73
51.7
17.48
48.3
—
0
6.33
17.5
13.85
38.2
3.63
10
-1.05
-2.9
-0.47
-1.3
2.58
7.1
0.64
1.8
1.74
4.8
0.22
8
36.82
100
19.71
53.5
17.11
46.5
—
0
6.22
16.9
14.14
38.4
2.97
8.1
-1.08
-2.9
-0.21
-0.6
1.89
5.1
0.35
1
1.38
3.7
0.17
8
30.35
100
15.58
51.3
14.77
48.7
—
0
5.63
18.6
13.29
43.8
1.48
4.9
-2.12
-7
-0.35
-1.2
-0.64
-2.1
-0.09
-0.3
-0.86
-2.8
-0.11
8
33.79
100
17.05
50.5
16.74
49.5
—
0
5.61
16.6
13.54
40.1
3.21
9.5
-1.28
-3.8
-0.36
-1.07
1.93
5.7
0.24
0.7
1.35
4
0.17
8